Xinyi Electric Storage Holdings Limited
HKEX:8328.HK
1.08 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.125 | 6.125 | 35.061 | 34.547 | 7.007 | 6.527 | -4.556 | 28.612 | 21.842 | 3.751 | 57.241 | 8.637 | 5.388 | 0.201 | 14.814 | 8.248 | 5.107 | 0.249 | 16.479 | 6.748 | 8.543 | 3.437 | 21.867 | 28.454 | 6.873 | 1.902 | 5.849 | 3.241 | 0.174 | 0.124 | -0.249 | 0.415 | 1.591 | -1.694 | -8.338 | -1.287 | 3.062 | 2.542 | -0.662 | 2.983 | 2.983 | 2.983 | 2.983 |
Afschrijvingen & Amortisatie
| 15.22 | 14.21 | 24.24 | 0 | 20.069 | 0 | 22.047 | 0 | 15.842 | 0 | 9.214 | 0 | 6.085 | 0 | 10.242 | 0 | 10.031 | 0 | 9.315 | 0 | 9.011 | 0 | 0 | 0 | 2.644 | 2.644 | 2.644 | 0 | 1.006 | 1.006 | 1.006 | 0 | 0.318 | 0.318 | 0.318 | 0.272 | 0.265 | 0.265 | 0.272 | 0.226 | 0.226 | 0.226 | 0.226 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 5.551 | 0 | 0 | 0 | 3.69 | 0 | 0 | 0 | 2.699 | 0 | 0 | 0 | 0.294 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0.107 | 0 | 0.027 | 0.027 | 0.029 | 0 | 0.007 | 0.007 | 0.373 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.555 | -5.555 | -5.555 | 0 | -11.678 | -11.678 | -11.678 | 0 | -0.696 | -0.696 | -0.696 | 0.435 | 0.435 | 0.435 | 0.435 | 0.045 | 0.045 | 0.045 | 0.045 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.639 | 0.639 | 0.639 | 0 | -8.54 | -8.54 | -8.54 | 0 | -0.237 | -0.237 | -0.237 | -0.464 | -0.464 | -0.464 | -0.464 | -0.035 | -0.035 | -0.035 | -0.035 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.194 | -6.194 | -6.194 | 0 | -3.138 | -3.138 | -3.138 | 0 | -0.459 | -0.459 | -0.459 | 0.899 | 0.899 | 0.899 | 0.899 | 0.08 | 0.08 | 0.08 | 0.08 |
Overige Niet-Contante Posten
| -7.892 | -6.881 | -40.612 | -34.547 | -7.007 | -6.527 | 0.866 | -28.612 | -242.261 | -3.751 | -27.394 | -8.637 | -17.903 | -0.201 | 19.185 | -8.248 | 2.344 | -0.249 | 6.892 | -6.748 | 15.569 | -3.437 | -21.974 | -28.454 | -6.873 | -1.902 | -5.878 | -3.241 | -0.174 | -0.124 | -0.124 | -0.415 | -1.591 | 1.694 | 7.968 | 1.287 | -1.556 | -1.035 | 1.992 | -0.375 | -0.375 | -0.375 | -0.375 |
Kasstroom uit Operationele Activiteiten
| 13.454 | 13.454 | 149.594 | 0 | -153.524 | 0 | -56.753 | 0 | -236.261 | 0 | 20.633 | 0 | -18.6 | 0 | 23.757 | 0 | -2.58 | 0 | 14.056 | 0 | 15.101 | 0 | 0 | 0 | 0.106 | 0.106 | 0.106 | 0 | -8.083 | -8.083 | -8.083 | 0 | 0.921 | 0.921 | 0.921 | 2.036 | 1.771 | 1.771 | 2.036 | 2.879 | 2.879 | 2.879 | 2.879 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.674 | -16.674 | -44.438 | 0 | -118.254 | 0 | -316.103 | 0 | -150.336 | 0 | -87.555 | 0 | -74.925 | 0 | -53.202 | 0 | -17.292 | 0 | -29.707 | 0 | -14.875 | 0 | 0 | 0 | -5.987 | -5.987 | -5.987 | 0 | -6.277 | -6.277 | -6.277 | 0 | -9.994 | -9.994 | -9.994 | -0.214 | -0.014 | -0.014 | -0.214 | -0.455 | -0.455 | -0.455 | -0.455 |
Netto Overnames
| 0 | 0 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.516 | 0 | 1.072 | 0 | -2.333 | 0 | 2.335 | 0 | -2.133 | 0 | 2.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.709 | -0.709 | -0.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -10.191 | -10.191 | -27.376 | 0 | 27.376 | 0 | 12.045 | 0 | 1.804 | 0 | 0 | 0 | 0 | 0 | 0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.987 | 5.987 | 5.987 | 0 | 6.986 | 6.986 | 6.986 | 0 | 9.994 | 9.994 | 9.994 | 0.214 | -0.994 | -0.994 | 0.214 | 0.455 | 0.455 | 0.455 | 0.455 |
Kasstroom uit Investeringsactiviteiten
| -26.865 | -26.865 | -71.458 | 0 | -90.878 | 0 | -303.529 | 0 | -148.532 | 0 | -88.383 | 0 | -73.853 | 0 | -54.77 | 0 | -14.957 | 0 | -31.84 | 0 | -12.742 | 0 | 0 | 0 | -5.987 | -5.987 | -5.987 | 0 | -6.986 | -6.986 | -6.986 | 0 | -4.386 | -4.386 | -4.386 | 2.286 | -1.008 | -1.008 | 2.286 | -3.08 | -3.08 | -3.08 | -3.08 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.296 | 0 | 0.101 | 0 | 0.183 | 0 | 393.338 | 0 | 0.438 | 0 | 228.224 | 0 | 0.314 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.723 | 49.723 | 49.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -64.201 | -64.201 | -9.873 | 0 | -3.746 | 0 | -3.563 | 0 | 0 | 0 | 408.141 | 0 | 0 | 0 | 4.638 | 0 | -32.056 | 0 | 26.855 | 0 | -2.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.681 | 3.681 | 3.681 | 0.415 | 0.528 | 0.528 | 0.415 | 0.496 | 0.496 | 0.496 | 0.496 |
Kasstroom uit Financieringsactiviteiten
| -64.201 | -64.201 | -9.873 | 0 | 196.276 | 0 | 373.019 | 0 | 125.441 | 0 | 408.141 | 0 | 35.401 | 0 | 4.638 | 0 | -32.056 | 0 | 26.855 | 0 | -2.805 | 0 | 0 | 0 | 27.223 | 27.223 | 27.223 | 0 | -2.75 | -2.75 | -2.75 | 0 | 3.681 | 3.681 | 3.681 | 0.415 | 0.528 | 0.528 | 0.415 | 0.496 | 0.496 | 0.496 | 0.496 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.272 | -1.272 | 0 | 0 | -28.347 | 0 | 0.823 | 0 | -6.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.255 | 22.255 | 22.255 | 0 | 17.021 | 17.021 | 17.021 | 0 | 4.142 | 4.142 | 4.142 | 0.048 | 0.048 | 0.048 | 0.048 | 0.026 | 0.026 | 0.026 | 0.026 |
Netto Kasstroomverandering
| -157.767 | -78.883 | 94.763 | 0 | -76.473 | 0 | 13.56 | 0 | -265.509 | 0 | 343 | 0 | -55.722 | 0 | -15.654 | 0 | -49.593 | 0 | 9.071 | 0 | -0.446 | 0 | 0 | 0 | 43.597 | 43.597 | 43.597 | 0 | -0.798 | -0.798 | -0.798 | 0 | 4.359 | 4.359 | 4.359 | 4.785 | 4.785 | 4.785 | 4.785 | 0.32 | 0.32 | 0.32 | 0.32 |
Kaspositie aan het Einde van de Periode
| 48.782 | -78.883 | 206.549 | 0 | 111.786 | 0 | 188.259 | 0 | 174.699 | 0 | 440.208 | 0 | 97.208 | 0 | 152.93 | 0 | 168.584 | 0 | 220.882 | 0 | 213.432 | 0 | 0 | 0 | 53.472 | 53.472 | 53.472 | 0 | 9.875 | 9.875 | 9.875 | 0 | 10.672 | 10.672 | 10.672 | 6.313 | 6.313 | 6.313 | 6.313 | 1.528 | 1.528 | 1.528 | 1.528 |