Aozora Bank, Ltd.
TSE:8304.T
2661 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 28,905 | 52,224 | 46,968 | 36,485 | 27,932 | 23,703 | 20,595 | 26,893 | 34,589 | 29,229 | 28,973 | 25,767 | 32,311 | 33,436 | 27,124 | 28,143 | 27,554 | 34,209 | 32,354 | 28,113 | 32,406 | 25,696 | 27,164 | 27,536 | 30,808 | 20,056 | 31,216 | 26,151 | 32,197 | 20,547 | 25,942 | 28,761 | 26,955 | 26,422 | 26,506 | 24,731 | 27,567 | 24,081 | 29,799 | 28,278 | 32,754 | 22,188 | 27,848 | 30,047 | 35,395 | 21,022 | 22,711 | 25,967 | 23,733 | 38,341 | 22,222 | 27,253 | 24,881 | 20,096 | 22,367 | 29,509 | 23,309 | 31,796 | 16,651 | 26,230 | 27,882 | 13,556 | 21,596 |
Kosten van de omzet
| -27,207 | -197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 56,112 | 52,421 | 46,968 | 36,485 | 27,932 | 23,703 | 20,595 | 26,893 | 34,589 | 29,229 | 28,973 | 25,767 | 32,311 | 33,436 | 27,124 | 28,143 | 27,554 | 34,209 | 32,354 | 28,113 | 32,406 | 25,696 | 27,164 | 27,536 | 30,808 | 20,056 | 31,216 | 26,151 | 32,197 | 20,547 | 25,942 | 28,761 | 26,955 | 26,422 | 26,506 | 24,731 | 27,567 | 24,081 | 29,799 | 28,278 | 32,754 | 22,188 | 27,848 | 30,047 | 35,395 | 21,022 | 22,711 | 25,967 | 23,733 | 38,341 | 22,222 | 27,253 | 24,881 | 20,096 | 22,367 | 29,509 | 23,309 | 31,796 | 16,651 | 26,230 | 27,882 | 13,556 | 21,596 |
Brutowinstmarge
| 1.941 | 1.004 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14,829 | 16,306 | 15,387 | 15,514 | 15,217 | 15,681 | 14,602 | 14,700 | 14,480 | 15,588 | 14,107 | 14,068 | 13,727 | 15,500 | 13,964 | 13,574 | 13,090 | 15,301 | 13,015 | 12,993 | 12,372 | 13,514 | 12,226 | 11,997 | 11,595 | 12,685 | 11,131 | 11,015 | 11,437 | 11,660 | 10,782 | 10,831 | 11,090 | 12,091 | 9,986 | 9,646 | 9,417 | 11,219 | 9,197 | 9,196 | 9,019 | 10,386 | 9,615 | 9,436 | 9,815 | 10,389 | 9,672 | 9,709 | 10,096 | 10,238 | 9,873 | 9,904 | 9,980 | 10,654 | 9,902 | 10,193 | 10,101 | 12,555 | 10,008 | 11,122 | 11,145 | 10,684 | 12,311 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14,829 | 16,306 | 15,387 | 15,514 | 15,217 | 15,681 | 14,602 | 14,700 | 14,480 | 15,588 | 14,107 | 14,068 | 13,727 | 15,500 | 13,964 | 13,574 | 13,090 | 15,301 | 13,015 | 12,993 | 12,372 | 13,514 | 12,226 | 11,997 | 11,595 | 12,685 | 11,131 | 11,015 | 11,437 | 11,660 | 10,782 | 10,831 | 11,090 | 12,091 | 9,986 | 9,646 | 9,417 | 11,219 | 9,197 | 9,196 | 9,019 | 10,386 | 9,615 | 9,436 | 9,815 | 10,389 | 9,672 | 9,709 | 10,096 | 10,238 | 9,873 | 9,904 | 9,980 | 10,654 | 9,902 | 10,193 | 10,101 | 12,555 | 10,008 | 11,122 | 11,145 | 10,684 | 12,311 |
Overige kosten
| -20,815 | -45,311 | -18,913 | -19,427 | -18,137 | -30,675 | -21,112 | -15,616 | 8,788 | 3,649 | 2,561 | 868 | 2,921 | 6,993 | 3,247 | 4,399 | 5,690 | 7,367 | 6,229 | 2,836 | 3,206 | 4,857 | 2,607 | 2,506 | 2,604 | 3,221 | 4,280 | 2,337 | 3,184 | 9,131 | 557 | 1,970 | 3,994 | 3,410 | 3,057 | 1,336 | 2,223 | 5,285 | 4,155 | 2,699 | 2,093 | -9,239 | 4,292 | 8,416 | 10,381 | 5,472 | 12,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 14,829 | 45,311 | 18,913 | 29,485 | 20,547 | 33,579 | 22,581 | 17,802 | 23,268 | 19,237 | 16,668 | 14,936 | 16,648 | 22,493 | 17,211 | 17,973 | 18,780 | 22,668 | 19,244 | 15,829 | 15,578 | 18,371 | 14,833 | 14,503 | 14,199 | 15,906 | 15,411 | 13,352 | 14,621 | 20,791 | 11,339 | 12,801 | 15,084 | 15,501 | 13,043 | 10,982 | 11,640 | 16,504 | 13,352 | 11,895 | 11,112 | 1,147 | 13,907 | 17,852 | 20,196 | 15,861 | 21,839 | 9,709 | 10,096 | 10,238 | 9,873 | 9,904 | 9,980 | 10,654 | 9,902 | 10,193 | 10,101 | 12,555 | 10,008 | 11,122 | 11,145 | 10,684 | 12,311 |
Bedrijfsresultaat
| 14,076 | 480 | 263 | 7,566 | 7,904 | -10,561 | -1,422 | 9,659 | 11,741 | 8,078 | 12,747 | 11,072 | 19,775 | 14,533 | 14,333 | 14,793 | 15,260 | 11,732 | 25,277 | 25,156 | 30,339 | 19,744 | 25,666 | 24,705 | 26,923 | 20,336 | 23,879 | 20,277 | 24,159 | 15,605 | 20,495 | 20,921 | 16,414 | 16,950 | 17,355 | 17,380 | 19,436 | 8,512 | 19,859 | 19,721 | 19,219 | 14,393 | 17,712 | 16,083 | 19,289 | 14,614 | -16,228 | 29,932 | 31,348 | -31,742 | 30,146 | 32,377 | 32,930 | 16,248 | -24,566 | 33,623 | 34,648 | -55,341 | 30,604 | 32,408 | 42,313 | -212,067 | -22,595 |
Bedrijfsresultaat ratio
| 0.487 | 0.009 | 0.006 | 0.207 | 0.283 | -0.446 | -0.069 | 0.359 | 0.339 | 0.276 | 0.44 | 0.43 | 0.612 | 0.435 | 0.528 | 0.526 | 0.554 | 0.343 | 0.781 | 0.895 | 0.936 | 0.768 | 0.945 | 0.897 | 0.874 | 1.014 | 0.765 | 0.775 | 0.75 | 0.759 | 0.79 | 0.727 | 0.609 | 0.642 | 0.655 | 0.703 | 0.705 | 0.353 | 0.666 | 0.697 | 0.587 | 0.649 | 0.636 | 0.535 | 0.545 | 0.695 | -0.715 | 1.153 | 1.321 | -0.828 | 1.357 | 1.188 | 1.323 | 0.809 | -1.098 | 1.139 | 1.486 | -1.741 | 1.838 | 1.236 | 1.518 | -15.644 | -1.046 |
Totaal overige inkomsten en kosten netto
| -4,776 | -28,367 | -39,245 | -570 | 7,386 | -509 | -564 | -567 | 11,318 | 7,446 | 12,221 | 10,644 | -4,112 | -4,411 | -4,421 | -4,623 | -6,487 | -10,625 | -12,171 | -12,871 | -13,512 | -13,921 | -13,334 | -11,674 | -10,315 | -8,532 | -8,075 | -7,499 | -6,583 | -6,274 | -5,893 | -4,962 | -4,544 | -4,368 | -3,893 | -3,636 | -3,508 | -3,327 | -3,412 | -3,342 | -3,318 | -3,567 | -3,776 | -3,893 | -4,096 | -4,354 | 26,989 | -19,977 | -21,452 | 43,111 | -21,025 | -21,523 | -23,293 | -6,814 | 29,881 | -25,778 | -27,800 | 54,415 | -30,176 | -31,843 | -34,870 | 80,084 | -45,297 |
Inkomen voor belasting
| 9,300 | -28,367 | -39,245 | 6,996 | 7,385 | -11,070 | -1,986 | 9,092 | 11,318 | 7,446 | 12,221 | 10,645 | 15,663 | 10,122 | 9,912 | 10,170 | 8,773 | 1,107 | 13,106 | 12,285 | 16,827 | 5,823 | 12,332 | 13,031 | 16,608 | 11,804 | 15,804 | 12,778 | 17,576 | 9,331 | 14,602 | 15,959 | 11,870 | 12,582 | 13,462 | 13,744 | 15,928 | 5,185 | 16,447 | 16,379 | 15,901 | 10,826 | 13,936 | 12,190 | 15,193 | 10,260 | 10,761 | 9,955 | 9,896 | 11,369 | 9,121 | 10,854 | 9,637 | 9,434 | 5,315 | 7,845 | 6,848 | -926 | 428 | 565 | 7,443 | -131,983 | -67,892 |
Inkomen voor belasting ratio
| 0.322 | -0.543 | -0.836 | 0.192 | 0.264 | -0.467 | -0.096 | 0.338 | 0.327 | 0.255 | 0.422 | 0.413 | 0.485 | 0.303 | 0.365 | 0.361 | 0.318 | 0.032 | 0.405 | 0.437 | 0.519 | 0.227 | 0.454 | 0.473 | 0.539 | 0.589 | 0.506 | 0.489 | 0.546 | 0.454 | 0.563 | 0.555 | 0.44 | 0.476 | 0.508 | 0.556 | 0.578 | 0.215 | 0.552 | 0.579 | 0.485 | 0.488 | 0.5 | 0.406 | 0.429 | 0.488 | 0.474 | 0.383 | 0.417 | 0.297 | 0.41 | 0.398 | 0.387 | 0.469 | 0.238 | 0.266 | 0.294 | -0.029 | 0.026 | 0.022 | 0.267 | -9.736 | -3.144 |
Belastingkosten
| 2,006 | 7,370 | -12,229 | 2,289 | 1,133 | -3,569 | -1,744 | 2,642 | 3,369 | 1,660 | 3,601 | 3,189 | 4,487 | 3,705 | 3,561 | 3,025 | 1,939 | 3,474 | 4,237 | 4,558 | 5,474 | 164 | 4,598 | 3,534 | 5,471 | 2,463 | 5,577 | 4,235 | 3,190 | 1,160 | 4,934 | 3,975 | -1,990 | 4,193 | 2,646 | 1,812 | 3,553 | -4,237 | 5,866 | 5,027 | 3,549 | 2,667 | 3,754 | 1,535 | 1,845 | 352 | 928 | -453 | -562 | -3,246 | -14 | -768 | -1,327 | -3,658 | -246 | 972 | -493 | -1,913 | -444 | -469 | 2,018 | 1,235 | 13,432 |
Nettowinst
| 7,571 | -35,200 | -26,753 | 5,277 | 6,771 | -6,992 | 322 | 7,017 | 8,372 | 6,418 | 9,146 | 7,883 | 11,557 | 6,969 | 6,877 | 7,676 | 7,450 | -1,610 | 9,503 | 8,363 | 11,886 | 6,407 | 8,346 | 10,004 | 11,373 | 9,530 | 10,354 | 8,656 | 14,524 | 8,280 | 9,712 | 12,025 | 13,832 | 8,397 | 10,795 | 11,932 | 12,375 | 9,467 | 10,568 | 11,342 | 12,312 | 8,192 | 10,177 | 10,654 | 13,305 | 9,913 | 9,810 | 10,400 | 10,436 | 14,600 | 9,128 | 11,600 | 10,954 | 13,094 | 5,523 | 6,873 | 7,304 | 997 | 850 | 1,034 | 5,422 | -133,180 | -81,332 |
Nettowinstmarge
| 0.262 | -0.674 | -0.57 | 0.145 | 0.242 | -0.295 | 0.016 | 0.261 | 0.242 | 0.22 | 0.316 | 0.306 | 0.358 | 0.208 | 0.254 | 0.273 | 0.27 | -0.047 | 0.294 | 0.297 | 0.367 | 0.249 | 0.307 | 0.363 | 0.369 | 0.475 | 0.332 | 0.331 | 0.451 | 0.403 | 0.374 | 0.418 | 0.513 | 0.318 | 0.407 | 0.482 | 0.449 | 0.393 | 0.355 | 0.401 | 0.376 | 0.369 | 0.365 | 0.355 | 0.376 | 0.472 | 0.432 | 0.401 | 0.44 | 0.381 | 0.411 | 0.426 | 0.44 | 0.652 | 0.247 | 0.233 | 0.313 | 0.031 | 0.051 | 0.039 | 0.194 | -9.824 | -3.766 |
WPA (Winst Per Aandeel)
| 64.81 | -301.31 | -229.01 | 45.17 | 57.98 | -59.87 | 2.76 | 60.09 | 71.7 | 54.96 | 78.32 | 67.51 | 99.03 | 59.72 | 58.93 | 65.78 | 63.85 | -13.8 | 81.44 | 71.68 | 101.87 | 54.91 | 71.53 | 85.75 | 97.49 | 81.69 | 88.76 | 74.21 | 124.52 | 70.99 | 83.26 | 103.1 | 118.5 | 71.99 | 92.55 | 102.3 | 106.1 | 81.16 | 90.6 | 97.24 | 102.4 | 70.23 | 87.25 | 91.34 | 110.5 | 84.99 | 84.11 | 69.5 | 69.7 | 97.57 | 61 | 77.63 | 73.3 | 87.63 | 36.96 | 46 | 48.8 | 6.67 | 5.69 | 6.27 | 32.86 | -807.16 | -492.92 |
Verwaterde WPA
| 64.69 | -301.31 | -229.01 | 45.08 | 57.88 | -59.87 | 2.74 | 59.98 | 71.59 | 54.89 | 78.26 | 67.36 | 98.87 | 59.72 | 58.93 | 65.78 | 63.78 | -13.8 | 81.44 | 71.68 | 101.79 | 54.91 | 71.53 | 85.75 | 97.42 | 81.69 | 88.76 | 74.21 | 124.43 | 70.99 | 83.26 | 103.1 | 118.5 | 71.99 | 92.55 | 102.3 | 79.1 | 81.16 | 90.6 | 97.24 | 78.2 | 70.23 | 87.25 | 91.34 | 84.5 | 84.99 | 84.11 | 69.5 | 53.1 | 97.57 | 61 | 77.63 | 55.9 | 87.63 | 36.96 | 46 | 37.2 | 6.67 | 5.69 | 6.27 | 32.86 | -807.16 | -492.92 |
EBITDA
| 3,685 | 2,280 | 2,059 | 7,566 | 7,904 | -10,561 | -1,422 | 9,659 | 11,741 | 8,078 | 12,747 | 11,072 | 19,775 | 14,533 | 14,333 | 14,793 | 15,260 | 11,732 | 25,277 | 25,156 | 30,339 | 19,744 | 25,666 | 24,705 | 26,923 | 20,336 | 23,879 | 20,277 | 24,159 | 15,605 | 20,495 | 20,921 | 16,414 | 16,950 | 17,355 | 17,380 | 19,436 | 8,512 | 19,859 | 19,721 | 19,219 | 14,393 | 17,712 | 16,083 | 19,289 | 14,614 | -16,228 | 29,932 | 31,348 | -31,742 | 30,146 | 32,377 | 32,930 | 17,242 | -23,513 | 34,673 | 35,618 | -54,278 | 31,257 | 33,761 | 43,560 | -211,168 | -21,307 |
EBITDA ratio
| 0.127 | 0.044 | 0.044 | 0.207 | 0.283 | -0.446 | -0.069 | 0.359 | 0.339 | 0.276 | 0.44 | 0.43 | 0.612 | 0.435 | 0.528 | 0.526 | 0.554 | 0.343 | 0.781 | 0.895 | 0.936 | 0.768 | 0.945 | 0.897 | 0.874 | 1.014 | 0.765 | 0.775 | 0.75 | 0.759 | 0.79 | 0.727 | 0.609 | 0.642 | 0.655 | 0.703 | 0.705 | 0.353 | 0.666 | 0.697 | 0.587 | 0.649 | 0.636 | 0.535 | 0.545 | 0.695 | -0.715 | 1.153 | 1.321 | -0.828 | 1.357 | 1.188 | 1.323 | 0.858 | -1.051 | 1.175 | 1.528 | -1.707 | 1.877 | 1.287 | 1.562 | -15.577 | -0.987 |