Aozora Bank, Ltd.
TSE:8304.T
2661 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,605,401 | 1,579,781 | 1,537,387 | 1,407,454 | 1,298,142 | 1,275,003 | 1,060,789 | 971,073 | 1,107,930 | 1,141,946 | 1,096,683 | 942,260 | 1,010,216 | 950,109 | 802,758 | 853,780 | 625,956 | 464,275 | 658,502 | 587,821 | 568,011 | 618,716 | 554,403 | 519,392 | 533,923 | 543,173 | 553,173 | 561,259 | 605,707 | 573,048 | 590,420 | 595,347 | 568,952 | 546,258 | 574,536 | 569,771 | 536,402 | 550,539 | 393,609 | 475,540 | 372,755 | 441,879 | 439,280 | 471,532 | 191,006 | 404,479 | 379,123 | 379,913 | 305,014 | 260,369 | 244,129 | 177,299 | 208,161 | 271,963 | 173,188 | 165,066 | 141,479 | 243,812 | 295,785 | 173,683 | 672,466 | 499,472 |
Kortetermijnbeleggingen
| 0 | -3,172,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,605,401 | -1,592,744 | 1,537,387 | 1,407,454 | 1,298,142 | 1,275,003 | 1,060,789 | 971,073 | 1,107,930 | 1,141,946 | 1,096,683 | 942,260 | 1,010,216 | 950,109 | 802,758 | 853,780 | 625,956 | 464,275 | 658,502 | 587,821 | 568,011 | 618,716 | 554,403 | 519,392 | 533,923 | 543,173 | 553,173 | 561,259 | 605,707 | 573,048 | 590,420 | 595,347 | 568,952 | 546,258 | 574,536 | 569,771 | 536,402 | 550,539 | 393,609 | 475,540 | 372,755 | 441,879 | 439,280 | 471,532 | 191,006 | 404,479 | 379,123 | 379,913 | 305,014 | 260,369 | 244,129 | 177,299 | 208,161 | 271,963 | 173,188 | 165,066 | 141,479 | 243,812 | 295,785 | 173,683 | 672,466 | 499,472 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,011 | 0 | 0 | 0 | 0 | 0 | 479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,895 | 12,669 | 14,861 | 14,559 | 58,889 | 65,989 | 34,178 | 50,391 | 19,087 | 25,441 | 3,223 | 19,313 | 0 | 116,348 | 192,492 | 67,154 | 123,082 | 96,998 | 25,987 | 12,777 | 33,071 | 0 | 0 | 62,365 | 0 | 83,368 | 0 | 51,143 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,911,514 | 1,869,903 | 1,863,291 | 1,732,032 | 1,595,587 | 1,611,521 | 1,465,478 | 1,341,598 | 1,517,758 | 1,533,865 | 1,478,596 | 1,311,338 | 1,382,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,605,401 | 1,869,903 | 1,863,291 | 1,407,454 | 1,298,142 | 1,275,003 | 1,060,789 | 971,073 | 1,107,930 | 1,141,946 | 1,096,683 | 942,260 | 1,010,216 | 950,109 | 802,758 | 853,780 | 625,956 | 535,286 | 658,502 | 587,821 | 568,011 | 618,716 | 554,403 | 519,871 | 533,923 | 543,173 | 553,173 | 561,259 | 605,707 | 573,048 | 590,420 | 595,347 | 568,952 | 614,153 | 587,205 | 584,632 | 550,961 | 609,428 | 459,598 | 509,718 | 423,146 | 460,966 | 464,721 | 474,755 | 210,319 | 404,479 | 495,471 | 572,405 | 372,168 | 383,451 | 341,127 | 203,286 | 220,938 | 305,034 | 173,188 | 165,066 | 203,844 | 243,812 | 379,153 | 173,683 | 723,609 | 499,472 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22,787 | 23,159 | 21,256 | 21,363 | 21,267 | 21,617 | 21,084 | 21,086 | 21,426 | 21,785 | 22,073 | 22,439 | 22,933 | 23,311 | 23,586 | 23,432 | 23,837 | 23,698 | 23,853 | 24,038 | 24,354 | 23,641 | 23,831 | 24,174 | 24,324 | 24,628 | 24,824 | 24,692 | 24,866 | 23,257 | 21,896 | 22,091 | 21,911 | 21,918 | 21,803 | 21,891 | 22,061 | 22,062 | 21,950 | 21,823 | 21,942 | 22,335 | 21,514 | 21,641 | 21,961 | 22,214 | 22,254 | 22,148 | 21,981 | 22,040 | 22,281 | 22,498 | 22,807 | 23,296 | 23,057 | 23,488 | 23,849 | 23,359 | 23,668 | 24,026 | 24,711 | 25,101 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -26 | -31 | 0 | -42 | 0 | -55 | 0 | -74 | 0 | -102 | 0 | -117 | -110 | -109 | 0 | -67 | -57 | -34 | 0 | -8 | -9 | -10 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 19,015 | 18,962 | 19,041 | 19,178 | 19,357 | 19,392 | 19,555 | 19,685 | 19,865 | 20,140 | 20,287 | 20,502 | 20,323 | 20,133 | 19,771 | 19,291 | 19,107 | 19,210 | 19,207 | 19,271 | 18,877 | 18,572 | 18,438 | 18,560 | 17,900 | 16,907 | 16,065 | 15,424 | 14,565 | 13,601 | 13,077 | 12,454 | 12,708 | 11,257 | 10,826 | 9,888 | 9,099 | 7,225 | 5,813 | 4,862 | 4,230 | 3,630 | 3,110 | 3,053 | 3,357 | 3,164 | 3,446 | 3,684 | 3,947 | 4,230 | 4,469 | 4,849 | 5,281 | 5,757 | 6,288 | 6,801 | 7,223 | 7,717 | 8,180 | 8,362 | 10,134 | 12,788 |
Goodwill en immateriële activa
| 19,015 | 18,962 | 19,041 | 19,178 | 19,357 | 19,392 | 19,555 | 19,685 | 19,865 | 20,140 | 20,287 | 20,502 | 20,323 | 20,133 | 19,771 | 19,291 | 19,107 | 19,210 | 19,207 | 19,271 | 18,877 | 18,572 | 18,417 | 18,534 | 17,869 | 16,907 | 16,023 | 15,424 | 14,510 | 13,601 | 13,003 | 12,454 | 12,606 | 11,257 | 10,709 | 9,778 | 8,990 | 7,225 | 5,746 | 4,805 | 4,196 | 3,630 | 3,102 | 3,044 | 3,347 | 3,164 | 3,431 | 3,684 | 3,947 | 4,230 | 4,469 | 4,849 | 5,281 | 5,757 | 6,288 | 6,801 | 7,223 | 7,717 | 8,180 | 8,362 | 10,134 | 12,788 |
Langetermijnbeleggingen
| 117,861 | 184,484 | 127,089 | 1,670,670 | 1,587,383 | 1,501,734 | 1,690,345 | 1,685,298 | 1,608,095 | 1,712,333 | 1,545,084 | 1,556,503 | 1,620,225 | 1,621,805 | 1,515,600 | 1,417,228 | 1,415,734 | 1,399,427 | 1,520,395 | 1,617,879 | 1,581,356 | 1,491,087 | 1,438,453 | 1,475,938 | 1,396,364 | 1,364,905 | 1,380,465 | 1,391,441 | 1,326,435 | 1,194,121 | 1,340,930 | 1,316,377 | 1,333,149 | 1,295,279 | 1,356,177 | 1,276,225 | 1,387,334 | 1,361,987 | 1,697,556 | 1,619,253 | 1,695,544 | 1,550,041 | 1,445,858 | 1,486,107 | 1,667,212 | 1,724,291 | 1,755,774 | 1,829,803 | 1,833,349 | 1,855,021 | 1,843,433 | 1,940,805 | 1,768,804 | 1,752,871 | 1,824,748 | 1,774,350 | 1,599,394 | 1,648,808 | 1,715,800 | 1,756,541 | 1,595,492 | 1,623,881 |
Belastingvorderingen
| 43,790 | 44,580 | 68,791 | 64,826 | -1,546,759 | 53,577 | 53,296 | 56,485 | 47,086 | 31,729 | 13,842 | 13,663 | 12,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5,874,195 | 5,461,914 | 5,623,268 | -64,826 | -40,624 | -53,577 | -53,296 | -56,485 | -47,086 | -31,729 | -13,842 | -13,663 | -12,314 | -1,665,249 | -1,558,957 | -1,459,951 | -1,458,678 | -1,442,335 | -1,563,455 | -1,661,188 | -1,624,587 | -1,533,300 | -1,480,701 | -1,518,646 | -1,438,557 | -1,406,440 | -1,421,312 | -1,431,557 | -1,365,811 | -1,230,979 | -1,375,829 | -1,350,922 | -1,367,666 | -1,328,454 | -1,388,689 | -1,307,894 | -1,418,385 | -1,391,274 | -1,725,252 | -1,645,881 | -1,721,682 | -1,576,006 | -1,470,474 | -1,510,792 | -1,692,520 | -1,749,669 | -1,781,459 | -1,855,635 | -1,859,277 | -1,881,291 | -1,870,183 | -1,968,152 | -1,796,892 | -1,781,924 | -1,854,093 | -1,804,639 | -1,630,466 | -1,679,884 | -1,747,648 | -1,788,929 | -1,630,337 | -1,661,770 |
Totaal niet-vlottende activa
| 6,077,648 | 5,733,099 | 5,859,445 | 1,711,211 | 40,624 | 1,542,743 | 1,730,984 | 1,726,069 | 1,649,386 | 1,754,258 | 1,587,444 | 1,599,444 | 1,663,481 | 1,665,249 | 1,558,957 | 1,459,951 | 1,458,678 | 1,442,335 | 1,563,455 | 1,661,188 | 1,624,587 | 1,533,300 | 1,480,701 | 1,518,646 | 1,438,557 | 1,406,440 | 1,421,312 | 1,431,557 | 1,365,811 | 1,230,979 | 1,375,829 | 1,350,922 | 1,367,666 | 1,328,454 | 1,388,689 | 1,307,894 | 1,418,385 | 1,391,274 | 1,725,252 | 1,645,881 | 1,721,682 | 1,576,006 | 1,470,474 | 1,510,792 | 1,692,520 | 1,749,669 | 1,781,459 | 1,855,635 | 1,859,277 | 1,881,291 | 1,870,183 | 1,968,152 | 1,796,892 | 1,781,924 | 1,854,093 | 1,804,639 | 1,630,466 | 1,679,884 | 1,747,648 | 1,788,929 | 1,630,337 | 1,661,770 |
Totaal activa
| 7,683,049 | 7,603,002 | 7,722,736 | 7,759,363 | 7,513,000 | 7,184,070 | 7,154,360 | 7,157,529 | 6,985,206 | 6,728,653 | 6,377,537 | 6,074,941 | 6,064,056 | 5,916,866 | 5,592,969 | 5,583,827 | 5,694,195 | 5,299,815 | 5,516,869 | 5,392,516 | 5,297,934 | 5,255,048 | 5,045,825 | 4,996,070 | 4,927,814 | 4,912,792 | 4,916,887 | 4,816,158 | 4,744,393 | 4,586,007 | 4,797,379 | 4,575,072 | 4,618,294 | 4,592,921 | 4,715,652 | 4,638,332 | 4,849,565 | 4,924,472 | 5,102,256 | 5,043,453 | 4,922,377 | 4,805,439 | 4,858,027 | 4,793,908 | 4,595,299 | 5,016,689 | 5,082,456 | 5,130,112 | 4,875,121 | 5,097,427 | 5,032,836 | 5,051,968 | 4,846,333 | 4,918,370 | 4,831,324 | 4,986,277 | 4,966,487 | 5,157,322 | 5,458,539 | 5,529,239 | 6,077,330 | 6,350,700 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 328,351 | 451,870 | 339,712 | 400,587 | 351,220 | 415,310 | 262,517 | 350,288 | 360,133 | 590,968 | 422,951 | 406,935 | 463,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -326,805 | 3,482,931 | 3,567,307 | 3,581,929 | 3,452,880 | 3,246,845 | 3,161,778 | 2,999,142 | 2,789,965 | 2,431,540 | 2,147,825 | 1,921,542 | 1,847,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,546 | 3,934,801 | 3,907,019 | 3,982,516 | 3,804,100 | 3,662,155 | 3,424,295 | 3,349,430 | 3,150,098 | 3,022,508 | 2,570,776 | 2,328,477 | 2,311,523 | 4,086 | 2,183 | 2,215 | 1,101 | 4,140 | 1,985 | 2,014 | 989 | 3,542 | 2,135 | 2,109 | 1,045 | 3,822 | 1,942 | 7,767 | 952 | 3,261 | 1,805 | 1,820 | 906 | 3,264 | 1,769 | 1,843 | 911 | 3,154 | 1,736 | 1,792 | 887 | 14,928 | 1,493 | 1,609 | 851 | 19,627 | 1,389 | 1,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 753,863 | 583,764 | 756,009 | 781,775 | 711,570 | 683,386 | 643,407 | 644,185 | 631,722 | 617,422 | 599,852 | 534,062 | 554,611 | 563,668 | 573,104 | 667,013 | 900,589 | 726,273 | 687,952 | 664,506 | 663,734 | 656,228 | 660,827 | 651,315 | 609,481 | 663,811 | 659,008 | 644,105 | 636,438 | 616,640 | 587,023 | 543,587 | 547,324 | 557,781 | 652,928 | 579,846 | 628,114 | 584,537 | 621,637 | 542,947 | 637,683 | 523,297 | 481,252 | 517,787 | 530,301 | 561,479 | 550,874 | 532,000 | 494,634 | 574,566 | 509,454 | 570,906 | 598,332 | 753,327 | 710,150 | 768,433 | 833,021 | 1,019,563 | 1,194,325 | 1,392,124 | 2,127,424 | 2,458,967 |
Uitgestelde opbrengsten niet-vlottend
| 5,492,542 | 5,593,210 | 2,273,403 | 781,753 | -22 | 683,364 | 643,385 | 644,160 | 631,703 | 617,399 | 599,830 | 534,039 | 554,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 21 | 21 | 22 | 22 | 22 | 22 | 22 | 25 | 19 | 23 | 22 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,039,062 | -2,899,878 | 376,053 | -781,775 | 247,130 | -683,386 | -643,407 | -644,185 | -631,722 | -617,422 | -599,852 | -534,062 | -554,611 | -563,668 | -573,104 | -667,013 | -900,589 | -726,273 | -687,952 | -664,506 | -663,734 | -656,228 | -660,827 | -651,315 | -609,481 | -663,811 | -659,008 | -644,105 | -636,438 | -616,640 | -587,023 | -543,587 | -547,324 | -557,781 | -652,928 | -579,846 | -628,114 | -584,537 | -621,637 | -542,947 | -637,683 | -523,297 | -481,252 | -517,787 | -530,301 | -561,479 | -550,874 | -532,000 | -494,634 | -574,566 | -509,454 | -570,906 | -598,332 | -753,327 | -710,150 | -768,433 | -833,021 | -1,019,563 | -1,194,325 | -1,392,124 | -2,127,424 | -2,458,967 |
Totaal niet-vlottende verplichtingen
| 7,285,488 | 3,277,117 | 3,405,487 | 781,775 | 958,700 | 683,386 | 643,407 | 644,185 | 631,722 | 617,422 | 599,852 | 534,062 | 554,611 | 563,668 | 573,104 | 667,013 | 900,589 | 726,273 | 687,952 | 664,506 | 663,734 | 656,228 | 660,827 | 651,315 | 609,481 | 663,811 | 659,008 | 644,105 | 636,438 | 616,640 | 587,023 | 543,587 | 547,324 | 557,781 | 652,928 | 579,846 | 628,114 | 584,537 | 621,637 | 542,947 | 637,683 | 523,297 | 481,252 | 517,787 | 530,301 | 561,479 | 550,874 | 532,000 | 494,634 | 574,566 | 509,454 | 570,906 | 598,332 | 753,327 | 710,150 | 768,433 | 833,021 | 1,019,563 | 1,194,325 | 1,392,124 | 2,127,424 | 2,458,967 |
Totaal passiva
| 7,285,488 | 7,211,918 | 7,312,506 | 781,775 | 958,700 | 683,386 | 643,407 | 644,185 | 631,722 | 617,422 | 599,852 | 534,062 | 554,611 | 563,668 | 573,104 | 667,013 | 900,589 | 726,273 | 687,952 | 664,506 | 663,734 | 656,228 | 660,827 | 651,315 | 609,481 | 663,811 | 659,008 | 644,105 | 636,438 | 616,640 | 587,023 | 543,587 | 547,324 | 557,781 | 652,928 | 579,846 | 628,114 | 584,537 | 621,637 | 542,947 | 637,683 | 523,297 | 481,252 | 517,787 | 530,301 | 561,479 | 550,874 | 532,000 | 494,634 | 574,566 | 509,454 | 570,906 | 598,332 | 753,327 | 710,150 | 768,433 | 833,021 | 1,019,563 | 1,194,325 | 1,392,124 | 2,127,424 | 2,458,967 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 51,855 | 478,429 | 37,619 | 40,645 | 45,878 | 26,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,144 | 0 | 0 | 0 | 0 | 21,976 | 515 | 2,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,400 | 13,623 | 9,619 | 13,637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 |
Ingehouden winsten
| 236,016 | 228,444 | 263,644 | 294,837 | 293,998 | 291,898 | 303,327 | 307,398 | 304,818 | 301,700 | 299,953 | 294,544 | 290,395 | 283,464 | 279,996 | 276,620 | 272,445 | 269,545 | 275,706 | 270,753 | 266,941 | 259,021 | 257,281 | 253,602 | 248,265 | 243,190 | 239,493 | 233,805 | 229,815 | 221,940 | 219,492 | 214,446 | 207,086 | 199,785 | 197,220 | 191,081 | 183,825 | 235,035 | 230,601 | 223,899 | 216,424 | 209,848 | 206,735 | 200,471 | 193,730 | 198,474 | 188,561 | 178,751 | 168,351 | 173,548 | 158,949 | 149,821 | 138,221 | 132,420 | 119,319 | 113,797 | 106,923 | 102,831 | 101,834 | 100,984 | 96,694 | 229,921 |
Overige gereserveerde algehele resultaten
| -31,805 | -28,525 | -45,073 | -51,855 | -44,924 | -37,619 | -40,645 | -45,878 | -26,033 | 7,435 | 43,231 | 42,429 | 42,206 | 26,930 | 28,536 | 17,130 | 10,246 | -26,144 | 25,676 | 22,572 | 16,498 | 5,789 | -21,976 | -515 | -2,909 | 8,866 | 22,733 | 16,942 | 12,979 | 12,716 | 3,978 | 24,388 | 23,349 | 21,015 | 17,903 | 24,475 | 30,032 | 41,267 | 28,454 | 4,650 | 3,432 | -5,400 | -13,623 | -9,619 | -13,637 | 5,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 84,483 | 84,486 | 84,484 | 32,629 | -393,998 | 46,763 | 43,738 | 38,504 | 58,326 | 84,359 | 84,360 | 84,523 | 84,153 | 84,153 | 84,152 | 84,152 | 84,092 | 57,948 | 84,087 | 84,087 | 84,065 | 84,064 | 62,089 | 83,551 | 81,085 | 83,994 | 83,994 | 83,996 | 83,974 | 83,929 | 83,929 | 83,927 | 83,925 | 83,925 | 83,924 | 83,925 | 83,925 | 190,344 | 190,344 | 190,343 | 190,343 | 205,433 | 197,210 | 201,215 | 197,197 | 231,323 | 253,251 | 17,230 | 16,322 | 13,504 | 14,537 | 16,228 | 14,984 | 12,256 | 14,858 | 20,860 | 20,916 | 15,439 | 17,593 | 18,504 | 12,484 | -7,626 |
Totaal eigen vermogen van aandeelhouders
| 388,694 | 384,405 | 403,055 | 427,466 | 433,505 | 438,661 | 447,065 | 445,902 | 463,144 | 493,494 | 527,544 | 521,496 | 516,754 | 494,547 | 492,684 | 477,902 | 466,783 | 427,493 | 485,469 | 477,412 | 467,504 | 448,874 | 419,370 | 437,153 | 429,350 | 436,050 | 446,220 | 434,743 | 426,768 | 418,585 | 407,399 | 422,761 | 414,360 | 404,725 | 399,047 | 399,481 | 397,782 | 566,646 | 549,399 | 518,892 | 510,199 | 515,281 | 503,945 | 501,686 | 490,927 | 535,073 | 541,812 | 615,762 | 604,454 | 606,833 | 593,267 | 585,830 | 572,986 | 564,457 | 553,958 | 554,438 | 547,620 | 538,051 | 539,208 | 539,269 | 528,959 | 642,076 |
Totaal eigen vermogen
| 397,561 | 391,078 | 410,230 | 434,892 | 425,436 | 431,120 | 439,991 | 438,673 | 456,485 | 487,265 | 521,962 | 516,442 | 512,130 | 490,006 | 488,694 | 474,439 | 463,852 | 424,759 | 483,491 | 476,069 | 466,797 | 448,708 | 419,191 | 437,584 | 430,289 | 437,233 | 447,592 | 436,243 | 428,381 | 420,344 | 409,267 | 424,673 | 416,315 | 405,497 | 399,826 | 400,250 | 398,539 | 567,413 | 550,211 | 519,690 | 510,988 | 516,038 | 504,735 | 502,471 | 491,710 | 535,839 | 542,583 | 616,511 | 605,195 | 607,579 | 593,996 | 586,552 | 573,687 | 565,184 | 554,687 | 555,129 | 548,313 | 538,713 | 539,881 | 539,919 | 529,607 | 642,762 |
Totaal passiva en aandeelhoudersvermogen
| 7,683,049 | 7,602,996 | 7,722,736 | 7,759,363 | 7,513,000 | 7,184,070 | 7,154,360 | 7,157,529 | 6,985,206 | 6,728,653 | 6,377,537 | 6,074,941 | 6,064,056 | 5,916,866 | 5,592,969 | 5,583,827 | 5,694,195 | 5,299,815 | 5,516,869 | 5,392,516 | 5,297,934 | 5,255,048 | 5,045,825 | 4,996,070 | 4,927,814 | 4,912,792 | 4,916,887 | 4,816,158 | 4,744,393 | 4,586,007 | 4,797,379 | 4,575,072 | 4,618,294 | 4,592,921 | 4,715,652 | 4,638,332 | 4,849,565 | 4,924,472 | 5,102,256 | 5,043,453 | 4,922,377 | 4,805,439 | 4,858,027 | 4,793,908 | 4,595,299 | 5,016,689 | 5,082,456 | 5,130,112 | 4,875,121 | 5,097,427 | 5,032,836 | 5,051,968 | 4,846,333 | 4,918,370 | 4,831,324 | 4,986,277 | 4,966,487 | 5,157,322 | 5,458,539 | 5,529,239 | 6,077,330 | 6,350,700 |