Nissan Tokyo Sales Holdings Co., Ltd.
TSE:8291.T
492 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,960 | 21,343 | 17,258 | 18,762 | 17,201 | 18,116 | 18,157 | 19,219 | 20,368 | 22,305 | 15,739 | 15,578 | 14,939 | 17,078 | 16,540 | 20,057 | 16,472 | 8,147 | 4,375 | 6,834 | 5,500 | 10,179 | 4,609 | 9,919 | 7,417 | 10,233 | 10,104 | 8,511 | 6,725 | 9,175 | 4,170 | 8,726 | 6,381 | 5,330 | 4,756 | 7,549 | 6,087 | 9,234 | 4,846 | 3,857 | 5,522 | 8,406 | 2,902 | 4,300 | 4,367 | 5,247 | 3,358 | 5,254 | 3,904 | 8,615 | 2,291 | 8,275 | 11,684 | 11,903 | 4,653 | 7,281 | 4,336 | 5,116 | 3,236 | 5,295 | 5,610 | 4,668 |
Kortetermijnbeleggingen
| 1,878 | 0 | 0 | 0 | -1,146 | 0 | 0 | 0 | -8,738 | -8,749 | -8,384 | -8,325 | 0 | -6,733 | 0 | 0 | 0 | -3,260 | 0 | 0 | 0 | -4,161 | 0 | 0 | 0 | -3,698 | 0 | 0 | 0 | -3,095 | 0 | 0 | 0 | -2,300 | 0 | 0 | 0 | -4,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,960 | 21,343 | 17,258 | 18,762 | 17,201 | 18,116 | 18,157 | 19,219 | 20,368 | 22,305 | 15,739 | 15,578 | 14,939 | 17,078 | 16,540 | 20,057 | 16,472 | 8,147 | 4,375 | 6,834 | 5,500 | 10,179 | 4,609 | 9,919 | 7,417 | 10,233 | 10,104 | 8,511 | 6,725 | 9,175 | 4,170 | 8,726 | 6,381 | 5,330 | 4,756 | 7,549 | 6,087 | 9,234 | 4,846 | 3,857 | 5,522 | 8,406 | 2,902 | 4,300 | 4,367 | 5,247 | 3,358 | 5,254 | 3,904 | 8,615 | 2,291 | 8,275 | 11,684 | 11,903 | 4,653 | 7,281 | 4,336 | 5,116 | 3,236 | 5,295 | 5,610 | 4,668 |
Nettovorderingen
| 2,815 | 3,209 | 2,502 | 4,166 | 3,677 | 5,606 | 3,801 | 3,867 | 3,193 | 4,229 | 1,739 | 2,875 | 2,366 | 6,851 | 4,476 | 5,884 | 4,727 | 7,366 | 5,501 | 8,492 | 7,299 | 8,454 | 6,064 | 7,686 | 6,776 | 8,695 | 5,599 | 7,229 | 6,113 | 9,011 | 6,158 | 6,660 | 5,173 | 6,473 | 4,239 | 5,994 | 4,981 | 6,954 | 4,461 | 6,521 | 5,622 | 7,486 | 4,752 | 6,144 | 5,320 | 6,561 | 4,583 | 6,408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 13,340 | 14,954 | 13,301 | 14,098 | 14,516 | 13,160 | 10,520 | 11,255 | 9,312 | 11,405 | 9,272 | 9,300 | 9,624 | 10,144 | 11,969 | 7,195 | 7,953 | 11,392 | 12,142 | 12,088 | 10,129 | 11,201 | 10,548 | 8,865 | 8,804 | 10,413 | 10,751 | 9,714 | 9,303 | 10,950 | 11,572 | 7,073 | 7,583 | 8,996 | 9,889 | 7,441 | 6,791 | 7,884 | 9,406 | 7,737 | 9,192 | 10,379 | 9,891 | 7,431 | 7,485 | 6,991 | 9,238 | 8,936 | 7,680 | 6,968 | 9,464 | 6,406 | 6,530 | 2,437 | 3,389 | 3,538 | 2,675 | 2,805 | 3,426 | 2,820 | 3,549 | 4,819 |
Overige vlottende activa
| 1,341 | 1,526 | 1,644 | 1,952 | 2,240 | 2,724 | 1,738 | 1,728 | 1,668 | 1,899 | 1,843 | 1,715 | 1,720 | 2,310 | 2,153 | 1,826 | 1,960 | 2,354 | 2,456 | 2,465 | 2,294 | 3,359 | 3,089 | 3,398 | 3,377 | 5,578 | 4,101 | 4,413 | 4,268 | 5,270 | 3,699 | 3,903 | 4,409 | 7,053 | 3,541 | 4,397 | 4,340 | 4,746 | 4,204 | 4,794 | 4,841 | 4,763 | 4,325 | 4,830 | 4,834 | 5,202 | 4,060 | 3,592 | 3,306 | 3,929 | 4,071 | 4,494 | 4,776 | 1,557 | 1,093 | 1,479 | 1,295 | 2,065 | 1,270 | 1,382 | 3,102 | 1,432 |
Totaal vlottende activa
| 30,456 | 41,032 | 34,705 | 38,978 | 37,634 | 39,606 | 34,216 | 36,069 | 34,541 | 39,838 | 28,593 | 29,468 | 28,649 | 36,383 | 35,138 | 34,962 | 31,112 | 29,259 | 24,474 | 29,879 | 25,222 | 33,193 | 24,310 | 29,868 | 26,374 | 34,919 | 30,555 | 29,867 | 26,409 | 34,406 | 25,599 | 26,362 | 23,546 | 27,852 | 22,425 | 25,381 | 22,199 | 28,818 | 22,917 | 22,909 | 25,177 | 31,034 | 21,870 | 22,705 | 22,006 | 24,001 | 21,239 | 24,190 | 22,233 | 28,700 | 21,208 | 26,686 | 30,024 | 21,974 | 13,685 | 17,441 | 12,510 | 16,405 | 13,317 | 14,881 | 18,546 | 16,082 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 45,068 | 42,916 | 41,461 | 41,080 | 40,569 | 39,902 | 39,953 | 39,977 | 39,623 | 39,741 | 41,477 | 41,837 | 42,685 | 43,357 | 42,309 | 42,838 | 43,677 | 44,563 | 44,042 | 43,982 | 43,196 | 42,358 | 40,103 | 38,775 | 39,153 | 39,140 | 38,222 | 37,795 | 37,956 | 37,207 | 38,495 | 37,198 | 36,202 | 36,494 | 37,242 | 35,778 | 36,258 | 36,005 | 35,863 | 35,939 | 35,007 | 34,509 | 34,910 | 34,652 | 35,005 | 35,254 | 34,622 | 35,178 | 35,627 | 35,386 | 35,654 | 35,630 | 35,827 | 23,809 | 25,987 | 27,341 | 27,816 | 28,442 | 29,423 | 29,358 | 30,713 | 33,762 |
Goodwill
| 609 | 632 | 654 | 677 | 700 | 722 | 745 | 767 | 790 | 812 | 835 | 858 | 880 | 903 | 925 | 948 | 970 | 993 | 1,016 | 1,038 | 1,061 | 1,083 | 1,106 | 1,129 | 1,151 | 1,174 | 1,196 | 1,219 | 1,241 | 1,264 | 1,287 | 1,309 | 1,332 | 1,354 | 1,387 | 1,410 | 1,433 | 1,456 | 1,478 | 1,501 | 1,523 | 1,580 | 1,602 | 1,624 | 1,647 | 1,667 | 1,686 | 1,708 | 1,733 | 1,753 | 1,775 | 1,802 | 1,781 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 303 | 308 | 329 | 438 | 364 | 318 | 311 | 275 | 254 | 261 | 260 | 244 | 223 | 233 | 230 | 231 | 246 | 263 | 278 | 280 | 189 | 199 | 213 | 229 | 238 | 247 | 260 | 228 | 224 | 226 | 205 | 172 | 168 | 157 | 136 | 150 | 155 | 168 | 120 | 130 | 145 | 158 | 171 | 186 | 177 | 188 | 188 | 202 | 221 | 237 | 229 | 212 | 196 | 202 | 223 | 329 | 365 | 375 | 566 | 575 | 650 | 704 |
Goodwill en immateriële activa
| 912 | 940 | 983 | 1,115 | 1,064 | 1,040 | 1,056 | 1,042 | 1,044 | 1,073 | 1,095 | 1,102 | 1,103 | 1,136 | 1,155 | 1,179 | 1,216 | 1,256 | 1,294 | 1,318 | 1,250 | 1,282 | 1,319 | 1,358 | 1,389 | 1,421 | 1,456 | 1,447 | 1,465 | 1,490 | 1,492 | 1,481 | 1,500 | 1,511 | 1,523 | 1,560 | 1,588 | 1,624 | 1,598 | 1,631 | 1,668 | 1,738 | 1,773 | 1,810 | 1,824 | 1,855 | 1,874 | 1,910 | 1,954 | 1,990 | 2,004 | 2,014 | 1,977 | 202 | 223 | 329 | 365 | 375 | 566 | 575 | 650 | 704 |
Langetermijnbeleggingen
| 6,571 | 7,112 | 5,368 | 5,813 | 6,239 | 4,402 | 4,196 | 3,911 | 12,839 | 13,023 | 13,326 | 13,358 | 5,522 | 11,253 | 4,299 | 4,267 | 4,071 | 6,886 | 4,977 | 4,223 | 3,818 | 7,870 | 4,916 | 4,654 | 5,170 | 8,455 | 5,073 | 5,121 | 4,722 | 7,325 | 3,456 | 3,135 | 3,076 | 5,597 | 3,778 | 3,665 | 4,069 | 7,980 | 3,543 | 3,160 | 2,994 | 2,753 | 2,655 | 2,608 | 2,387 | 2,378 | 1,942 | 1,864 | 1,903 | 1,991 | 0 | 0 | 0 | -202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 303 | 1,555 | 350 | 149 | 600 | 1,086 | 527 | 983 | 846 | 1,083 | 852 | 1,142 | 1,203 | 1,287 | 2,498 | 2,675 | 3,157 | 2,785 | 2,041 | 2,562 | 2,584 | 2,787 | 2,764 | 2,970 | 2,853 | 1,894 | 2,292 | 2,334 | 2,694 | 2,657 | 2,682 | 2,774 | 2,815 | 2,783 | 1,565 | 1,575 | 1,517 | 1,604 | 276 | 278 | 305 | 333 | 302 | 165 | 303 | 285 | 478 | 251 | 213 | 546 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,881 | 1,836 | 2,839 | 1,431 | 1 | 1,164 | 9,210 | 9,102 | 0 | 0 | 1 | 0 | 8,267 | 1,469 | 4,908 | 4,736 | 4,552 | 1,089 | 5,424 | 5,366 | 5,223 | 1,023 | 4,903 | 5,492 | 5,375 | 1,665 | 4,902 | 4,615 | 4,433 | 1,208 | 3,620 | 3,580 | 3,442 | 1,151 | 5,474 | 5,517 | 5,439 | 1,269 | 4,730 | 4,880 | 4,930 | 2,086 | 1,911 | 1,796 | 1,746 | 1,800 | 1,655 | 1,916 | 1,988 | 2,009 | 3,986 | 4,173 | 4,088 | 3,882 | 3,756 | 3,673 | 3,994 | 4,120 | 4,010 | 4,110 | 3,686 | 3,144 |
Totaal niet-vlottende activa
| 54,735 | 54,359 | 51,001 | 49,588 | 48,473 | 47,594 | 54,942 | 55,015 | 54,352 | 54,920 | 56,751 | 57,439 | 58,780 | 58,502 | 55,169 | 55,695 | 56,673 | 56,579 | 57,778 | 57,451 | 56,071 | 55,320 | 54,005 | 53,249 | 53,940 | 52,575 | 51,945 | 51,312 | 51,270 | 49,887 | 49,745 | 48,168 | 47,035 | 47,536 | 49,582 | 48,095 | 48,871 | 48,482 | 46,010 | 45,888 | 44,904 | 41,419 | 41,551 | 41,031 | 41,265 | 41,572 | 40,571 | 41,119 | 41,685 | 41,922 | 41,644 | 41,817 | 41,892 | 27,893 | 29,966 | 31,343 | 32,175 | 32,937 | 33,999 | 34,043 | 35,049 | 37,610 |
Totaal activa
| 85,191 | 95,391 | 85,706 | 88,568 | 86,108 | 87,201 | 89,160 | 91,085 | 88,894 | 94,759 | 85,345 | 86,909 | 87,430 | 94,886 | 90,309 | 90,659 | 87,786 | 85,840 | 82,253 | 87,332 | 81,293 | 88,514 | 78,315 | 83,118 | 80,314 | 87,494 | 82,501 | 81,179 | 77,680 | 84,293 | 75,345 | 74,530 | 70,581 | 75,388 | 72,007 | 73,476 | 71,070 | 77,300 | 68,927 | 68,797 | 70,081 | 72,453 | 63,421 | 63,736 | 63,271 | 65,573 | 61,810 | 65,309 | 63,918 | 70,622 | 62,852 | 68,503 | 71,916 | 49,867 | 43,651 | 48,784 | 44,685 | 49,342 | 47,316 | 48,924 | 53,595 | 53,692 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8,470 | 12,014 | 9,394 | 11,555 | 11,077 | 12,645 | 9,988 | 9,444 | 8,789 | 11,957 | 7,440 | 8,719 | 8,372 | 12,612 | 11,790 | 11,105 | 7,175 | 12,546 | 9,568 | 15,081 | 10,491 | 16,615 | 10,834 | 13,957 | 11,428 | 16,539 | 16,177 | 14,669 | 11,687 | 17,176 | 11,923 | 11,573 | 10,531 | 14,542 | 10,580 | 12,458 | 10,267 | 15,417 | 10,269 | 12,239 | 10,746 | 16,381 | 11,620 | 11,745 | 11,472 | 13,750 | 10,791 | 16,213 | 13,976 | 20,176 | 14,846 | 16,289 | 13,337 | 11,468 | 7,974 | 12,621 | 8,468 | 12,301 | 10,984 | 10,804 | 11,757 | 9,436 |
Kortlopende schulden
| 1,181 | 1,501 | 1,651 | 1,801 | 1,955 | 2,111 | 2,218 | 2,318 | 2,420 | 2,542 | 2,556 | 2,557 | 2,557 | 5,591 | 5,589 | 5,589 | 11,888 | 3,421 | 3,421 | 1,525 | 1,546 | 1,705 | 1,248 | 1,372 | 1,360 | 1,365 | 966 | 1,042 | 1,126 | 1,212 | 2,316 | 1,338 | 865 | 887 | 3,150 | 1,332 | 1,733 | 2,135 | 4,788 | 3,554 | 5,967 | 3,851 | 3,332 | 3,487 | 2,827 | 2,340 | 5,524 | 2,607 | 2,156 | 2,322 | 1,855 | 2,346 | 5,982 | 4,507 | 4,561 | 4,435 | 3,950 | 9,392 | 12,922 | 13,080 | 12,286 | 14,188 |
Belastingschulden
| 40 | 3,499 | 2,205 | 1,079 | 53 | 1,561 | 421 | 868 | 46 | 591 | 52 | 153 | 177 | 540 | 503 | 569 | 485 | 619 | 112 | 596 | 47 | 530 | 145 | 356 | 43 | 276 | 120 | 210 | 40 | 687 | 178 | 248 | 42 | 431 | 120 | 328 | 34 | 169 | 89 | 127 | 71 | 310 | 147 | 216 | 34 | 157 | 85 | 156 | 34 | 508 | 206 | 200 | 40 | 158 | 75 | 108 | 24 | 67 | 54 | 85 | 169 | 68 |
Uitgestelde opbrengsten
| 40 | 5,702 | 2,205 | 2,318 | 681 | 8,601 | 1,058 | 2,052 | 644 | 8,305 | 703 | 1,337 | 785 | 1,856 | 1,155 | 1,591 | 1,003 | 1,932 | 918 | 2,026 | 679 | 1,856 | 997 | 1,819 | 851 | 1,796 | 963 | 1,666 | 859 | 2,214 | 1,013 | 1,614 | 813 | 1,933 | 919 | 1,752 | 831 | 1,630 | 930 | 1,452 | 824 | 1,953 | 809 | 1,323 | 593 | 1,545 | 755 | 1,331 | 629 | 1,774 | 856 | 1,491 | 652 | 555 | 299 | 638 | 300 | 410 | 278 | 548 | 628 | 331 |
Overige kortlopende verplichtingen
| 11,539 | 7,518 | 7,724 | 10,632 | 12,192 | 3,036 | 8,138 | 9,369 | 10,541 | 4,491 | 6,892 | 6,280 | 7,200 | 5,608 | 5,579 | 5,806 | 6,577 | 5,344 | 5,192 | 5,137 | 6,642 | 5,540 | 5,308 | 5,498 | 6,603 | 7,405 | 6,489 | 5,810 | 7,119 | 5,852 | 5,532 | 6,038 | 6,272 | 4,927 | 5,185 | 5,203 | 6,482 | 6,045 | 4,782 | 4,696 | 5,922 | 5,956 | 4,559 | 4,615 | 6,598 | 6,672 | 4,910 | 5,645 | 6,780 | 6,390 | 5,348 | 6,802 | 7,672 | 3,079 | 2,782 | 3,981 | 2,876 | 3,417 | 2,505 | 3,179 | 3,662 | 2,960 |
Totaal kortlopende verplichtingen
| 21,270 | 30,234 | 23,179 | 27,385 | 25,958 | 27,954 | 21,823 | 24,051 | 22,440 | 27,886 | 17,643 | 19,046 | 19,091 | 26,207 | 24,616 | 24,660 | 27,128 | 23,862 | 19,211 | 24,365 | 19,405 | 26,246 | 18,532 | 23,002 | 20,285 | 27,381 | 24,715 | 23,397 | 20,831 | 27,141 | 20,962 | 20,811 | 18,523 | 22,720 | 19,954 | 21,073 | 19,347 | 25,396 | 20,858 | 22,068 | 23,530 | 28,451 | 20,467 | 21,386 | 20,931 | 22,919 | 21,310 | 24,621 | 22,946 | 29,396 | 22,255 | 25,637 | 27,031 | 19,212 | 15,392 | 21,145 | 15,318 | 25,177 | 26,465 | 27,148 | 27,874 | 26,652 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,027 | 4,082 | 4,457 | 4,832 | 5,302 | 5,555 | 6,217 | 6,751 | 7,295 | 7,681 | 8,352 | 8,991 | 9,631 | 10,194 | 10,844 | 11,492 | 7,340 | 7,654 | 7,885 | 8,346 | 8,563 | 8,812 | 6,893 | 7,109 | 7,461 | 7,739 | 6,387 | 6,633 | 6,875 | 7,020 | 7,267 | 7,586 | 6,889 | 7,038 | 7,263 | 7,485 | 7,733 | 7,866 | 8,087 | 7,591 | 8,286 | 8,350 | 9,172 | 9,451 | 11,157 | 11,424 | 12,611 | 13,053 | 14,480 | 14,456 | 15,846 | 16,601 | 19,669 | 11,722 | 12,103 | 12,883 | 13,896 | 8,194 | 4,936 | 5,681 | 8,655 | 11,980 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 3,782 | 3,857 | 3,134 | 3,212 | 2,330 | 10,723 | 10,664 | 10,539 | 10,546 | 11,028 | 11,044 | 11,034 | 11,102 | 11,197 | 11,243 | 11,266 | 11,311 | 11,671 | 11,661 | 11,721 | 11,763 | 11,914 | 11,922 | 12,022 | 12,029 | 12,077 | 12,103 | 12,148 | 12,129 | 12,640 | 12,618 | 12,608 | 12,596 | 11,136 | 11,098 | 11,106 | 11,076 | 11,092 | 11,080 | 11,068 | 7,742 | 10,274 | 0 | 0 | 0 | 0 | 0 | 0 | 10,488 | 10,516 | 11,883 | 11,878 | 5,312 | 3,535 | 3,591 | 3,925 | 3,604 | 3,850 | 3,835 | 3,917 | 3,924 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,965 | 644 | 267 | 211 | 169 | 157 | 140 | 152 | 163 | 224 | 230 | 259 | 196 | 188 | 180 | 158 | 138 | 217 | 172 | 132 | 126 | 181 | 206 | 237 | 214 | 232 | 234 | 212 | 178 | 133 | 114 | 111 | 125 | 218 | 211 | 243 | 217 | 531 | 406 | 351 | 281 | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 309 | 227 | 262 | 286 | 295 | 251 | 239 | 258 | 265 | 434 | 433 | 433 | 435 |
Overige niet-vlottende verplichtingen
| 2,655 | 1,623 | 2,831 | 190 | 184 | 353 | 161 | 164 | 170 | 172 | 174 | 173 | 172 | 363 | 160 | 161 | 161 | 288 | 154 | 157 | 150 | 151 | 148 | 150 | 150 | 362 | 157 | 161 | 165 | 177 | 153 | 184 | 188 | 191 | 414 | 422 | 179 | 179 | 614 | 593 | 187 | 187 | 503 | 10,595 | 10,704 | 10,825 | 10,731 | 10,795 | 10,848 | 254 | 255 | 261 | 259 | 5,523 | 216 | 220 | 232 | 349 | 770 | 768 | 662 | 652 |
Totaal niet-vlottende verplichtingen
| 6,682 | 7,670 | 7,932 | 8,423 | 8,909 | 8,238 | 17,258 | 17,719 | 18,156 | 18,562 | 19,778 | 20,438 | 21,096 | 21,659 | 22,389 | 23,076 | 18,925 | 19,253 | 19,927 | 20,336 | 20,566 | 20,852 | 19,136 | 19,387 | 19,870 | 20,130 | 18,853 | 19,131 | 19,400 | 19,504 | 20,193 | 20,502 | 19,796 | 19,950 | 18,813 | 19,005 | 19,261 | 19,338 | 20,324 | 19,264 | 19,892 | 16,560 | 19,949 | 20,046 | 21,861 | 22,249 | 23,342 | 23,848 | 25,328 | 25,507 | 26,844 | 29,007 | 32,092 | 17,540 | 16,105 | 16,933 | 18,311 | 12,412 | 9,990 | 10,717 | 13,667 | 16,991 |
Totaal passiva
| 27,952 | 37,904 | 31,111 | 35,808 | 34,867 | 36,192 | 39,081 | 41,770 | 40,596 | 46,448 | 37,421 | 39,484 | 40,187 | 47,866 | 47,005 | 47,736 | 46,053 | 43,115 | 39,138 | 44,701 | 39,971 | 47,098 | 37,668 | 42,389 | 40,155 | 47,511 | 43,568 | 42,528 | 40,231 | 46,645 | 41,155 | 41,313 | 38,319 | 42,670 | 38,767 | 40,078 | 38,608 | 44,734 | 41,182 | 41,332 | 43,422 | 45,011 | 40,416 | 41,432 | 42,792 | 45,168 | 44,652 | 48,469 | 48,274 | 54,903 | 49,099 | 54,644 | 59,123 | 36,752 | 31,497 | 38,078 | 33,629 | 37,589 | 36,455 | 37,865 | 41,541 | 43,643 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 46,077 | 0 | 0 | 0 | 43,074 | 42,886 | 42,178 | 41,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 | 13,752 |
Ingehouden winsten
| 37,637 | 37,455 | 36,587 | 33,160 | 32,151 | 31,382 | 30,873 | 30,297 | 29,174 | 28,986 | 28,260 | 27,695 | 27,202 | 27,599 | 26,273 | 25,964 | 24,977 | 26,226 | 25,299 | 25,368 | 24,381 | 24,513 | 23,334 | 23,129 | 22,276 | 22,316 | 21,261 | 20,962 | 20,116 | 20,661 | 18,422 | 17,679 | 16,824 | 17,137 | 15,020 | 15,020 | 13,871 | 14,010 | 9,473 | 9,430 | 8,674 | 9,462 | 7,361 | 6,702 | 5,061 | 5,041 | 2,217 | 2,092 | 861 | -1,134 | -2,898 | -2,921 | -4,036 | -3,668 | -4,540 | -5,983 | -5,740 | -5,019 | -5,691 | -5,493 | -4,154 | -6,195 |
Overige gereserveerde algehele resultaten
| 5,656 | 6,083 | 4,058 | 3,873 | 3,400 | 3,890 | 3,544 | 3,399 | 3,584 | 3,757 | 3,876 | 3,984 | 4,358 | 13,894 | 1,392 | 1,365 | 1,226 | 922 | 2,309 | 1,798 | 1,665 | 1,599 | 2,069 | 2,380 | 2,754 | 2,484 | 2,536 | 2,591 | 2,315 | 1,967 | 788 | 562 | 515 | 663 | 3,352 | 3,453 | 3,692 | 3,648 | 3,414 | 3,174 | 3,176 | 3,144 | 706 | 667 | 510 | 431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 194 | 194 | 194 | 194 | 174 | 174 | 174 | 173 | 148 | 148 | 166 | 166 | 142 | 142 | 142 | 142 | 117 | 117 | 116 | 116 | 173 | 172 | 172 | 172 | 2,898 | 155 | 157 | 156 | 131 | 133 | 131 | 150 | 641 | 789 | 125 | 181 | 3,848 | 3,804 | 3,570 | 155 | 3,291 | 3,258 | 243 | 243 | 754 | 676 | 282 | 200 | 271 | 2,332 | 2,154 | 2,285 | 2,348 | 2,308 | 2,234 | 2,218 | 2,354 | 2,357 | 2,100 | 2,131 | 1,765 | 1,792 |
Totaal eigen vermogen van aandeelhouders
| 57,239 | 57,484 | 54,591 | 50,979 | 49,477 | 49,198 | 48,343 | 47,621 | 46,658 | 46,643 | 46,054 | 45,597 | 45,454 | 45,200 | 41,559 | 41,223 | 40,072 | 41,017 | 41,475 | 41,032 | 39,970 | 40,035 | 39,326 | 39,433 | 38,926 | 38,705 | 37,705 | 37,461 | 36,314 | 36,512 | 33,093 | 32,143 | 31,217 | 31,678 | 32,249 | 32,406 | 31,471 | 31,566 | 26,795 | 26,511 | 25,717 | 26,472 | 22,062 | 21,364 | 19,567 | 19,469 | 16,251 | 16,044 | 14,884 | 14,950 | 13,008 | 13,116 | 12,064 | 12,392 | 11,446 | 9,987 | 10,366 | 11,061 | 10,161 | 10,390 | 11,363 | 9,349 |
Totaal eigen vermogen
| 57,239 | 57,484 | 54,591 | 52,760 | 51,241 | 51,009 | 50,079 | 49,315 | 48,298 | 48,311 | 47,924 | 47,425 | 47,243 | 47,020 | 43,304 | 42,923 | 41,733 | 42,725 | 43,115 | 42,631 | 41,322 | 41,416 | 39,329 | 40,729 | 40,159 | 39,981 | 38,933 | 38,651 | 37,449 | 37,648 | 34,190 | 33,217 | 32,262 | 32,718 | 33,240 | 33,398 | 32,462 | 32,566 | 27,745 | 27,465 | 26,659 | 27,442 | 23,005 | 22,304 | 20,479 | 20,405 | 17,158 | 16,840 | 15,644 | 15,719 | 13,753 | 13,859 | 12,793 | 13,115 | 12,154 | 10,706 | 11,056 | 11,753 | 10,861 | 11,059 | 12,054 | 10,049 |
Totaal passiva en aandeelhoudersvermogen
| 85,191 | 95,388 | 85,702 | 88,568 | 86,108 | 87,201 | 89,160 | 91,085 | 88,894 | 94,759 | 85,345 | 86,909 | 87,430 | 94,886 | 90,309 | 90,659 | 87,786 | 85,840 | 82,253 | 87,332 | 81,293 | 88,514 | 78,315 | 83,118 | 80,314 | 87,492 | 82,501 | 81,179 | 77,680 | 84,293 | 75,345 | 74,530 | 70,581 | 75,388 | 72,007 | 73,476 | 71,070 | 77,300 | 68,927 | 68,797 | 70,081 | 72,453 | 63,421 | 63,736 | 63,271 | 65,573 | 61,810 | 65,309 | 63,918 | 70,622 | 62,852 | 68,503 | 71,916 | 49,867 | 43,651 | 48,784 | 44,685 | 49,342 | 47,316 | 48,924 | 53,595 | 53,692 |