Olympic Group Corporation

TSE:8289.T

409 (JPY) • At close May 12, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,1775,4964,8205,4042,4024,4383,5995,9432,9293,5836,2013,9413,5063,9574,8414,7134,5725,7917,0408,2243,8134,2424,7333,5353,2543,3243,5784,6553,2564,0443,6485,7183,6064,7274,7995,1744,0184,2304,3724,5143,6004,1254,7374,0272,5723,9134,0562,9451,8441,9521,8411,9222,0821,9462,3272,2601,8732,2472,2032,7822,960
Kortetermijnbeleggingen 000055303530-1,37803530-14,68003530-1,658000-1,741000-1,883000-16,949000-2,138000-2,289000-2,316000-1,966000-1,376000-1,366000-1,204000-1,126
Liquide middelen en kortetermijnbeleggingen 4,1775,4964,8205,4042,9554,4383,5995,9432,9293,5836,2013,9413,5063,9574,8414,7134,5725,7917,0408,2243,8134,2424,7333,5353,2543,3243,5784,6553,2564,0443,6485,7183,6064,7274,7995,1744,0184,2304,3724,5143,6004,1254,7374,0272,5723,9134,0562,9451,8441,9521,8411,9222,0821,9462,3272,2601,8732,2472,2032,7822,960
Nettovorderingen 1,9212,3822,2932,3331,4581,7091,7221,7311,3701,5921,5691,6351,3811,5091,5751,7181,3651,4251,5862,0491,4831,4341,1441,23972492983788765388275980260080567874252464365483054981675672645165563658738251500000000000
Voorraad 11,54812,11111,43411,92110,37210,81210,49510,66010,00410,4219,64010,1289,5359,9969,3519,8979,60810,2639,83010,53710,68411,58711,22111,99811,47411,90911,31612,24811,91012,73212,15412,96412,62812,94012,05912,59412,34813,29312,08312,49812,15112,31511,30211,90611,36311,77010,74511,67110,92911,22910,23410,84010,60210,94210,16910,81411,05411,85510,87311,43410,377
Overige vlottende activa 2,0141,4671,4091,6531,5551,5022,2061,5241,6951,6701,4411,7021,7971,5051,2471,2661,2331,1901,1601,1311,2801,4031,3851,4391,6531,8311,7752,0202,0322,1521,9722,1142,1872,2682,1022,2422,3942,8162,7453,0342,8523,1562,7642,7132,6682,9852,7212,6672,6382,9592,7792,5891,7752,2751,8091,7801,3832,3641,9692,1951,230
Totaal vlottende activa 19,66021,45619,95621,31116,34018,46118,02219,85815,99817,26618,85117,40616,21916,96717,01417,59416,77818,66919,61621,94117,26018,66618,48318,21117,10517,99317,50619,81017,85119,81018,53321,59819,02120,74019,63820,75219,28420,98219,85420,87619,15220,41219,55919,37217,05419,32318,15817,87015,79316,65515,35015,85215,28615,62014,76415,31915,20317,01515,51316,91515,605
Niet-vlottende activa:
Materiële vaste activa, netto 29,04529,90029,97230,05229,66644,72144,15444,61744,30044,57644,64643,65043,38943,42843,29243,26342,91642,95143,19343,52543,94144,43444,53730,15744,46430,20029,62429,82629,90629,34329,24528,99128,92128,85928,40928,50528,19528,04328,39728,71528,95229,07228,33327,93828,11028,46928,78729,13928,49128,06428,21827,34926,64126,84026,76323,25623,23222,95723,24523,43623,347
Goodwill 1,4941,7761,8391,903000000000000000000000000000000000000000000000000000000000
Immateriële activa 1,6181,3931,3661,3231,5281,5781,3471,3731,3651,3961,2861,3071,3301,5671,5551,5581,4881,5221,5351,5661,5971,6241,6031,2661,2351,2451,2521,2221,2421,2491,2661,3061,3481,3831,4111,4501,4931,5351,5771,6241,6351,6811,7291,7331,6761,7101,7511,7921,8251,6841,6671,6591,6271,6091,5931,5631,6051,6451,6851,7251,748
Goodwill en immateriële activa 3,1123,1693,2053,2261,5281,5781,3471,3731,3651,3961,2861,3071,3301,5671,5551,5581,4881,5221,5351,5661,5971,6241,6031,2661,2351,2451,2521,2221,2421,2491,2661,3061,3481,3831,4111,4501,4931,5351,5771,6241,6351,6811,7291,7331,6761,7101,7511,7921,8251,6841,6671,6591,6271,6091,5931,5631,6051,6451,6851,7251,748
Langetermijnbeleggingen 2,05118,487018,2822,17217,25717,06517,1582,13517,26717,15817,24415,29917,33317,30717,4372,53517,69417,55017,9252,36119,17319,13119,3273,58619,49019,56119,63818,74919,76019,87419,5773,47020,16820,31120,5223,68520,15920,34320,5843,87520,78621,21120,6323,22321,21621,42721,9402,48921,730002,6180002,5180002,297
Belastingvorderingen 44300-18,282588-17,257-17,065-17,158517-17,267-17,158-17,244451-17,333-17,307-17,437639-17,694-17,550-17,925697-19,173-19,131-19,327184-19,490-19,561-19,63896-19,760-19,874-19,57723-20,168-20,311-20,52228-20,159-20,343-20,58428-20,786-21,211-20,63231-21,216-21,427-21,94040-21,73000240000232000350
Overige niet-vlottende activa 15,412118,37718,28414,7093,1913,1513,2216413,3203,2063,315-12,4873,3013,3103,3957213,6663,4733,6447494,7234,61419,34087619,51119,58519,66989519,80219,92319,63016,28920,23320,31220,59817,16020,24720,39620,62316,84020,83221,21320,63217,70621,21821,42821,94119,17621,73122,09922,70519,67222,31322,68323,72121,43924,48224,74325,13922,783
Totaal niet-vlottende activa 50,06351,55751,55451,56248,66349,49048,65249,21148,95849,29249,13848,27247,98248,29648,15748,21648,29948,13948,20148,73549,34550,78150,75450,76350,34550,95650,46150,71750,88850,39450,43449,92750,05150,47550,13250,55350,56149,82550,37050,96251,33051,58551,27550,30350,74651,39751,96652,87252,02151,47951,98451,71350,79850,76251,03948,54049,02649,08449,67350,30050,525
Totaal activa 69,72373,01371,51072,87365,00367,95566,67669,07164,96166,56167,99165,68264,20865,26665,17365,81365,08266,81067,82170,67866,61169,45069,23968,97467,45468,94967,96870,52768,73970,20468,96771,52569,07271,21569,83971,30569,84570,80770,22471,83870,48271,99770,83469,67567,80070,72070,12470,74267,81468,13467,33467,56566,08466,38265,80363,85964,22966,09965,18667,21566,130
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,2919,2178,7999,5226,8748,4498,5078,5637,3938,5578,2129,4888,2499,3389,3069,7818,7279,42410,26112,3758,46510,1729,52710,1228,37910,9299,94211,2309,06211,48110,49711,4439,18511,93110,76711,5578,89511,59110,47411,6979,59311,65110,35310,8208,55211,0369,67310,2367,1919,3468,5988,7667,2609,2278,4979,6197,35910,6929,66810,9318,937
Kortlopende schulden 17,67216,97316,79516,57116,93215,39315,35217,39516,16315,41517,72715,03615,87515,75615,10315,02610,83812,44013,47313,93115,47317,55117,79116,68917,05017,06616,77017,22117,72216,11626,32416,79916,21316,07216,12416,17715,96815,77017,03317,27016,72416,44118,02017,61118,60617,74219,71720,16219,87918,07718,13918,63319,13717,20318,20416,87821,06919,19019,93821,67322,064
Belastingschulden 00140136165117134962956310994189553452202,2961,08183241568672104954909810972440729582432749887759658852707557667362297240175152170101328158181101231538344276
Uitgestelde opbrengsten 0001361656283905675385783966425067177378972,6891,9471,3761,1759785673825727665663785547075413525647325564045241,017504346487943500337534657553426593542769558715707978670722502581387587576
Overige kortlopende verplichtingen 3,2434,0323,7613,6562,5212,8812,7022,8472,1332,6793,3292,9852,6072,7252,7353,0511,1442,3462,6983,3852,6623,6743,8753,2672,4043,2733,2204,1983,6813,2323,1913,2842,5163,1883,2723,3682,1393,5793,3954,1822,8874,6704,4163,7102,2203,6423,7643,4492,9693,0742,6243,1652,3553,3353,1093,0752,0472,7052,4912,9942,749
Totaal kortlopende verplichtingen 28,20630,22229,49530,15727,07828,09627,47530,03527,06027,87030,16928,88727,93229,30828,96329,87228,38329,18530,01632,45629,24232,60332,06131,31729,85532,49830,79733,82932,31931,98330,40932,73629,81032,37731,06932,23729,79532,01331,68234,17531,79733,81733,53933,27631,05433,55534,07833,88730,21430,64929,53130,66529,08029,92329,99129,67330,70632,64032,18035,64234,026
Langlopende verplichtingen:
Langetermijnschulden 14,16013,49613,42213,99510,12311,68110,73310,7529,47110,0258,8317,7757,6656,1656,3266,4018,5478,4598,94210,23811,8499,75310,79911,15211,76110,38511,25110,85910,39311,66311,91912,15812,44711,67311,68912,06313,02311,35811,15610,23111,05010,2818,9748,0008,1408,3407,1157,6988,3128,8888,7397,3956,9136,9055,9704,4963,8254,0233,6332,1882,265
Uitgestelde opbrengsten niet-vlottend 0000300078400071600063400059800048800048000042800036200035500034800044000052000000000
Uitgestelde belastingverplichtingen niet-vlottend 21000900020002000100010005800064000236000156000239000136000790002700000000
Overige niet-vlottende verplichtingen 2,1784,1573,2633,3512,0052,0692,1292,1161,0602,2912,4652,5151,0612,7382,8592,9741,1083,2943,4523,6121,2123,0722,5352,6041,2401,8391,7951,8091,2541,9612,0122,0681,4372,1672,1672,2251,6592,3822,4102,4882,1112,5872,7492,8632,5813,0503,1253,2542,5482,4122,0222,0691,5441,9601,9602,0251,7381,7521,8281,8331,948
Totaal niet-vlottende verplichtingen 16,35917,65316,68517,34612,13713,75012,86212,86811,31712,31611,29610,2909,4448,9039,1859,37510,29011,75312,39413,85013,66012,82513,33413,75613,48912,22413,04612,66812,19113,62413,93114,22614,54813,84013,85614,28815,20013,74013,56612,71913,51612,86811,72310,86311,06911,39010,24010,95211,37911,30010,7619,4649,0048,8657,9306,5215,5635,7755,4614,0214,213
Totaal passiva 44,56547,87546,18047,50339,21541,84640,33742,90338,37740,18641,46539,17737,37638,21138,14839,24738,67340,93842,41046,30642,90245,42845,39545,07343,34444,72243,84346,49744,51045,60744,34046,96244,35846,21744,92546,52544,99545,75345,24846,89445,31346,68545,26244,13942,12344,94544,31844,83941,59341,94940,29240,12938,08438,78837,92136,19436,26938,41537,64139,66338,239
Eigen vermogen:
Preferente aandelen 000000025,98100026,41626,74126,99226,9410000000000000000000000000000000000000000000000
Gewone aandelen 9,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,946
Ingehouden winsten 5,4445,1955,5185,5315,9716,3626,6106,4996,9086,7696,9406,9347,2597,5107,4596,9776,8396,3215,8384,8294,1423,9863,8923,9394,1504,0694,0033,9154,2004,5504,6294,5334,6874,9985,0124,8705,0164,9594,9624,8745,2645,4665,7805,8085,9495,9455,9816,0106,2686,3767,3567,7858,3047,9248,1147,8448,0277,9167,8057,7388,047
Overige gereserveerde algehele resultaten 22746003543292652471871941241048991638410789709260845534694794776756396325465645145475445164194273506115315874223633092442442292022700000000000000
Overige totale aandeelhoudersvermogen 9,5389,5379,8669,5379,5389,5369,5369,5369,5369,5369,5369,5369,5369,5369,5369,5369,5369,5369,5369,5379,5379,5379,5379,5379,5379,5379,5379,5379,5379,5379,5399,5379,5389,5399,5379,5379,88810,1499,5379,5379,5379,5379,5379,5389,5389,6559,8799,94710,0079,8639,7409,7059,7509,7249,8229,8759,9879,8229,7949,8689,898
Totaal eigen vermogen van aandeelhouders 25,15525,13825,33025,36825,78426,10926,33926,16826,58426,37526,52626,50526,83227,05527,02526,56626,40925,87225,41124,37223,70924,02223,84423,90124,11024,22724,12524,02924,22824,59724,62724,56324,71424,99824,91424,78024,85025,05424,97624,94425,16925,31225,57225,53625,67725,77525,80625,90326,22126,18527,04227,43628,00027,59427,88227,66527,96027,68427,54527,55227,891
Totaal eigen vermogen 25,15525,13825,33025,36825,78426,10926,33926,16826,58426,37526,52626,50526,83227,05527,02526,56626,40925,87225,41124,37223,70924,02223,84423,90124,11024,22724,12524,02924,22824,59724,62724,56324,71424,99824,91424,78024,85025,05424,97624,94425,16925,31225,57225,53625,67725,77525,80625,90326,22126,18527,04227,43628,00027,59427,88227,66527,96027,68427,54527,55227,891
Totaal passiva en aandeelhoudersvermogen 69,72373,01371,51072,87164,99967,95566,67669,07164,96166,56167,99165,68264,20865,26665,17365,81365,08266,81067,82170,67866,61169,45069,23968,97467,45468,94967,96870,52668,73870,20468,96771,52569,07271,21569,83971,30569,84570,80770,22471,83870,48271,99770,83469,67567,80070,72070,12470,74267,81468,13467,33467,56566,08466,38265,80363,85964,22966,09965,18667,21566,130