Mitani Sangyo Co., Ltd.
TSE:8285.T
319 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26,120 | 22,599 | 26,296 | 23,657 | 24,601 | 21,303 | 24,392 | 22,479 | 23,071 | 20,474 | 23,993 | 20,681 | 20,420 | 19,333 | 26,201 | 20,286 | 19,382 | 14,672 | 22,241 | 17,989 | 21,384 | 15,981 | 25,241 | 20,367 | 21,824 | 18,300 | 22,020 | 21,247 | 20,320 | 17,232 | 20,216 | 16,820 | 16,170 | 13,663 | 22,984 | 14,884 | 16,378 | 13,489 | 20,157 | 16,042 | 17,405 | 13,808 | 21,379 | 16,188 | 16,936 | 13,526 | 19,552 | 14,420 | 16,139 | 13,383 | 20,075 | 14,202 | 15,112 | 12,104 | 17,623 | 13,476 | 16,021 | 12,393 | 17,978 | 11,330 | 12,633 | 9,894 | 18,645 | 13,476 | 15,217 |
Kosten van de omzet
| 21,178 | 18,327 | 21,198 | 19,186 | 19,799 | 17,277 | 19,803 | 18,343 | 18,894 | 17,017 | 19,426 | 17,178 | 16,767 | 15,728 | 21,376 | 16,474 | 15,633 | 11,856 | 17,982 | 14,573 | 17,284 | 12,965 | 20,776 | 17,163 | 18,216 | 15,303 | 18,048 | 17,902 | 16,786 | 14,430 | 16,260 | 13,683 | 12,978 | 11,192 | 19,193 | 12,296 | 13,272 | 11,050 | 16,407 | 13,334 | 14,279 | 11,610 | 17,913 | 13,692 | 14,062 | 11,446 | 16,119 | 12,214 | 13,458 | 11,462 | 17,169 | 12,256 | 12,493 | 10,260 | 14,739 | 11,559 | 13,391 | 10,623 | 14,942 | 9,586 | 10,473 | 8,458 | 15,573 | 11,692 | 12,821 |
Brutowinst
| 4,942 | 4,272 | 5,098 | 4,471 | 4,802 | 4,026 | 4,589 | 4,136 | 4,177 | 3,457 | 4,567 | 3,503 | 3,653 | 3,605 | 4,825 | 3,812 | 3,749 | 2,816 | 4,259 | 3,416 | 4,100 | 3,016 | 4,465 | 3,204 | 3,608 | 2,997 | 3,972 | 3,345 | 3,534 | 2,802 | 3,956 | 3,137 | 3,192 | 2,471 | 3,791 | 2,588 | 3,106 | 2,439 | 3,750 | 2,708 | 3,126 | 2,198 | 3,466 | 2,496 | 2,874 | 2,080 | 3,433 | 2,206 | 2,681 | 1,921 | 2,906 | 1,946 | 2,619 | 1,844 | 2,884 | 1,917 | 2,630 | 1,770 | 3,036 | 1,744 | 2,160 | 1,436 | 3,072 | 1,784 | 2,396 |
Brutowinstmarge
| 0.189 | 0.189 | 0.194 | 0.189 | 0.195 | 0.189 | 0.188 | 0.184 | 0.181 | 0.169 | 0.19 | 0.169 | 0.179 | 0.186 | 0.184 | 0.188 | 0.193 | 0.192 | 0.191 | 0.19 | 0.192 | 0.189 | 0.177 | 0.157 | 0.165 | 0.164 | 0.18 | 0.157 | 0.174 | 0.163 | 0.196 | 0.187 | 0.197 | 0.181 | 0.165 | 0.174 | 0.19 | 0.181 | 0.186 | 0.169 | 0.18 | 0.159 | 0.162 | 0.154 | 0.17 | 0.154 | 0.176 | 0.153 | 0.166 | 0.144 | 0.145 | 0.137 | 0.173 | 0.152 | 0.164 | 0.142 | 0.164 | 0.143 | 0.169 | 0.154 | 0.171 | 0.145 | 0.165 | 0.132 | 0.157 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 132 | 49 | 53 | 55 | 60 | 58 | 55 | 61 | 205 | 17 | 92 | 52 | 221 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 592 | 0 | 0 | 0 | 582 | 0 | 0 | 0 | 572 | 0 | 0 | 0 | 548 | 0 | 0 | 0 | 504 | 0 | 0 | 0 | 468 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 437 | 0 | 0 | 0 | 434 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 2,696 | 0 | 0 | 0 | 2,517 | 0 | 0 | 0 | 2,291 | 0 | 0 | 0 | 1,090 | 0 | 0 | 0 | 1,204 | 0 | 0 | 0 | 1,186 | 0 | 0 | 0 | 1,022 | 0 | 0 | 0 | 908 | 0 | 0 | 0 | 807 | 0 | 0 | 0 | 820 | 0 | 0 | 0 | 715 | 0 | 0 | 0 | 737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,188 | 4,269 | 4,577 | 3,948 | 4,008 | 4,015 | 3,772 | 3,814 | 3,721 | 3,900 | 2,983 | 3,663 | 3,445 | 3,409 | 2,890 | 3,160 | 3,013 | 2,999 | 2,595 | 3,067 | 3,071 | 2,985 | 2,525 | 2,988 | 2,938 | 2,919 | 2,244 | 2,846 | 2,790 | 2,799 | 2,041 | 2,675 | 2,525 | 2,613 | 1,874 | 2,476 | 2,505 | 2,518 | 1,966 | 2,637 | 2,574 | 2,590 | 1,803 | 2,394 | 2,275 | 2,353 | 1,819 | 2,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 2 | 47 | 65 | 86 | 40 | 71 | 53 | 62 | 47 | 44 | 73 | 39 | 42 | 49 | 43 | 44 | 45 | 50 | 39 | -15 | 130 | 38 | 54 | 27 | 89 | 46 | 114 | 32 | 161 | 19 | 68 | 9 | 110 | 6 | 107 | 65 | 155 | 70 | 105 | 26 | 143 | 58 | 128 | 81 | 119 | 76 | 123 | 107 | 108 | 60 | 132 | 43 | 122 | 3 | 101 | 115 | 93 | 25 | 100 | 89 | 70 | 12 |
Bedrijfskosten
| 4,188 | 4,269 | 4,709 | 3,997 | 4,008 | 4,015 | 3,826 | 3,872 | 3,776 | 3,900 | 3,611 | 3,663 | 3,445 | 3,461 | 3,456 | 3,160 | 3,013 | 2,999 | 3,127 | 3,067 | 3,071 | 2,985 | 11,845 | -5,768 | 2,938 | 2,919 | 2,927 | 2,846 | 2,790 | 2,799 | 743 | 2,675 | 2,525 | 2,613 | 725 | 2,476 | 2,505 | 2,518 | 348 | 2,637 | 2,574 | 2,590 | 663 | 2,394 | 2,275 | 2,353 | 875 | 2,217 | 2,124 | 2,303 | 633 | 2,188 | 2,138 | 2,140 | 671 | 1,995 | 2,028 | 2,039 | 669 | 1,906 | 1,824 | 1,964 | 227 | 1,972 | 1,914 |
Bedrijfsresultaat
| 754 | 3 | 389 | 474 | 795 | 9 | 756 | 264 | 401 | -443 | 949 | -160 | 208 | 143 | 1,363 | 652 | 735 | -183 | 1,126 | 349 | 1,028 | 31 | 1,373 | 215 | 670 | 77 | 1,158 | 499 | 743 | 3 | 1,344 | 463 | 666 | -142 | 1,320 | 112 | 600 | -79 | 1,148 | 71 | 551 | -392 | 1,051 | 101 | 598 | -273 | 975 | -11 | 557 | -383 | 800 | -241 | 479 | -296 | 886 | -78 | 601 | -269 | 1,042 | -162 | 335 | -529 | 1,246 | -188 | 481 |
Bedrijfsresultaat ratio
| 0.029 | 0 | 0.015 | 0.02 | 0.032 | 0 | 0.031 | 0.012 | 0.017 | -0.022 | 0.04 | -0.008 | 0.01 | 0.007 | 0.052 | 0.032 | 0.038 | -0.012 | 0.051 | 0.019 | 0.048 | 0.002 | 0.054 | 0.011 | 0.031 | 0.004 | 0.053 | 0.023 | 0.037 | 0 | 0.066 | 0.028 | 0.041 | -0.01 | 0.057 | 0.008 | 0.037 | -0.006 | 0.057 | 0.004 | 0.032 | -0.028 | 0.049 | 0.006 | 0.035 | -0.02 | 0.05 | -0.001 | 0.035 | -0.029 | 0.04 | -0.017 | 0.032 | -0.024 | 0.05 | -0.006 | 0.038 | -0.022 | 0.058 | -0.014 | 0.027 | -0.053 | 0.067 | -0.014 | 0.032 |
Totaal overige inkomsten en kosten netto
| 651 | 530 | 75 | 840 | 57 | 533 | 128 | 218 | 176 | 247 | 307 | 304 | 129 | 215 | 302 | 223 | 81 | 185 | -208 | 275 | 126 | 209 | 9,109 | -8,575 | 168 | 200 | 327 | 190 | 60 | 150 | -1,786 | 269 | 187 | 48 | -1,650 | 145 | 7 | 54 | -1,812 | 299 | 156 | 88 | -1,946 | 87 | -18 | 134 | -1,603 | 102 | -121 | -8 | -1,356 | 114 | 30 | 239 | -1,404 | 110 | -96 | 72 | -1,259 | -60 | -64 | 42 | -1,859 | -296 | -32 |
Inkomen voor belasting
| 1,405 | 533 | 464 | 1,314 | 852 | 545 | 884 | 482 | 577 | -194 | 1,257 | 144 | 336 | 358 | 1,671 | 874 | 817 | 2 | 924 | 623 | 1,155 | 240 | 1,730 | 397 | 837 | 278 | 1,372 | 689 | 804 | 153 | 1,427 | 731 | 854 | -94 | 1,416 | 257 | 608 | -25 | 1,590 | 370 | 708 | -304 | 857 | 189 | 581 | -139 | 955 | 91 | 436 | -390 | 917 | -128 | 511 | -57 | 809 | 32 | 506 | -197 | 1,108 | -222 | 272 | -486 | 986 | -484 | 450 |
Inkomen voor belasting ratio
| 0.054 | 0.024 | 0.018 | 0.056 | 0.035 | 0.026 | 0.036 | 0.021 | 0.025 | -0.009 | 0.052 | 0.007 | 0.016 | 0.019 | 0.064 | 0.043 | 0.042 | 0 | 0.042 | 0.035 | 0.054 | 0.015 | 0.069 | 0.019 | 0.038 | 0.015 | 0.062 | 0.032 | 0.04 | 0.009 | 0.071 | 0.043 | 0.053 | -0.007 | 0.062 | 0.017 | 0.037 | -0.002 | 0.079 | 0.023 | 0.041 | -0.022 | 0.04 | 0.012 | 0.034 | -0.01 | 0.049 | 0.006 | 0.027 | -0.029 | 0.046 | -0.009 | 0.034 | -0.005 | 0.046 | 0.002 | 0.032 | -0.016 | 0.062 | -0.02 | 0.022 | -0.049 | 0.053 | -0.036 | 0.03 |
Belastingkosten
| 426 | 231 | 225 | 348 | 277 | 238 | 342 | 156 | 215 | 66 | 114 | 156 | 222 | 169 | 225 | 277 | 201 | 125 | 402 | 148 | 298 | 200 | 393 | 129 | 532 | 200 | 257 | 143 | 158 | 150 | 314 | 156 | 132 | 73 | 400 | 81 | 165 | 117 | 345 | 67 | 163 | 19 | -3 | 53 | 159 | 112 | 261 | 128 | 164 | 167 | 280 | 155 | 110 | 139 | 228 | 94 | 129 | 32 | 233 | 61 | 94 | 53 | 288 | 90 | 146 |
Nettowinst
| 975 | 297 | 234 | 962 | 568 | 305 | 541 | 323 | 358 | -262 | 1,137 | -11 | 112 | 186 | 1,329 | 509 | 523 | -100 | 406 | 449 | 764 | 27 | 1,245 | 267 | 404 | 90 | 977 | 525 | 566 | 55 | 1,022 | 513 | 609 | -134 | 937 | 169 | 384 | -137 | 1,070 | 334 | 508 | -277 | 765 | 154 | 363 | -252 | 635 | -88 | 192 | -616 | 552 | -343 | 359 | -247 | 542 | -88 | 363 | -227 | 871 | -273 | 180 | -534 | 695 | -574 | 298 |
Nettowinstmarge
| 0.037 | 0.013 | 0.009 | 0.041 | 0.023 | 0.014 | 0.022 | 0.014 | 0.016 | -0.013 | 0.047 | -0.001 | 0.005 | 0.01 | 0.051 | 0.025 | 0.027 | -0.007 | 0.018 | 0.025 | 0.036 | 0.002 | 0.049 | 0.013 | 0.019 | 0.005 | 0.044 | 0.025 | 0.028 | 0.003 | 0.051 | 0.03 | 0.038 | -0.01 | 0.041 | 0.011 | 0.023 | -0.01 | 0.053 | 0.021 | 0.029 | -0.02 | 0.036 | 0.01 | 0.021 | -0.019 | 0.032 | -0.006 | 0.012 | -0.046 | 0.027 | -0.024 | 0.024 | -0.02 | 0.031 | -0.007 | 0.023 | -0.018 | 0.048 | -0.024 | 0.014 | -0.054 | 0.037 | -0.043 | 0.02 |
WPA (Winst Per Aandeel)
| 15.82 | 4.82 | 3.78 | 15.62 | 9.23 | 4.95 | 8.79 | 5.25 | 5.81 | -4.26 | 18.47 | -0.18 | 1.81 | 3.02 | 21.59 | 8.27 | 8.49 | -1.62 | 6.59 | 7.29 | 12.41 | 0.45 | 20.22 | 4.34 | 6.97 | 1.57 | 16.85 | 9.06 | 9.93 | 0.97 | 17.94 | 9 | 10.88 | -2.39 | 16.74 | 3.02 | 6.86 | -2.45 | 19.12 | 5.97 | 9.24 | -5.04 | 13.91 | 2.8 | 6.6 | -4.58 | 11.55 | -1.6 | 3.49 | -11.2 | 10.04 | -6.24 | 6.53 | -4.49 | 9.85 | -1.6 | 6.6 | -4.13 | 15.83 | -4.96 | 3.27 | -9.71 | 12.63 | -10.43 | 5.42 |
Verwaterde WPA
| 15.82 | 4.82 | 3.78 | 15.62 | 9.23 | 4.95 | 8.79 | 5.25 | 5.81 | -4.26 | 18.47 | -0.18 | 1.81 | 3.02 | 21.59 | 8.27 | 8.49 | -1.62 | 6.59 | 7.29 | 12.41 | 0.45 | 20.22 | 4.34 | 6.97 | 1.57 | 16.85 | 9.06 | 9.93 | 0.97 | 17.94 | 9 | 10.88 | -2.39 | 16.74 | 3.02 | 6.86 | -2.45 | 19.12 | 5.97 | 9.24 | -5.04 | 13.91 | 2.8 | 6.6 | -4.58 | 11.55 | -1.6 | 3.49 | -11.2 | 10.04 | -6.24 | 6.53 | -4.49 | 9.85 | -1.6 | 6.6 | -4.13 | 15.83 | -4.96 | 3.27 | -9.71 | 12.63 | -10.43 | 5.41 |
EBITDA
| 1,919 | 531 | 1,009 | 804 | 999 | 285 | 881 | 565 | 621 | -206 | 1,183 | 118 | 355 | 379 | 1,675 | 882 | 831 | 18 | 1,304 | 642 | 1,175 | 258 | 1,524 | 433 | 823 | 317 | 1,347 | 714 | 877 | 164 | 3,304 | 633 | 862 | -75 | 3,110 | 271 | 627 | -6 | 3,507 | 379 | 660 | -298 | 2,832 | 238 | 631 | -120 | 2,481 | 90 | 471 | -284 | 2,414 | -116 | 523 | -79 | 2,400 | 259 | 747 | 54 | 2,663 | 11 | 508 | -270 | 3,059 | -218 | 498 |
EBITDA ratio
| 0.073 | 0.023 | 0.038 | 0.034 | 0.041 | 0.013 | 0.036 | 0.025 | 0.027 | -0.01 | 0.049 | 0.006 | 0.017 | 0.02 | 0.064 | 0.043 | 0.043 | 0.001 | 0.059 | 0.036 | 0.055 | 0.016 | 0.06 | 0.021 | 0.038 | 0.017 | 0.061 | 0.034 | 0.043 | 0.01 | 0.163 | 0.038 | 0.053 | -0.005 | 0.135 | 0.018 | 0.038 | -0 | 0.174 | 0.024 | 0.038 | -0.022 | 0.132 | 0.015 | 0.037 | -0.009 | 0.127 | 0.006 | 0.029 | -0.021 | 0.12 | -0.008 | 0.035 | -0.007 | 0.136 | 0.019 | 0.047 | 0.004 | 0.148 | 0.001 | 0.04 | -0.027 | 0.164 | -0.016 | 0.033 |