Mitani Sangyo Co., Ltd.
TSE:8285.T
319 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,169 | 7,613 | 7,717 | 7,208 | 7,607 | 7,579 | 7,531 | 8,027 | 6,512 | 8,098 | 6,915 | 7,604 | 6,061 | 5,964 | 6,679 | 7,073 | 5,975 | 5,719 | 5,969 | 7,225 | 5,389 | 5,393 | 6,051 | 6,027 | 6,121 | 6,849 | 6,441 | 5,943 | 6,214 | 5,369 | 5,541 | 6,409 | 5,260 | 4,905 | 5,699 | 5,752 | 4,807 | 3,807 | 4,194 | 4,180 | 4,385 | 3,665 | 4,285 | 4,468 | 4,074 | 4,178 | 4,448 | 3,707 | 3,125 | 3,155 | 2,904 | 3,054 | 3,101 | 3,244 | 3,441 | 3,374 | 3,153 | 3,284 | 4,421 | 4,356 | 4,621 | 3,814 | 3,644 |
Kortetermijnbeleggingen
| 0 | 0 | 1,157 | 0 | -2,519 | -2,546 | -1,376 | 0 | 843 | -2,584 | -2,317 | -2,333 | -2,355 | 0 | -1,272 | -2,168 | -2,142 | -2,280 | -1,217 | -2,176 | -2,151 | -2,130 | -1,127 | -2,074 | -2,066 | -2,065 | -1,135 | -2,056 | -2,046 | -1,996 | 0 | -2,132 | -2,131 | -2,135 | 0 | -1,999 | -2,008 | -1,978 | 0 | -1,998 | -1,975 | -1,945 | 0 | -1,310 | -1,314 | -1,291 | 0 | -1,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,169 | 7,613 | 8,874 | 7,208 | 7,607 | 7,579 | 7,531 | 8,027 | 6,512 | 8,098 | 6,915 | 7,604 | 6,061 | 5,964 | 6,679 | 7,073 | 5,975 | 5,719 | 5,969 | 7,225 | 5,389 | 5,393 | 6,051 | 6,027 | 6,121 | 6,849 | 6,441 | 5,943 | 6,214 | 5,369 | 5,541 | 6,409 | 5,260 | 4,905 | 5,699 | 5,752 | 4,807 | 3,807 | 4,194 | 4,180 | 4,385 | 3,665 | 4,285 | 4,468 | 4,074 | 4,178 | 4,448 | 3,707 | 3,125 | 3,155 | 2,904 | 3,054 | 3,101 | 3,244 | 3,441 | 3,374 | 3,153 | 3,284 | 4,421 | 4,356 | 4,621 | 3,814 | 3,644 |
Nettovorderingen
| 27,612 | 25,838 | 28,741 | 24,526 | 24,765 | 20,888 | 23,373 | 23,977 | 22,703 | 21,467 | 24,461 | 23,033 | 20,290 | 20,863 | 22,692 | 20,914 | 17,930 | 15,543 | 23,410 | 21,458 | 21,107 | 20,286 | 22,824 | 22,470 | 22,356 | 21,343 | 23,521 | 23,771 | 23,189 | 20,477 | 20,052 | 17,856 | 16,573 | 17,058 | 20,656 | 18,120 | 17,516 | 16,638 | 20,144 | 19,125 | 18,253 | 16,963 | 21,847 | 19,445 | 18,127 | 17,541 | 20,213 | 18,259 | 18,721 | 18,631 | 20,303 | 17,654 | 16,919 | 14,921 | 18,431 | 17,537 | 18,776 | 16,200 | 16,733 | 15,226 | 12,858 | 15,223 | 14,862 |
Voorraad
| 4,976 | 5,549 | 5,481 | 6,124 | 6,232 | 6,490 | 6,118 | 7,092 | 6,548 | 6,186 | 5,533 | 5,741 | 5,204 | 5,106 | 5,957 | 7,935 | 7,199 | 6,614 | 5,186 | 7,197 | 5,668 | 7,499 | 5,091 | 9,181 | 7,705 | 8,073 | 6,269 | 8,352 | 8,044 | 7,228 | 3,953 | 5,854 | 5,618 | 5,199 | 4,475 | 9,508 | 7,402 | 6,890 | 5,752 | 7,319 | 5,191 | 4,769 | 3,481 | 5,943 | 4,672 | 4,704 | 3,408 | 5,442 | 4,095 | 4,191 | 2,651 | 5,320 | 4,700 | 3,587 | 2,303 | 3,860 | 3,342 | 4,209 | 3,195 | 5,748 | 4,386 | 3,988 | 9,087 |
Overige vlottende activa
| 2,685 | 2,812 | 2,754 | 6,896 | 6,060 | 6,670 | 5,274 | 5,907 | 5,008 | 5,113 | 5,280 | 5,575 | 4,673 | 5,473 | 4,509 | 4,551 | 4,051 | 4,022 | 1,303 | 1,348 | 934 | 1,031 | 3,380 | 1,368 | 1,175 | 1,162 | 1,203 | 1,815 | 1,578 | 1,548 | 924 | 1,396 | 1,163 | 1,239 | 938 | 1,482 | 1,259 | 1,524 | 1,214 | 2,089 | 1,724 | 1,863 | 1,187 | 1,171 | 1,059 | 1,210 | 963 | 1,041 | 993 | 1,116 | 682 | 1,024 | 955 | 880 | 503 | 700 | 625 | 682 | 458 | 607 | 507 | 383 | 945 |
Totaal vlottende activa
| 43,442 | 41,812 | 45,850 | 44,754 | 44,664 | 41,627 | 42,296 | 45,003 | 40,771 | 40,864 | 42,189 | 41,953 | 36,228 | 37,406 | 39,837 | 40,473 | 35,155 | 31,898 | 35,868 | 37,228 | 33,098 | 34,209 | 37,346 | 39,046 | 37,357 | 37,427 | 37,434 | 39,881 | 39,025 | 34,622 | 30,470 | 31,515 | 28,614 | 28,401 | 31,768 | 34,862 | 30,984 | 28,859 | 31,304 | 32,713 | 29,553 | 27,260 | 30,800 | 31,027 | 27,932 | 27,633 | 29,032 | 28,449 | 26,934 | 27,093 | 26,540 | 27,052 | 25,675 | 22,632 | 24,678 | 25,471 | 25,896 | 24,375 | 24,807 | 25,937 | 22,372 | 23,408 | 28,538 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16,147 | 16,273 | 16,060 | 15,995 | 16,409 | 16,448 | 16,310 | 16,557 | 16,732 | 16,637 | 16,519 | 16,308 | 16,359 | 16,219 | 16,367 | 16,084 | 16,034 | 15,775 | 14,825 | 15,109 | 14,483 | 14,468 | 14,560 | 16,720 | 16,540 | 16,624 | 16,192 | 15,885 | 15,294 | 13,826 | 12,906 | 12,843 | 12,818 | 13,046 | 13,162 | 13,371 | 13,569 | 13,817 | 14,021 | 13,705 | 13,597 | 13,716 | 13,657 | 12,720 | 11,578 | 11,619 | 10,646 | 10,348 | 9,916 | 9,967 | 10,008 | 10,066 | 9,766 | 9,417 | 9,150 | 9,211 | 9,298 | 9,375 | 9,320 | 9,148 | 8,537 | 8,551 | 8,823 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 992 | 1,017 | 1,094 | 1,132 | 1,140 | 1,103 | 952 | 989 | 958 | 949 | 854 | 877 | 858 | 875 | 874 | 877 | 873 | 889 | 872 | 873 | 879 | 906 | 979 | 989 | 999 | 930 | 954 | 944 | 941 | 837 | 789 | 776 | 798 | 786 | 807 | 714 | 747 | 740 | 714 | 748 | 777 | 685 | 1,087 | 1,049 | 1,043 | 1,045 | 853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 993 | 992 | 1,017 | 1,094 | 1,132 | 1,140 | 1,103 | 952 | 989 | 958 | 949 | 854 | 877 | 858 | 875 | 874 | 877 | 873 | 889 | 872 | 873 | 879 | 906 | 979 | 989 | 999 | 959 | 954 | 944 | 941 | 837 | 789 | 776 | 798 | 786 | 807 | 714 | 747 | 740 | 714 | 748 | 777 | 685 | 1,087 | 1,048 | 1,043 | 1,043 | 852 | 650 | 656 | 676 | 697 | 702 | 719 | 731 | 704 | 764 | 777 | 824 | 808 | 844 | 881 | 915 |
Langetermijnbeleggingen
| 28,272 | 31,455 | 29,585 | 27,833 | 29,107 | 29,100 | 25,390 | 22,191 | 22,333 | 25,156 | 25,147 | 25,166 | 25,783 | 21,807 | 23,613 | 22,275 | 20,848 | 19,252 | 16,128 | 20,313 | 19,445 | 18,426 | 18,601 | 18,097 | 19,815 | 18,320 | 16,637 | 16,195 | 15,049 | 14,357 | 11,870 | 13,611 | 12,142 | 11,599 | 9,885 | 12,832 | 12,107 | 12,790 | 10,582 | 12,178 | 11,654 | 11,278 | 9,084 | 11,140 | 10,383 | 9,601 | 8,193 | 8,619 | 0 | 0 | 7,276 | 0 | 0 | 0 | 7,152 | 0 | 0 | 0 | 7,879 | 0 | 0 | 6,793 | 0 |
Belastingvorderingen
| 0 | 2 | 939 | -27,833 | -2,519 | -2,546 | 284 | -22,191 | -22,333 | -2,584 | 230 | -2,333 | -2,355 | -21,807 | 201 | -22,275 | -20,848 | -19,252 | 165 | -20,313 | -19,445 | -18,426 | 144 | -18,097 | -19,815 | -18,320 | 22 | -16,195 | -15,049 | -14,357 | 9 | -13,611 | -12,142 | -11,599 | 16 | -12,832 | -12,107 | -12,790 | 7 | -12,178 | -11,654 | -11,278 | 23 | -11,140 | -10,383 | -9,601 | 20 | -8,619 | 0 | 0 | 40 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 55 | 0 | 0 | 118 | 0 |
Overige niet-vlottende activa
| 2,497 | 0 | 2,068 | 30,316 | 2,520 | 2,546 | 924 | 24,737 | 24,885 | 2,583 | -2 | 2,332 | 2,355 | 24,179 | 788 | 22,275 | 20,847 | 19,251 | 838 | 20,312 | 19,444 | 18,427 | 796 | 18,099 | 19,816 | 18,321 | 804 | 16,196 | 15,051 | 14,358 | 2,124 | 13,613 | 12,143 | 11,600 | 1,976 | 12,834 | 12,109 | 12,793 | 1,969 | 12,181 | 11,656 | 11,280 | 1,932 | 11,141 | 10,386 | 9,602 | 1,264 | 8,621 | 7,886 | 7,966 | 1,173 | 7,817 | 7,895 | 8,482 | 1,163 | 8,419 | 8,389 | 8,378 | 1,318 | 9,029 | 9,131 | 1,340 | 8,431 |
Totaal niet-vlottende activa
| 47,909 | 48,722 | 49,669 | 47,405 | 46,649 | 46,688 | 44,011 | 42,246 | 42,606 | 42,750 | 42,843 | 42,327 | 43,019 | 41,256 | 41,844 | 39,233 | 37,758 | 35,899 | 32,845 | 36,293 | 34,800 | 33,774 | 35,007 | 35,798 | 37,345 | 35,944 | 34,614 | 33,035 | 31,289 | 29,125 | 27,746 | 27,245 | 25,737 | 25,444 | 25,825 | 27,012 | 26,392 | 27,357 | 27,319 | 26,600 | 26,001 | 25,773 | 25,381 | 24,948 | 23,012 | 22,264 | 21,166 | 19,821 | 18,452 | 18,589 | 19,173 | 18,580 | 18,363 | 18,618 | 18,216 | 18,334 | 18,451 | 18,530 | 19,396 | 18,985 | 18,512 | 17,683 | 18,169 |
Totaal activa
| 91,351 | 90,534 | 95,519 | 92,161 | 91,313 | 88,317 | 86,309 | 87,252 | 83,378 | 83,616 | 85,036 | 84,282 | 79,247 | 78,664 | 81,683 | 79,707 | 72,916 | 67,799 | 68,716 | 73,523 | 67,901 | 67,984 | 72,356 | 74,845 | 74,702 | 73,371 | 72,048 | 72,916 | 70,315 | 63,748 | 58,216 | 58,761 | 54,352 | 53,845 | 57,593 | 61,874 | 57,376 | 56,216 | 58,623 | 59,313 | 55,554 | 53,033 | 56,181 | 55,975 | 50,944 | 49,897 | 50,198 | 48,270 | 45,386 | 45,682 | 45,713 | 45,632 | 44,038 | 41,250 | 42,894 | 43,805 | 44,347 | 42,905 | 44,203 | 44,922 | 40,884 | 41,091 | 46,707 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14,600 | 14,048 | 15,776 | 12,500 | 12,503 | 11,516 | 12,201 | 12,738 | 12,279 | 11,062 | 12,161 | 11,824 | 10,913 | 11,035 | 12,048 | 11,538 | 10,989 | 9,691 | 12,800 | 13,303 | 11,818 | 12,732 | 13,256 | 14,244 | 13,693 | 13,615 | 13,449 | 1,801 | 1,816 | 1,412 | 1,353 | 921 | 1,088 | 803 | 1,001 | 1,308 | 1,039 | 10,283 | 12,087 | 12,784 | 12,188 | 11,097 | 12,500 | 12,438 | 11,334 | 11,622 | 11,904 | 12,021 | 11,857 | 11,823 | 12,468 | 12,657 | 12,045 | 10,490 | 11,312 | 11,088 | 10,501 | 9,597 | 10,615 | 11,006 | 7,877 | 9,035 | 10,828 |
Kortlopende schulden
| 12,502 | 12,838 | 14,084 | 14,710 | 15,619 | 14,696 | 15,318 | 18,362 | 14,619 | 15,756 | 14,661 | 15,496 | 10,910 | 11,807 | 11,656 | 14,385 | 13,359 | 12,914 | 13,652 | 14,292 | 11,632 | 11,527 | 14,195 | 13,809 | 12,655 | 13,870 | 15,269 | 13,891 | 12,839 | 11,377 | 10,027 | 11,177 | 9,024 | 10,304 | 11,763 | 11,946 | 9,846 | 10,617 | 11,391 | 12,690 | 11,782 | 11,317 | 13,355 | 12,791 | 10,148 | 10,386 | 10,243 | 9,790 | 8,029 | 9,032 | 7,998 | 7,756 | 6,363 | 5,720 | 6,482 | 7,522 | 8,354 | 8,429 | 7,850 | 7,541 | 7,095 | 7,617 | 8,701 |
Belastingschulden
| 0 | 234 | 847 | 548 | 484 | 214 | 629 | 80 | 288 | 160 | 863 | 116 | 423 | 224 | 953 | 301 | 423 | 185 | 883 | 212 | 446 | 165 | 958 | 249 | 681 | 155 | 512 | 156 | 294 | 140 | 495 | 136 | 227 | 92 | 1,047 | 166 | 264 | 118 | 456 | 164 | 182 | 78 | 590 | 209 | 280 | 148 | 521 | 199 | 353 | 188 | 580 | 367 | 340 | 201 | 462 | 192 | 208 | 102 | 382 | 101 | 154 | 536 | 198 |
Uitgestelde opbrengsten
| 724 | 234 | 1,838 | 681 | 637 | 328 | 1,039 | 268 | 442 | 274 | 1,275 | 279 | 572 | 350 | 1,239 | 464 | 556 | 289 | 1,131 | 377 | 577 | 263 | 1,209 | 346 | 763 | 218 | 694 | 13,267 | 13,097 | 11,333 | 11,260 | 10,909 | 9,844 | 9,473 | 11,759 | 11,552 | 11,034 | 346 | 713 | 297 | 306 | 202 | 738 | 272 | 354 | 246 | 662 | 295 | 459 | 341 | 735 | 470 | 405 | 277 | 585 | 289 | 277 | 186 | 485 | 195 | 296 | 684 | 308 |
Overige kortlopende verplichtingen
| 5,234 | 5,591 | 4,729 | 7,402 | 7,223 | 6,591 | 5,284 | 5,996 | 5,297 | 5,600 | 4,871 | 6,272 | 5,396 | 5,568 | 5,833 | 7,139 | 5,732 | 4,941 | 3,022 | 4,684 | 3,714 | 4,886 | 3,348 | 5,367 | 4,492 | 4,464 | 3,524 | 5,333 | 5,868 | 4,228 | 2,228 | 3,904 | 4,279 | 4,053 | 2,715 | 6,514 | 5,476 | 4,403 | 3,901 | 5,197 | 3,695 | 3,441 | 2,465 | 3,574 | 3,122 | 3,208 | 2,582 | 3,300 | 2,770 | 2,512 | 1,702 | 2,950 | 2,810 | 2,249 | 1,758 | 2,706 | 2,905 | 2,907 | 2,106 | 4,157 | 3,374 | 2,681 | 6,100 |
Totaal kortlopende verplichtingen
| 33,060 | 32,711 | 36,427 | 35,293 | 35,982 | 33,131 | 33,842 | 37,364 | 32,637 | 32,692 | 32,968 | 33,871 | 27,791 | 28,760 | 30,776 | 33,526 | 30,636 | 27,835 | 30,605 | 32,656 | 27,741 | 29,408 | 32,008 | 33,766 | 31,603 | 32,167 | 32,936 | 34,292 | 33,620 | 28,350 | 24,868 | 26,911 | 24,235 | 24,633 | 27,238 | 31,320 | 27,395 | 25,649 | 28,092 | 30,968 | 27,971 | 26,057 | 29,058 | 29,075 | 24,958 | 25,462 | 25,391 | 25,406 | 23,115 | 23,708 | 22,903 | 23,833 | 21,623 | 18,736 | 20,137 | 21,605 | 22,037 | 21,119 | 21,056 | 22,899 | 18,642 | 20,017 | 25,937 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,740 | 3,786 | 3,967 | 4,222 | 4,516 | 4,811 | 5,886 | 5,077 | 5,487 | 5,808 | 6,855 | 5,919 | 6,155 | 6,393 | 5,078 | 2,631 | 134 | 172 | 548 | 137 | 162 | 182 | 721 | 927 | 1,042 | 1,078 | 1,603 | 1,036 | 622 | 712 | 1,175 | 1,002 | 1,000 | 1,104 | 1,738 | 1,370 | 1,454 | 1,589 | 2,175 | 950 | 965 | 1,024 | 1,701 | 1,079 | 1,102 | 785 | 1,322 | 590 | 640 | 736 | 776 | 533 | 599 | 611 | 870 | 626 | 611 | 649 | 881 | 783 | 540 | 151 | 149 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 913 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 1,253 | 0 | 0 | 0 | 947 | 0 | 0 | 0 | 857 | 0 | 0 | 0 | 770 | 0 | 0 | 0 | 687 | 0 | 0 | 0 | 650 | 0 | 0 | 0 | 640 | 0 | 0 | 0 | 608 | 0 | 0 | 0 | 590 | 0 | 0 | 562 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 5,654 | 0 | 0 | 0 | 3,572 | 0 | 0 | 0 | 3,207 | 0 | 0 | 0 | 3,216 | 0 | 0 | 0 | 1,469 | 0 | 0 | 0 | 2,523 | 0 | 0 | 0 | 2,439 | 0 | 0 | 0 | 1,997 | 0 | 0 | 0 | 1,670 | 0 | 0 | 0 | 2,014 | 0 | 0 | 0 | 1,868 | 0 | 0 | 0 | 1,515 | 0 | 0 | 0 | 1,084 | 0 | 0 | 0 | 1,209 | 0 | 0 | 0 | 1,394 | 0 | 0 | 852 | 0 |
Overige niet-vlottende verplichtingen
| 7,155 | 7,133 | 1,399 | 6,958 | 6,552 | 6,584 | 1,258 | 5,000 | 5,060 | 5,118 | 1,580 | 5,525 | 5,674 | 5,178 | 1,349 | 4,973 | 4,620 | 4,021 | 1,225 | 4,226 | 4,090 | 3,849 | 1,157 | 4,901 | 5,340 | 4,952 | 571 | 4,864 | 4,414 | 3,950 | 138 | 3,374 | 3,048 | 2,984 | 138 | 3,560 | 3,382 | 3,671 | 145 | 3,612 | 3,545 | 3,603 | 154 | 3,509 | 3,122 | 2,812 | 161 | 2,543 | 2,182 | 2,071 | 182 | 2,131 | 2,206 | 2,351 | 218 | 2,266 | 2,177 | 2,068 | 311 | 2,336 | 2,252 | 393 | 1,914 |
Totaal niet-vlottende verplichtingen
| 10,895 | 10,919 | 11,933 | 11,180 | 11,068 | 11,395 | 10,855 | 10,077 | 10,547 | 10,926 | 11,790 | 11,444 | 11,829 | 11,571 | 9,773 | 7,604 | 4,754 | 4,193 | 3,372 | 4,363 | 4,252 | 4,031 | 4,532 | 5,828 | 6,382 | 6,030 | 5,866 | 5,900 | 5,036 | 4,662 | 4,257 | 4,376 | 4,048 | 4,088 | 4,403 | 4,930 | 4,836 | 5,260 | 5,104 | 4,562 | 4,510 | 4,627 | 4,410 | 4,588 | 4,224 | 3,597 | 3,648 | 3,133 | 2,822 | 2,807 | 2,682 | 2,664 | 2,805 | 2,962 | 2,905 | 2,892 | 2,788 | 2,717 | 3,176 | 3,119 | 2,792 | 1,958 | 2,063 |
Totaal passiva
| 43,955 | 43,630 | 48,360 | 46,473 | 47,050 | 44,526 | 44,697 | 47,441 | 43,184 | 43,618 | 44,758 | 45,315 | 39,620 | 40,331 | 40,549 | 41,130 | 35,390 | 32,028 | 33,977 | 37,019 | 31,993 | 33,439 | 36,540 | 39,594 | 37,985 | 38,197 | 38,802 | 40,192 | 38,656 | 33,012 | 29,125 | 31,287 | 28,283 | 28,721 | 31,641 | 36,250 | 32,231 | 30,909 | 33,196 | 35,530 | 32,481 | 30,684 | 33,468 | 33,663 | 29,182 | 29,059 | 29,039 | 28,539 | 25,937 | 26,515 | 25,585 | 26,497 | 24,428 | 21,698 | 23,042 | 24,497 | 24,825 | 23,836 | 24,232 | 26,018 | 21,434 | 21,975 | 28,000 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 3,348 | 0 | 0 | 0 | 33,481 | 32,913 | 0 | 0 | 0 | 31,938 | 32,478 | 31,340 | 31,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,705 | 4,018 | 4,018 | 4,018 | 4,018 | 4,018 | 3,832 | 3,832 | 3,832 | 3,832 | 3,832 | 3,832 | 3,832 | 3,832 | 3,832 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 |
Ingehouden winsten
| 27,268 | 26,294 | 26,274 | 26,040 | 25,356 | 24,788 | 24,760 | 24,219 | 24,173 | 23,814 | 24,354 | 23,217 | 23,505 | 23,393 | 23,302 | 21,973 | 21,741 | 21,217 | 21,595 | 21,215 | 21,043 | 20,279 | 20,529 | 19,284 | 19,263 | 18,860 | 18,997 | 18,019 | 17,723 | 17,156 | 17,329 | 16,306 | 15,961 | 15,351 | 15,654 | 14,717 | 14,716 | 14,331 | 14,636 | 13,566 | 13,397 | 12,888 | 13,340 | 12,574 | 12,585 | 12,221 | 12,639 | 12,004 | 12,256 | 12,064 | 12,924 | 12,372 | 12,880 | 12,520 | 12,933 | 12,392 | 12,645 | 12,282 | 12,674 | 11,803 | 12,241 | 12,760 | 12,065 |
Overige gereserveerde algehele resultaten
| 11,788 | 12,339 | 12,614 | 11,385 | 10,649 | 10,751 | 8,603 | 7,347 | 7,777 | 7,944 | 7,685 | 7,517 | 7,888 | 6,708 | 7,102 | 5,993 | 5,260 | 4,121 | 2,688 | 4,949 | 4,551 | 4,045 | 5,075 | 4,381 | 5,826 | 4,841 | 4,185 | 4,675 | 3,932 | 3,668 | 3,311 | 3,179 | 2,191 | 1,966 | 2,445 | 3,127 | 2,657 | 3,258 | 3,069 | 2,672 | 2,366 | 2,260 | 2,063 | 2,582 | 2,002 | 1,501 | 1,399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 3,315 | 3,317 | 3,317 | -30,164 | -29,596 | 3,316 | 3,314 | 3,315 | -28,622 | -29,162 | -28,025 | -28,313 | 3,315 | 3,726 | 3,726 | 3,726 | 3,726 | 3,726 | 3,726 | 3,726 | 3,727 | 3,727 | 3,743 | 3,743 | 3,643 | 2,955 | 2,955 | 2,955 | 2,954 | 2,978 | 2,791 | 2,791 | 2,791 | 2,792 | 2,791 | 2,791 | 2,791 | 2,791 | 2,791 | 2,661 | 2,660 | 2,723 | 2,663 | 2,663 | 2,665 | 2,664 | 3,329 | 2,845 | 2,836 | 2,991 | 2,634 | 2,661 | 3,005 | 2,942 | 2,980 | 2,968 | 2,891 | 3,397 | 3,206 | 3,302 | 2,617 | 2,906 |
Totaal eigen vermogen van aandeelhouders
| 47,213 | 46,756 | 47,013 | 45,550 | 44,130 | 43,664 | 41,487 | 39,688 | 40,073 | 39,882 | 40,163 | 38,857 | 39,516 | 38,224 | 38,938 | 36,500 | 35,535 | 33,872 | 32,817 | 34,698 | 34,128 | 32,859 | 34,139 | 32,216 | 33,640 | 32,049 | 30,155 | 29,667 | 28,628 | 27,796 | 27,636 | 26,108 | 24,775 | 23,940 | 24,723 | 24,467 | 23,996 | 24,212 | 24,328 | 22,861 | 22,126 | 21,510 | 21,828 | 21,521 | 20,952 | 20,089 | 20,404 | 19,035 | 18,803 | 18,602 | 19,617 | 18,708 | 19,243 | 19,227 | 19,577 | 19,074 | 19,315 | 18,875 | 19,773 | 18,711 | 19,245 | 19,079 | 18,673 |
Totaal eigen vermogen
| 47,392 | 46,904 | 47,156 | 45,688 | 44,263 | 43,791 | 41,612 | 39,811 | 40,194 | 39,998 | 40,278 | 38,967 | 39,627 | 38,333 | 41,134 | 38,577 | 37,526 | 35,771 | 34,739 | 36,504 | 35,908 | 34,545 | 35,816 | 35,251 | 33,642 | 35,174 | 33,247 | 32,724 | 31,659 | 30,736 | 29,091 | 27,474 | 26,069 | 25,124 | 25,952 | 25,624 | 25,145 | 25,307 | 25,427 | 23,783 | 23,073 | 22,349 | 22,713 | 22,312 | 21,762 | 20,838 | 21,159 | 19,731 | 19,449 | 19,167 | 20,128 | 19,135 | 19,610 | 19,552 | 19,852 | 19,308 | 19,522 | 19,069 | 19,971 | 18,904 | 19,450 | 19,116 | 18,707 |
Totaal passiva en aandeelhoudersvermogen
| 91,351 | 90,534 | 95,516 | 92,161 | 91,313 | 88,317 | 86,309 | 87,252 | 83,378 | 83,616 | 85,036 | 84,282 | 79,247 | 78,664 | 81,683 | 79,707 | 72,916 | 67,799 | 68,716 | 73,523 | 67,901 | 67,984 | 72,356 | 74,845 | 74,702 | 73,371 | 72,049 | 72,916 | 70,315 | 63,748 | 58,216 | 58,761 | 54,352 | 53,845 | 57,593 | 61,874 | 57,376 | 56,216 | 58,623 | 59,313 | 55,554 | 53,033 | 56,181 | 55,975 | 50,944 | 49,897 | 50,198 | 48,270 | 45,386 | 45,682 | 45,713 | 45,632 | 44,038 | 41,250 | 42,894 | 43,805 | 44,347 | 42,905 | 44,203 | 44,922 | 40,884 | 41,091 | 46,707 |