
K's Holdings Corporation
TSE:8282.T
1363.5 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,295 | 10,689 | 29,938 | 27,995 | 13,629 | 10,551 | 9,212 | 7,503 | 8,105 | 21,495 | 10,782 | 10,568 | 9,316 | 9,943 | 8,437 | 7,286 | 7,601 | 6,856 | 6,109 |
Kortetermijnbeleggingen
| 0 | -31,378 | -32,231 | -32,885 | -33,270 | -34,718 | -23,720 | -24,909 | -22,972 | -20,831 | -20,374 | -18,885 | -18,771 | -16,932 | -15,051 | -13,125 | -13,040 | -27,492 | -25,153 |
Liquide middelen en kortetermijnbeleggingen
| 16,295 | 10,689 | 29,938 | 27,995 | 13,629 | 10,551 | 9,212 | 7,503 | 8,105 | 21,495 | 10,782 | 10,568 | 9,316 | 9,943 | 8,437 | 7,286 | 7,601 | 6,856 | 6,109 |
Nettovorderingen
| 32,148 | 24,700 | 28,345 | 25,460 | 21,780 | 27,986 | 24,527 | 20,839 | 19,391 | 21,790 | 30,993 | 21,959 | 20,789 | 17,081 | 20,439 | 15,940 | 17,687 | 13,420 | 14,331 |
Voorraad
| 171,255 | 187,242 | 156,903 | 143,454 | 130,243 | 145,081 | 135,225 | 130,494 | 122,663 | 121,295 | 115,082 | 115,044 | 110,417 | 99,197 | 88,403 | 92,112 | 90,025 | 66,474 | 51,882 |
Overige vlottende activa
| 6,948 | 12,316 | 6,952 | 6,310 | 7,883 | 7,204 | 6,406 | 8,641 | 8,635 | 8,834 | 9,050 | 7,876 | 8,525 | 9,049 | 7,970 | 7,909 | 8,996 | 4,014 | 2,943 |
Totaal vlottende activa
| 226,646 | 234,947 | 222,138 | 203,219 | 173,535 | 190,822 | 177,528 | 167,477 | 158,794 | 173,414 | 165,907 | 155,447 | 149,047 | 135,270 | 125,249 | 123,247 | 124,309 | 90,764 | 75,265 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 141,061 | 172,635 | 168,568 | 174,354 | 165,627 | 168,530 | 176,847 | 180,840 | 180,389 | 170,097 | 160,104 | 156,303 | 123,318 | 115,375 | 109,020 | 93,955 | 73,198 | 47,558 | 40,285 |
Goodwill
| 45 | 50 | 56 | 0 | 41 | 36 | 64 | 91 | 131 | 44 | 77 | 141 | 344 | 493 | 729 | 1,431 | 1,800 | 2,542 | 0 |
Immateriële activa
| 3,771 | 3,555 | 3,726 | 3,668 | 3,709 | 3,361 | 3,477 | 3,253 | 3,053 | 2,618 | 2,439 | 2,425 | 2,096 | 1,726 | 1,205 | 744 | 529 | 587 | 3,657 |
Goodwill en immateriële activa
| 3,816 | 3,605 | 3,782 | 3,668 | 3,750 | 3,397 | 3,541 | 3,344 | 3,184 | 2,662 | 2,516 | 2,566 | 2,440 | 2,219 | 1,934 | 2,175 | 2,329 | 3,129 | 3,657 |
Langetermijnbeleggingen
| 18,061 | 32,224 | 33,124 | 33,726 | 34,010 | 35,493 | 24,510 | 26,232 | 24,900 | 27,915 | 27,250 | 25,503 | 25,053 | 24,622 | 22,036 | 18,767 | 18,923 | 33,060 | 30,160 |
Belastingvorderingen
| 18,726 | 19,337 | 22,328 | 21,429 | 19,078 | 18,063 | 14,404 | 12,325 | 10,754 | 10,130 | 10,791 | 8,415 | 6,720 | 6,797 | 5,860 | 7,701 | 7,485 | 4,509 | 4,037 |
Overige niet-vlottende activa
| 29,889 | -9,061 | -7,891 | -8,437 | -6,494 | -6,154 | 6,825 | 7,351 | 7,687 | 7,335 | 7,819 | 7,649 | 31,446 | 30,181 | 31,110 | 27,905 | 25,161 | 2,858 | 2,259 |
Totaal niet-vlottende activa
| 211,553 | 218,740 | 219,911 | 224,740 | 215,971 | 219,329 | 226,127 | 230,092 | 226,914 | 218,139 | 208,480 | 200,436 | 188,977 | 179,194 | 169,960 | 150,503 | 127,096 | 91,114 | 80,398 |
Totaal activa
| 438,199 | 453,692 | 442,053 | 427,962 | 389,512 | 410,156 | 403,657 | 397,571 | 385,712 | 391,559 | 374,392 | 355,886 | 338,024 | 314,464 | 295,209 | 273,750 | 251,405 | 181,878 | 155,663 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 41,708 | 44,374 | 52,687 | 47,799 | 42,230 | 46,220 | 47,883 | 47,073 | 47,276 | 42,818 | 59,174 | 47,348 | 44,881 | 40,817 | 48,414 | 38,763 | 39,459 | 33,109 | 32,987 |
Kortlopende schulden
| 47,470 | 52,787 | 30,952 | 12,402 | 14,777 | 29,883 | 27,640 | 43,564 | 45,053 | 72,902 | 48,376 | 71,828 | 74,790 | 53,053 | 58,068 | 80,873 | 68,430 | 35,872 | 18,313 |
Belastingschulden
| 2,311 | 2,847 | 5,303 | 13,392 | 6,864 | 6,923 | 6,992 | 5,873 | 6,302 | 2,950 | 9,981 | 2,164 | 8,063 | 14,431 | 8,140 | 4,194 | 4,210 | 4,042 | 3,257 |
Uitgestelde opbrengsten
| 0 | 37,713 | 41,568 | 25,960 | 18,157 | 16,203 | 15,951 | 15,078 | 15,115 | 11,060 | 26,136 | 9,404 | 15,888 | 24,262 | 20,192 | 6,918 | 7,037 | 5,540 | 4,479 |
Overige kortlopende verplichtingen
| 52,695 | 8,754 | 18,335 | 6,752 | 10,179 | 9,995 | 10,521 | 8,990 | 8,901 | 11,810 | 19,292 | 18,345 | 18,252 | 25,798 | 23,636 | 15,222 | 15,559 | 10,688 | 8,710 |
Totaal kortlopende verplichtingen
| 144,184 | 146,475 | 138,647 | 106,305 | 92,207 | 109,224 | 108,987 | 120,578 | 122,647 | 141,540 | 149,546 | 139,685 | 145,986 | 134,099 | 138,258 | 139,052 | 127,658 | 83,711 | 63,267 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 19,051 | 21,519 | 21,561 | 20,599 | 22,257 | 24,628 | 32,677 | 62,916 | 59,039 | 60,738 | 38,019 | 44,351 | 31,746 | 38,429 | 31,239 | 26,185 | 19,679 | 19,659 | 22,241 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -1,475 | -1,525 | -1,654 | -1,816 | -641 | -703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,475 | 1,525 | 1,654 | 1,816 | 641 | 703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,806 | 5,446 | 5,218 | 25,678 | 22,627 | 20,522 | 19,634 | 18,666 | 18,076 | 18,106 | 19,863 | 17,436 | 14,977 | 14,848 | 12,309 | 12,491 | 14,162 | 7,622 | 6,853 |
Totaal niet-vlottende verplichtingen
| 24,857 | 26,965 | 26,779 | 46,277 | 44,884 | 45,150 | 52,311 | 81,582 | 77,115 | 78,844 | 57,882 | 61,787 | 46,723 | 53,277 | 43,548 | 38,676 | 33,841 | 27,281 | 29,094 |
Totaal passiva
| 169,041 | 173,440 | 165,426 | 152,582 | 137,091 | 154,374 | 161,298 | 202,160 | 199,762 | 220,384 | 207,428 | 201,472 | 192,709 | 187,376 | 181,806 | 177,728 | 161,499 | 110,992 | 92,361 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 279,812 | 276,107 | 274,722 | 251,611 | 254,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 16,548 | 12,987 | 12,987 | 12,987 | 12,987 | 12,987 | 12,987 | 12,987 | 12,987 | 12,815 | 12,807 | 12,539 | 12,255 |
Ingehouden winsten
| 219,425 | 232,301 | 249,953 | 229,613 | 203,231 | 188,496 | 171,996 | 155,220 | 150,805 | 138,247 | 127,154 | 112,845 | 102,789 | 83,098 | 61,160 | 46,819 | 38,090 | 30,712 | 24,217 |
Overige gereserveerde algehele resultaten
| 499 | 438 | 517 | 656 | 809 | 998 | 1,117 | 1,344 | 1,899 | 2,478 | 1,666 | 1,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 31,109 | 29,386 | 8,029 | 26,984 | 30,255 | 48,161 | 52,698 | 25,860 | 20,259 | 17,295 | 24,981 | 27,231 | 28,582 | 29,683 | 37,945 | 35,999 | 38,970 | 27,228 | 25,982 |
Totaal eigen vermogen van aandeelhouders
| 269,158 | 280,250 | 276,624 | 275,378 | 252,420 | 255,780 | 242,359 | 195,411 | 185,950 | 171,007 | 166,788 | 154,253 | 145,167 | 126,956 | 113,195 | 95,837 | 89,753 | 70,833 | 63,257 |
Totaal eigen vermogen
| 269,158 | 280,250 | 276,624 | 275,378 | 252,420 | 255,780 | 242,359 | 195,411 | 185,950 | 171,175 | 166,964 | 154,414 | 145,315 | 127,088 | 113,403 | 96,022 | 89,906 | 70,886 | 63,302 |
Totaal passiva en aandeelhoudersvermogen
| 438,197 | 453,690 | 442,050 | 427,960 | 389,511 | 410,154 | 403,657 | 397,571 | 385,712 | 391,559 | 374,392 | 355,886 | 338,024 | 314,464 | 295,209 | 273,750 | 251,405 | 181,878 | 155,663 |