AGTech Holdings Limited
HKEX:8279.HK
0.201 (HKD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2006 Q2 | 2005 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,466.965 | 1,466.965 | 1,367.133 | -1,317.116 | 1,287.038 | -4,023.664 | 4,015.11 | -3,013.991 | 2,639.899 | -1,638.143 | 1,088.45 | 220.714 | -1,708.204 | 237.38 | 501.022 | -1,921.376 | 1,123.876 | 2,218.58 | -2,381.881 | 2,353.368 | 2,428.552 | -2,624.253 | 2,212.503 | 2,176.992 | -2,769.172 | 2,339.731 | 327.3 | -231.647 | 231.647 | 166.357 | -312.624 | 274.71 | 239.113 | -286.531 | 286.531 | 295.017 | -137.666 | 137.666 | 110.826 | 132.378 | 163.349 | 140.867 | 130.76 | 7.038 | 11.33 |
| Kortetermijnbeleggingen
| 1,185.076 | 1,185.076 | 11.273 | 2,634.232 | 23.506 | 8,047.328 | -31.399 | 6,027.982 | 368.809 | 3,276.286 | 538.076 | 1,358.753 | 3,416.408 | 1,465.185 | 1,240.08 | 3,842.752 | 778.544 | -51.125 | 4,763.762 | 0 | 0 | 5,248.506 | 390.79 | 390.22 | 5,538.344 | 387.765 | -59.091 | 463.294 | -62.74 | -69.589 | 625.248 | 37.914 | -23.569 | 573.062 | -28.892 | -12.763 | 275.333 | -16.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 2,652.041 | 2,652.041 | 1,378.406 | 1,317.116 | 1,310.544 | 4,023.664 | 4,015.11 | 3,013.991 | 3,008.708 | 1,638.143 | 1,626.526 | 1,579.467 | 1,708.204 | 1,702.565 | 1,741.102 | 1,921.376 | 1,902.42 | 2,218.58 | 2,381.881 | 2,353.368 | 2,428.552 | 2,624.253 | 2,603.293 | 2,567.212 | 2,769.172 | 2,727.496 | 327.3 | 231.647 | 231.647 | 166.357 | 312.624 | 312.624 | 239.113 | 286.531 | 286.531 | 295.017 | 137.666 | 137.666 | 110.826 | 132.378 | 163.349 | 140.867 | 130.76 | 7.038 | 11.33 |
| Nettovorderingen
| 24.987 | 24.987 | 22.003 | 0 | 17.527 | 0 | 26.601 | 0 | 0 | 0 | 11.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.406 | 0 | 49.178 | 0 | 0 | 25.584 | 53.094 | 0 | 29.597 | 31.273 | 0 | 0 | 60.221 | 0 | 37.289 | 50.887 | 0 | 77.078 | 0 | 0 | 0 | 92.337 | 0 | 9.164 | 15.187 |
| Voorraad
| 41.314 | 41.314 | 37.308 | 0 | 33.876 | 0 | 33.072 | 0 | 34.043 | 0 | 22.38 | 34.695 | 0 | 22.659 | 26.381 | 0 | 11.923 | 32.018 | 0 | 16.953 | 17.885 | 0 | 10.071 | 45.242 | 0 | 18.801 | 51.078 | 0 | 56.306 | 81.436 | 0 | 25.291 | 50.317 | 0 | 46.532 | 24.258 | 0 | 24.478 | 23.976 | 24.227 | 0 | 0 | 0 | 1.467 | 3.918 |
| Overige vlottende activa
| 370.541 | 370.541 | 347.329 | 0 | 185.969 | 0 | 263.09 | 0 | 862.45 | 0 | 98.789 | 120.036 | 0 | 166.193 | 107.528 | 0 | 87.35 | 95.199 | 0 | 83.211 | 78.83 | 0 | 132.51 | 158.937 | 0 | 80.587 | 75.616 | 0 | 90.945 | 95.007 | 0 | 71.794 | 58.808 | 0 | 55.39 | 74.91 | 0 | 60.795 | 124.549 | 26.613 | 125.378 | 0 | 70.525 | 1.895 | 0 |
| Totaal vlottende activa
| 3,088.883 | 3,088.883 | 1,785.046 | 1,317.116 | 1,554.488 | 4,023.664 | 4,346.427 | 3,013.991 | 3,927.765 | 1,638.143 | 1,770.929 | 1,783.1 | 1,708.204 | 1,908.123 | 1,905.875 | 1,921.376 | 2,047.295 | 2,387.042 | 2,381.881 | 2,506.483 | 2,578.673 | 2,624.253 | 2,795.052 | 2,794.815 | 2,769.172 | 2,894.144 | 507.088 | 231.647 | 408.495 | 374.073 | 312.624 | 440.78 | 408.459 | 286.531 | 425.742 | 445.072 | 137.666 | 300.016 | 259.351 | 337.627 | 288.727 | 233.205 | 201.285 | 17.668 | 30.435 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 111.848 | 111.848 | 94.584 | 0 | 87.938 | 0 | 101.893 | 0 | 70.603 | 0 | 32.428 | 51.456 | 0 | 61.485 | 15.221 | 0 | 26.82 | 38.635 | 0 | 6.993 | 7.03 | 0 | 5.421 | 5.872 | 0 | 7.447 | 9.586 | 0 | 11.814 | 14.685 | 0 | 15.182 | 53.143 | 0 | 53.079 | 52.194 | 0 | 54.158 | 55.55 | 60.645 | 12.79 | 15.474 | 18.467 | 1.041 | 1.605 |
| Goodwill
| 1,554.825 | 1,554.825 | 1,476.261 | 0 | 1,463.691 | 0 | 1,489.082 | 0 | 1,522.024 | 0 | 1,134.494 | 1,121.548 | 0 | 1,112.23 | 1,055.318 | 0 | 1,067.576 | 1,080.022 | 0 | 1,081.46 | 1,109.541 | 0 | 1,120.548 | 1,090.528 | 0 | 1,067.388 | 1,102.805 | 0 | 1,119.289 | 1,177.848 | 0 | 793.618 | 790.855 | 0 | 796.946 | 789.097 | 0 | 772.519 | 772.142 | 767.997 | 702.143 | 688.498 | 668.672 | 0 | 0 |
| Immateriële activa
| 319.51 | 319.51 | 312.566 | 0 | 330.105 | 0 | 348.194 | 0 | 368.162 | 0 | 1.742 | 1.742 | 0 | 1.742 | 1.742 | 0 | 1.742 | 1.742 | 0 | 1.742 | 1.742 | 0 | 1.742 | 1.742 | 0 | 1.742 | 1.742 | 0 | 1.742 | 1.981 | 0 | 2.219 | 2.455 | 0 | 2.7 | 2.928 | 0 | 3.135 | 3.367 | 22.413 | 43.035 | 62.865 | 81.143 | 0 | 0 |
| Goodwill en immateriële activa
| 1,874.335 | 1,874.335 | 1,788.827 | 0 | 1,793.796 | 0 | 1,837.276 | 0 | 1,890.186 | 0 | 1,136.236 | 1,123.29 | 0 | 1,113.972 | 1,057.06 | 0 | 1,069.318 | 1,081.764 | 0 | 1,083.202 | 1,111.283 | 0 | 1,122.29 | 1,092.27 | 0 | 1,069.13 | 1,104.547 | 0 | 1,121.031 | 1,179.829 | 0 | 795.837 | 793.31 | 0 | 799.647 | 792.025 | 0 | 775.654 | 775.509 | 790.41 | 745.179 | 751.363 | 749.814 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 56.953 | 0 | 110.253 | 0 | -276.695 | 0 | -453.378 | -1,290.521 | 0 | 43.941 | -1,179.398 | 0 | -764.244 | 94.473 | 0 | 53.133 | 53.873 | 0 | -390.499 | -389.929 | 0 | 0 | 59.733 | 0 | 63.385 | 70.235 | 0 | -37.268 | 24.216 | 0 | 29.539 | 13.41 | 0 | 17.114 | 19.985 | 24.6 | 0 | 52.124 | 0 | 0 | 0.014 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 6.408 | 0 | 9.373 | 0 | 6.708 | 0 | 5.791 | 4.508 | 0 | 4.522 | 5.67 | 0 | 6.057 | 5.996 | 0 | 6.349 | 6.351 | 0 | 6.84 | 8.21 | 0 | 7.95 | 7.327 | 0 | 7.5 | 6.141 | 0 | 6.227 | 4.139 | 0 | 4.59 | 3.218 | 0 | 3.488 | 2.916 | 3.139 | 0 | 33.359 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 146.991 | 146.991 | 143.512 | -1,317.116 | 72.297 | -4,023.664 | 16.882 | 0 | 422.523 | -1,638.143 | 589.667 | 1,420.152 | -1,708.204 | 16.389 | 1,300.889 | -1,921.376 | 869.472 | 19.652 | -2,381.881 | 65.381 | 61.142 | -2,624.253 | 449.765 | 444.453 | -2,769.172 | 55.68 | 1.658 | -231.647 | 1.695 | 1.796 | -312.624 | 114.797 | 1.788 | -286.531 | 1.802 | 1.784 | -137.666 | 1.747 | 1.746 | 1.737 | 83.656 | 1.677 | 86.742 | 0 | 0 |
| Totaal niet-vlottende activa
| 2,133.174 | 2,133.174 | 2,026.923 | -1,317.116 | 2,017.392 | -4,023.664 | 2,075.677 | 0 | 2,113.325 | -1,638.143 | 1,310.744 | 1,308.885 | -1,708.204 | 1,240.309 | 1,199.442 | -1,921.376 | 1,207.423 | 1,240.52 | -2,381.881 | 1,215.058 | 1,239.679 | -2,624.253 | 1,193.817 | 1,160.876 | -2,769.172 | 1,140.207 | 1,182.851 | -231.647 | 1,205.425 | 1,272.686 | -312.624 | 894.776 | 876.597 | -286.531 | 888.656 | 862.631 | -137.666 | 852.161 | 855.706 | 880.531 | 841.624 | 853.997 | 855.023 | 1.041 | 1.619 |
| Totaal activa
| 5,222.057 | 5,222.057 | 3,811.969 | 0 | 3,571.88 | 0 | 6,422.104 | 0 | 6,041.09 | 0 | 3,081.673 | 3,091.985 | 0 | 3,148.432 | 3,105.317 | 0 | 3,254.718 | 3,627.562 | 0 | 3,721.541 | 3,818.352 | 0 | 3,988.869 | 3,955.691 | 0 | 4,034.351 | 1,689.939 | 0 | 1,613.92 | 1,646.759 | 0 | 1,335.556 | 1,285.056 | 0 | 1,314.398 | 1,307.703 | 0 | 1,152.177 | 1,115.056 | 1,218.158 | 1,130.351 | 1,087.202 | 1,056.307 | 18.709 | 32.054 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 28.525 | 28.525 | 17.662 | 0 | 24.211 | 0 | 31.181 | 0 | 42.977 | 0 | 25.54 | 15.644 | 0 | 10.358 | 10.392 | 0 | 9.157 | 16.374 | 0 | 15.642 | 15.159 | 0 | 5.327 | 17.641 | 0 | 18.418 | 11.7 | 0 | 36.664 | 41.591 | 0 | 26.082 | 5.413 | 0 | 9.783 | 2.494 | 0 | 4.714 | 10.19 | 14.591 | 0.619 | 6.445 | 1.758 | 8.176 | 0.659 |
| Kortlopende schulden
| 15.561 | 15.561 | 11.548 | 0 | -21.036 | 0 | -15.729 | 0 | -13.466 | 0 | 5.736 | 8.004 | 0 | 8.606 | 2.163 | 0 | 7.291 | 452.813 | 0 | 418.818 | 0 | 0 | 0 | 32.33 | 0 | 39.913 | 24.915 | 0 | -44.435 | 11.64 | 0 | 0 | 0 | 0 | 0 | 17.55 | 0 | 17.55 | 0 | 61.15 | 60.205 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0.002 | 0 | 0.002 | 0 | 0.027 | 0 | 0.294 | 0 | 0.268 | 0.241 | 0 | 0.261 | 4.067 | 0 | 2.814 | 0.241 | 0 | 0.586 | 1.678 | 0 | 3.636 | 1.809 | 0 | 2.7 | 0.907 | 0 | 2.264 | 1.92 | 0 | 0.415 | 0.197 | 0 | 2.473 | 2.474 | 0 | 2.663 | 0.119 | 4.695 | 3.197 | 2.56 | 0.461 | 0.152 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 29.695 | 0 | 31.623 | 0 | 30.645 | 0 | 9.056 | 10.942 | 0 | 10.644 | 3.139 | 0 | 7.29 | 15.753 | 0 | 0 | 0 | 0 | 0 | 163.178 | 0 | 65.171 | 76.943 | 0 | 66.417 | 2.57 | 0 | 0 | 0 | 0 | 0 | 3.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 2,199.468 | 2,199.468 | 992.203 | 0 | 743.995 | 0 | 3,552.463 | 0 | 3,074.09 | 0 | 95.476 | 70.786 | 0 | 100.441 | 148.46 | 0 | 160.958 | 176.298 | 0 | 217.854 | 232.781 | 0 | 323.05 | 245.433 | 0 | 160.299 | 113.932 | 0 | 45.686 | 75.951 | 0 | 39.933 | 22.692 | 0 | 31.869 | 26.303 | 0 | 34.148 | 17.827 | 25.572 | 13.489 | 21.297 | 20.125 | 5.381 | 23.643 |
| Totaal kortlopende verplichtingen
| 2,243.554 | 2,243.554 | 1,021.415 | 0 | 806.562 | 0 | 3,631.188 | 0 | 3,165.185 | 0 | 145.132 | 116.559 | 0 | 140.954 | 171.36 | 0 | 194.8 | 645.726 | 0 | 652.9 | 249.618 | 0 | 332.013 | 297.213 | 0 | 228.718 | 151.454 | 0 | 173.013 | 131.102 | 0 | 66.429 | 28.302 | 0 | 44.125 | 48.821 | 0 | 59.075 | 28.136 | 106.008 | 77.51 | 30.302 | 22.344 | 13.71 | 24.303 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 67.164 | 67.164 | 56.278 | 0 | 50.78 | 0 | 54.207 | 0 | 38.165 | 0 | 15.396 | 26.569 | 0 | 36.194 | 6.027 | 0 | 7.099 | 11.798 | 0 | 0 | 637.928 | 0 | 900.19 | 1,073.944 | 0 | 1,329.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.996 | 0 | -12.475 | 3.298 | 0 | 10.214 | 450.567 | 0 | 0 | -628.191 | 0 | -900.365 | -1,029.414 | 0 | -1,271.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 43.42 | 0 | 43.759 | 0 | 45.564 | 0 | 4.907 | 6.025 | 0 | 5.889 | 6.369 | 0 | 6.425 | 6.822 | 0 | 6.778 | 5.422 | 0 | 5.502 | 5.441 | 0 | 5.212 | 5.49 | 0 | 5.576 | 5.709 | 0 | 5.706 | 4.194 | 0 | 4.399 | 4.526 | 0 | 4.599 | 4.763 | 10.833 | 9.812 | 14.723 | 19.255 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 80.543 | 80.543 | 77.444 | 0 | 73.749 | 0 | 73.87 | 0 | 77.673 | 0 | 35.005 | 29.285 | 0 | 27.97 | 30.52 | 0 | 20.958 | 34.924 | 0 | 35.91 | 47.761 | 0 | 51.102 | 60.329 | 0 | 166.795 | 313.768 | 0 | 376.808 | 210.648 | 0 | 47.22 | 38.639 | 0 | 30.495 | 24.803 | 0 | 23.153 | 18.23 | 20.707 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 147.707 | 147.707 | 133.722 | 0 | 124.529 | 0 | 128.077 | 0 | 115.838 | 0 | 50.401 | 57.85 | 0 | 64.164 | 39.845 | 0 | 44.696 | 46.722 | 0 | 35.91 | 685.689 | 0 | 951.292 | 1,134.273 | 0 | 1,501.888 | 319.258 | 0 | 382.384 | 210.648 | 0 | 47.22 | 38.639 | 0 | 34.894 | 29.33 | 0 | 27.751 | 22.993 | 31.541 | 9.812 | 14.723 | 19.255 | 8.176 | 0.659 |
| Totaal passiva
| 2,391.261 | 2,391.261 | 1,155.137 | 0 | 931.091 | 0 | 3,759.265 | 0 | 3,281.023 | 0 | 195.533 | 174.409 | 0 | 205.118 | 211.205 | 0 | 239.496 | 692.448 | 0 | 688.81 | 935.307 | 0 | 1,283.305 | 1,431.486 | 0 | 1,730.606 | 470.712 | 0 | 555.397 | 341.75 | 0 | 113.649 | 66.941 | 0 | 79.019 | 78.15 | 0 | 86.826 | 51.129 | 137.549 | 87.322 | 45.025 | 41.598 | 13.71 | 24.303 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 671.459 | 0 | 672.16 | 0 | 601.471 | 0 | 479.914 | 461.971 | 0 | 414.323 | 450.907 | 0 | 636.331 | 292.334 | 0 | 543.249 | 495.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 23.344 | 23.344 | 23.344 | 0 | 23.344 | 0 | 23.344 | 0 | 23.344 | 0 | 23.344 | 23.344 | 0 | 23.344 | 23.344 | 0 | 23.344 | 22.544 | 0 | 22.544 | 22.528 | 0 | 22.494 | 22.371 | 0 | 20.99 | 9.863 | 0 | 9.213 | 9.036 | 0 | 8.881 | 8.783 | 0 | 8.698 | 8.541 | 0 | 7.688 | 7.688 | 7.688 | 7.38 | 7.356 | 7.301 | 5.35 | 5.35 |
| Ingehouden winsten
| -817.607 | -817.607 | -820.378 | 0 | -846.521 | 0 | -868.213 | 0 | -832.158 | 0 | -746.964 | -725.838 | 0 | -682.254 | -748.285 | 0 | -636.331 | -665.122 | 0 | -543.249 | -722.553 | 0 | -923.966 | -999.445 | 0 | -591.068 | -958.997 | 0 | -928.082 | -728.38 | 0 | -681.109 | -579.639 | 0 | -490.934 | -457.941 | 0 | 1,174.555 | 0 | -445.841 | -434.163 | -408.907 | 0 | -32.305 | -29.211 |
| Overige gereserveerde algehele resultaten
| 12.281 | 12.281 | 2.299 | 2,635.665 | 175.062 | 2,631.936 | 196.053 | 0 | 230.687 | 2,836.609 | 267.05 | 263.867 | 2,895.74 | 267.931 | 297.378 | 2,982.224 | -15.434 | 372.788 | 2,983.982 | -13.358 | 226.563 | 2,658.374 | -19.956 | 238.442 | 2,267.872 | -21.09 | 324.041 | 1,059.205 | -33.575 | 477.383 | 1,218.84 | -24.766 | 314.299 | 1,234.088 | -31.821 | 292.934 | 1,063.224 | -35.499 | 0 | -26.751 | 0 | 1,031.896 | 0 | 0.269 | -0.073 |
| Overige totale aandeelhoudersvermogen
| 3,446.209 | 3,446.209 | 3,446.21 | 5.124 | 2,102.278 | 30.903 | 2,773.032 | 0 | 2,844.199 | 49.531 | 2,484.995 | 2,521.193 | 47.574 | 2,613.843 | 2,987.534 | 32.998 | 2,164.415 | 3,016.602 | 48.749 | 2,773.671 | 2,814.672 | 47.19 | 3,297.105 | 3,207.709 | 35.873 | 2,492.614 | 1,815.383 | -0.682 | 2,011.649 | 1,530.346 | 3.067 | 1,475.279 | 1,458.195 | 1.291 | 1,748.145 | 1,219.139 | 2.127 | 1,496.67 | 1,054.278 | 1,518.16 | 1,469.62 | 408.907 | 1,006.325 | 31.685 | 31.685 |
| Totaal eigen vermogen van aandeelhouders
| 2,664.227 | 2,664.227 | 2,651.475 | 2,640.789 | 2,635.665 | 2,662.839 | 2,631.936 | 2,760.067 | 2,712.266 | 2,886.14 | 2,836.609 | 2,869.497 | 2,943.314 | 2,895.74 | 2,854.087 | 3,015.222 | 2,982.224 | 2,883.612 | 3,032.731 | 2,983.982 | 2,837.2 | 2,705.564 | 2,658.374 | 2,486.978 | 2,303.745 | 2,267.872 | 1,208.479 | 1,058.523 | 1,059.205 | 1,303.645 | 1,221.907 | 1,218.841 | 1,215.444 | 1,235.379 | 1,234.088 | 1,227.679 | 1,065.351 | 1,063.224 | 1,061.966 | 1,080.007 | 1,042.837 | 1,039.252 | 1,013.626 | 4.999 | 7.751 |
| Totaal eigen vermogen
| 2,830.796 | 2,830.796 | 2,656.832 | 2,640.789 | 2,640.789 | 2,662.839 | 2,662.839 | 2,760.067 | 2,760.067 | 2,886.14 | 2,886.14 | 2,917.576 | 2,943.314 | 2,943.314 | 2,894.112 | 3,015.222 | 3,015.222 | 2,935.114 | 3,032.731 | 3,032.731 | 2,883.045 | 2,705.564 | 2,705.564 | 2,524.205 | 2,303.745 | 2,303.745 | 1,219.227 | 1,058.523 | 1,058.523 | 1,305.009 | 1,221.907 | 1,221.908 | 1,218.116 | 1,235.379 | 1,235.379 | 1,229.553 | 1,065.351 | 1,065.351 | 1,063.927 | 1,080.609 | 1,043.03 | 1,042.177 | 1,014.709 | 4.999 | 7.751 |
| Totaal passiva en aandeelhoudersvermogen
| 5,222.057 | 5,222.057 | 3,811.969 | 2,640.789 | 3,571.88 | 2,662.839 | 6,422.104 | 0 | 6,041.09 | 2,886.14 | 3,081.673 | 3,091.985 | 2,943.314 | 3,148.432 | 3,105.317 | 3,015.222 | 3,254.718 | 3,627.562 | 3,032.731 | 3,721.541 | 3,818.352 | 2,705.564 | 3,988.869 | 3,955.691 | 2,303.745 | 4,034.351 | 1,689.939 | 1,058.523 | 1,613.92 | 1,646.759 | 1,221.907 | 1,335.556 | 1,285.056 | 1,235.379 | 1,314.398 | 1,307.703 | 1,065.351 | 1,152.177 | 1,115.056 | 1,218.158 | 1,130.351 | 1,087.202 | 1,056.307 | 18.709 | 32.054 |