Fuji Co., Ltd.
TSE:8278.T
2055 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 205,533 | 196,164 | 206,025 | 196,153 | 203,457 | 195,385 | 207,086 | 191,711 | 196,496 | 189,674 | 84,201 | 78,540 | 79,975 | 78,149 | 82,787 | 78,206 | 80,979 | 73,410 | 80,787 | 75,578 | 78,620 | 78,477 | 80,929 | 75,622 | 78,929 | 76,908 | 81,421 | 75,885 | 79,772 | 79,560 | 82,008 | 75,851 | 79,939 | 79,581 | 84,771 | 75,551 | 79,325 | 78,775 | 81,503 | 75,115 | 77,803 | 77,519 | 81,562 | 74,319 | 79,105 | 76,618 | 82,595 | 74,203 | 78,531 | 77,792 | 82,043 | 74,376 | 77,907 | 76,755 | 79,660 | 72,753 | 76,862 | 74,583 | 77,591 | 70,985 | 77,084 | 77,025 |
Kosten van de omzet
| 142,321 | 136,427 | 147,828 | 138,627 | 144,092 | 137,703 | 145,522 | 135,959 | 138,891 | 133,377 | 60,446 | 56,400 | 57,583 | 56,282 | 59,691 | 56,055 | 58,650 | 52,808 | 58,361 | 54,432 | 56,654 | 56,803 | 58,280 | 54,379 | 56,651 | 55,536 | 58,725 | 54,289 | 57,341 | 57,549 | 59,245 | 54,426 | 57,651 | 57,668 | 60,811 | 54,620 | 57,731 | 57,427 | 59,340 | 54,411 | 56,827 | 56,576 | 59,755 | 53,772 | 57,526 | 56,105 | 60,670 | 54,272 | 57,737 | 57,211 | 59,955 | 54,281 | 57,177 | 56,242 | 58,112 | 52,800 | 56,226 | 54,467 | 56,945 | 51,915 | 56,372 | 56,402 |
Brutowinst
| 63,212 | 59,737 | 58,197 | 57,526 | 59,365 | 57,682 | 61,564 | 55,752 | 57,605 | 56,297 | 23,755 | 22,140 | 22,392 | 21,867 | 23,096 | 22,151 | 22,329 | 20,602 | 22,426 | 21,146 | 21,966 | 21,674 | 22,649 | 21,243 | 22,278 | 21,372 | 22,696 | 21,596 | 22,431 | 22,011 | 22,763 | 21,425 | 22,288 | 21,913 | 23,960 | 20,931 | 21,594 | 21,348 | 22,163 | 20,704 | 20,976 | 20,943 | 21,807 | 20,547 | 21,579 | 20,513 | 21,925 | 19,931 | 20,794 | 20,581 | 22,088 | 20,095 | 20,730 | 20,513 | 21,548 | 19,953 | 20,636 | 20,116 | 20,646 | 19,070 | 20,712 | 20,623 |
Brutowinstmarge
| 0.308 | 0.305 | 0.282 | 0.293 | 0.292 | 0.295 | 0.297 | 0.291 | 0.293 | 0.297 | 0.282 | 0.282 | 0.28 | 0.28 | 0.279 | 0.283 | 0.276 | 0.281 | 0.278 | 0.28 | 0.279 | 0.276 | 0.28 | 0.281 | 0.282 | 0.278 | 0.279 | 0.285 | 0.281 | 0.277 | 0.278 | 0.282 | 0.279 | 0.275 | 0.283 | 0.277 | 0.272 | 0.271 | 0.272 | 0.276 | 0.27 | 0.27 | 0.267 | 0.276 | 0.273 | 0.268 | 0.265 | 0.269 | 0.265 | 0.265 | 0.269 | 0.27 | 0.266 | 0.267 | 0.27 | 0.274 | 0.268 | 0.27 | 0.266 | 0.269 | 0.269 | 0.268 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 40,645 | 0 | 0 | 0 | 42,228 | 0 | 0 | 0 | 10,056 | 0 | 0 | 0 | 11,032 | 0 | 0 | 0 | 9,615 | 0 | 0 | 0 | 9,660 | 0 | 0 | 0 | 9,934 | 0 | 0 | 0 | 10,097 | 0 | 0 | 0 | 10,353 | 0 | 0 | 0 | 10,124 | 0 | 0 | 0 | 10,397 | 0 | 0 | 0 | 11,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 9,261 | 0 | 0 | 0 | 8,974 | 0 | 0 | 0 | 3,816 | 0 | 0 | 0 | 3,531 | 0 | 0 | 0 | 4,189 | 0 | 0 | 0 | 4,124 | 0 | 0 | 0 | 4,136 | 0 | 0 | 0 | 4,208 | 0 | 0 | 0 | 4,290 | 0 | 0 | 0 | 4,215 | 0 | 0 | 0 | 4,327 | 0 | 0 | 0 | 3,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 59,142 | 58,301 | 49,906 | 55,977 | 55,652 | 55,343 | 51,202 | 50,992 | 50,518 | 53,556 | 13,872 | 20,564 | 20,794 | 18,561 | 14,563 | 20,259 | 20,434 | 19,919 | 13,804 | 20,168 | 20,532 | 19,654 | 13,784 | 19,973 | 20,426 | 19,775 | 14,070 | 20,199 | 20,737 | 20,294 | 14,305 | 20,208 | 20,764 | 19,953 | 14,643 | 19,956 | 20,741 | 19,600 | 14,339 | 20,056 | 20,536 | 20,037 | 14,724 | 20,155 | 20,628 | 19,950 | 15,633 | 19,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 59,479 | 102 | -164 | 422 | 54 | 224 | 123 | 167 | 100 | 215 | 93 | 424 | 307 | 230 | 119 | 140 | 264 | 92 | 220 | 147 | 152 | 121 | -71 | 215 | 56 | 179 | 202 | 145 | 14 | 229 | 216 | 174 | 14 | 149 | 237 | 260 | -19 | 194 | 88 | 120 | 152 | 63 | 94 | 242 | 127 | 252 | -139 | 245 | 119 | 283 | 40 | 332 | 284 | 202 | 152 | 202 | 79 | 264 | 136 | 193 | 198 | 185 |
Bedrijfskosten
| 59,479 | 58,301 | 50,070 | 56,314 | 55,652 | 55,343 | 55,576 | 55,520 | 55,238 | 53,556 | 21,255 | 20,564 | 20,794 | 20,161 | 21,581 | 20,259 | 20,434 | 19,919 | 20,357 | 20,168 | 20,532 | 19,654 | 20,195 | 19,973 | 20,426 | 19,775 | 20,259 | 20,199 | 20,737 | 20,294 | 20,264 | 20,208 | 20,764 | 19,953 | 21,547 | 19,618 | 20,367 | 19,244 | 19,974 | 19,695 | 20,146 | 19,650 | 20,138 | 19,758 | 20,235 | 19,577 | 19,721 | 19,379 | 19,834 | 19,110 | -3,645 | 20,076 | 19,838 | 19,032 | -3,575 | 19,450 | 19,958 | 19,748 | -3,907 | 19,004 | 20,169 | 20,276 |
Bedrijfsresultaat
| 3,733 | 1,436 | 8,127 | 1,210 | 3,715 | 2,338 | 5,981 | 231 | 2,366 | 2,742 | 2,494 | 1,576 | 1,600 | 1,705 | 1,510 | 1,892 | 1,894 | 684 | 2,065 | 977 | 1,434 | 2,020 | 2,448 | 1,270 | 1,851 | 1,598 | 2,430 | 1,396 | 1,695 | 1,717 | 2,494 | 1,218 | 1,523 | 1,960 | 2,408 | 1,314 | 1,226 | 2,104 | 2,186 | 1,008 | 832 | 1,292 | 1,664 | 789 | 1,345 | 935 | 2,198 | 553 | 961 | 1,470 | 2,122 | 18 | 891 | 1,480 | 1,720 | 503 | 678 | 367 | 1,546 | 65 | 543 | 346 |
Bedrijfsresultaat ratio
| 0.018 | 0.007 | 0.039 | 0.006 | 0.018 | 0.012 | 0.029 | 0.001 | 0.012 | 0.014 | 0.03 | 0.02 | 0.02 | 0.022 | 0.018 | 0.024 | 0.023 | 0.009 | 0.026 | 0.013 | 0.018 | 0.026 | 0.03 | 0.017 | 0.023 | 0.021 | 0.03 | 0.018 | 0.021 | 0.022 | 0.03 | 0.016 | 0.019 | 0.025 | 0.028 | 0.017 | 0.015 | 0.027 | 0.027 | 0.013 | 0.011 | 0.017 | 0.02 | 0.011 | 0.017 | 0.012 | 0.027 | 0.007 | 0.012 | 0.019 | 0.026 | 0 | 0.011 | 0.019 | 0.022 | 0.007 | 0.009 | 0.005 | 0.02 | 0.001 | 0.007 | 0.004 |
Totaal overige inkomsten en kosten netto
| -220 | -27 | -4,734 | 375 | -121 | 392 | -3,661 | 733 | 3,926 | 498 | -2,867 | 621 | 568 | 508 | -106 | 66 | 692 | 206 | 306 | 800 | -266 | 191 | 2,595 | 377 | -634 | 181 | 129 | 400 | -494 | 432 | 128 | 308 | -116 | 79 | -1,015 | 221 | -576 | -126 | -445 | 123 | 234 | 125 | -425 | 243 | -567 | 272 | -864 | -320 | -845 | 147 | -23,881 | 219 | -101 | -1,010 | -24,353 | -98 | -377 | -42 | -23,417 | -65 | -142 | -88 |
Inkomen voor belasting
| 3,513 | 1,409 | 3,393 | 1,585 | 3,592 | 2,733 | 2,320 | 964 | 6,292 | 3,240 | -373 | 2,198 | 2,167 | 2,214 | 1,408 | 1,958 | 2,587 | 890 | 2,376 | 1,776 | 1,169 | 2,211 | 5,048 | 1,648 | 1,217 | 1,779 | 2,564 | 1,796 | 1,202 | 2,149 | 2,628 | 1,525 | 1,408 | 2,039 | 1,398 | 1,535 | 650 | 1,979 | 1,745 | 1,131 | 1,065 | 1,418 | 1,245 | 1,031 | 778 | 1,208 | 1,340 | 232 | 115 | 1,618 | 1,852 | 238 | 791 | 471 | 770 | 405 | 301 | 326 | 1,136 | 1 | 401 | 259 |
Inkomen voor belasting ratio
| 0.017 | 0.007 | 0.016 | 0.008 | 0.018 | 0.014 | 0.011 | 0.005 | 0.032 | 0.017 | -0.004 | 0.028 | 0.027 | 0.028 | 0.017 | 0.025 | 0.032 | 0.012 | 0.029 | 0.023 | 0.015 | 0.028 | 0.062 | 0.022 | 0.015 | 0.023 | 0.031 | 0.024 | 0.015 | 0.027 | 0.032 | 0.02 | 0.018 | 0.026 | 0.016 | 0.02 | 0.008 | 0.025 | 0.021 | 0.015 | 0.014 | 0.018 | 0.015 | 0.014 | 0.01 | 0.016 | 0.016 | 0.003 | 0.001 | 0.021 | 0.023 | 0.003 | 0.01 | 0.006 | 0.01 | 0.006 | 0.004 | 0.004 | 0.015 | 0 | 0.005 | 0.003 |
Belastingkosten
| 1,079 | 1,300 | 1,023 | 563 | 1,312 | 954 | -477 | 665 | 2,382 | 1,199 | 161 | 719 | 633 | 749 | 732 | 615 | 803 | 577 | 778 | 467 | 305 | 725 | 942 | 520 | 319 | 639 | 468 | 572 | 372 | 670 | 927 | 529 | 533 | 773 | 412 | 607 | 229 | 743 | 1,035 | 467 | 420 | 516 | 650 | 452 | 310 | 501 | 671 | 168 | 65 | 635 | 909 | 190 | 354 | 899 | 467 | 206 | 179 | 201 | 573 | 32 | 130 | 145 |
Nettowinst
| 2,418 | 107 | 2,366 | 1,017 | 2,279 | 1,774 | 2,795 | 295 | 3,905 | 2,038 | -538 | 1,476 | 1,533 | 1,466 | 679 | 1,347 | 1,809 | 344 | 1,603 | 1,300 | 859 | 1,479 | 4,102 | 1,123 | 894 | 1,136 | 2,091 | 1,225 | 819 | 1,467 | 1,698 | 991 | 866 | 1,257 | 986 | 921 | 414 | 1,229 | 711 | 661 | 637 | 897 | 596 | 578 | 469 | 706 | 669 | 64 | 50 | 982 | 943 | 48 | 436 | -427 | 303 | 198 | 121 | 125 | 563 | -30 | 271 | 114 |
Nettowinstmarge
| 0.012 | 0.001 | 0.011 | 0.005 | 0.011 | 0.009 | 0.013 | 0.002 | 0.02 | 0.011 | -0.006 | 0.019 | 0.019 | 0.019 | 0.008 | 0.017 | 0.022 | 0.005 | 0.02 | 0.017 | 0.011 | 0.019 | 0.051 | 0.015 | 0.011 | 0.015 | 0.026 | 0.016 | 0.01 | 0.018 | 0.021 | 0.013 | 0.011 | 0.016 | 0.012 | 0.012 | 0.005 | 0.016 | 0.009 | 0.009 | 0.008 | 0.012 | 0.007 | 0.008 | 0.006 | 0.009 | 0.008 | 0.001 | 0.001 | 0.013 | 0.011 | 0.001 | 0.006 | -0.006 | 0.004 | 0.003 | 0.002 | 0.002 | 0.007 | -0 | 0.004 | 0.001 |
WPA (Winst Per Aandeel)
| 27.89 | 1.23 | 27.3 | 11.74 | 26.29 | 20.47 | 32.24 | 3.4 | 45.05 | 23.52 | -14.11 | 38.68 | 40.17 | 38.4 | 17.78 | 35.28 | 47.38 | 9.01 | 41.99 | 34.05 | 22.47 | 38.71 | 107.3 | 29.38 | 23.39 | 29.73 | 54.7 | 32.04 | 23.22 | 41.61 | 48.13 | 28.09 | 24.55 | 35.65 | 27.95 | 26.11 | 11.74 | 34.64 | 20.15 | 18.74 | 18.06 | 25.44 | 16.89 | 16.38 | 13.29 | 20.02 | 18.96 | 1.81 | 1.42 | 27.85 | 26.73 | 1.37 | 12.36 | -12.1 | 8.59 | 5.63 | 3.45 | 3.56 | 15.96 | -0.85 | 7.68 | 3.23 |
Verwaterde WPA
| 27.89 | 1.23 | 27.3 | 11.74 | 26.29 | 20.47 | 32.24 | 3.4 | 45.03 | 23.52 | -14.11 | 38.66 | 40.15 | 38.4 | 17.78 | 35.28 | 47.38 | 9.01 | 41.99 | 34.05 | 22.47 | 38.71 | 107.3 | 29.38 | 23.39 | 29.73 | 54.7 | 32.04 | 23.22 | 41.61 | 48.13 | 28.09 | 24.55 | 35.65 | 27.95 | 26.11 | 11.74 | 34.64 | 20.15 | 18.74 | 18.06 | 25.44 | 16.89 | 16.38 | 13.29 | 20.02 | 18.96 | 1.81 | 1.42 | 27.85 | 26.73 | 1.37 | 12.36 | -12.1 | 8.59 | 5.63 | 3.45 | 3.56 | 15.96 | -0.85 | 7.68 | 3.23 |
EBITDA
| 3,613 | 5,545 | 12,412 | 2,110 | 4,277 | 2,912 | 6,650 | 901 | 3,017 | 3,246 | 3,083 | 2,327 | 2,444 | 2,342 | 2,077 | 2,479 | 2,704 | 991 | 2,681 | 1,470 | 2,018 | 2,295 | 2,708 | 1,901 | 2,327 | 1,934 | 2,964 | 1,904 | 1,986 | 2,376 | 3,062 | 1,702 | 1,780 | 2,177 | 2,809 | 1,746 | 1,379 | 2,511 | 2,360 | 1,314 | 1,223 | 1,643 | 1,840 | 1,217 | 1,618 | 1,435 | 2,475 | 902 | 1,193 | 1,889 | 27,204 | 1,899 | 2,472 | 2,956 | 26,599 | 2,041 | 2,009 | 1,876 | 26,016 | 1,541 | 2,208 | 1,671 |
EBITDA ratio
| 0.018 | 0.028 | 0.06 | 0.011 | 0.021 | 0.015 | 0.032 | 0.005 | 0.015 | 0.017 | 0.037 | 0.03 | 0.031 | 0.03 | 0.025 | 0.032 | 0.033 | 0.013 | 0.033 | 0.019 | 0.026 | 0.029 | 0.033 | 0.025 | 0.029 | 0.025 | 0.036 | 0.025 | 0.025 | 0.03 | 0.037 | 0.022 | 0.022 | 0.027 | 0.033 | 0.023 | 0.017 | 0.032 | 0.029 | 0.017 | 0.016 | 0.021 | 0.023 | 0.016 | 0.02 | 0.019 | 0.03 | 0.012 | 0.015 | 0.024 | 0.332 | 0.026 | 0.032 | 0.039 | 0.334 | 0.028 | 0.026 | 0.025 | 0.335 | 0.022 | 0.029 | 0.022 |