Fuji Co., Ltd.

TSE:8278.T

2161 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,58937,18231,50434,62429,33031,80036,69336,96930,47312,50013,42214,88210,95313,06011,21711,73912,64410,58513,27815,0028,5669,4908,0608,1568,8158,9309,7688,8357,5918,0817,5788,2797,7677,6407,4727,2508,1436,8348,8068,0957,0885,1195,9576,4565,7125,3016,8728,4336,4405,8456,6648,49710,0739,1888,7398,1367,7798,487
Kortetermijnbeleggingen 00-2,634-39,275-40,074-23,067-3,343-3,536-36,887-15,632-17,601-17,477-4,172-14,797-17,933-18,480-18,679-14,512-19,086-19,508-19,412-16,085-19,115-18,814-18,815-19,149-20,686-20,573-20,739-18,478-20,421-20,909-21,073-18,245-21,938-22,185-21,825-20,364000-20,764000-21,676000-9,580000-10,722000-14,336
Liquide middelen en kortetermijnbeleggingen 28,58937,18231,50434,62429,33031,80036,69336,96930,47312,50013,42214,88210,95313,06011,21711,73912,64410,58513,27815,0028,5669,4908,0608,1568,8158,9309,7688,8357,5918,0817,5788,2797,7677,6407,4727,2508,1436,8348,8068,0957,0885,1195,9576,4565,7125,3016,8728,4336,4405,8456,6648,49710,0739,1888,7398,1367,7798,487
Nettovorderingen 11,16210,40612,22511,83912,3019,76514,03714,26112,5683,7544,2033,8523,9404,6573,7823,5083,6033,7883,9953,3563,1333,0572,8232,4262,6532,9012,9452,6702,7742,9462,9722,7282,8753,2762,7372,5912,7563,1172,9132,8192,9113,3753,1983,2523,5564,1784,3364,1134,4005,1064,9715,0055,3996,2096,3766,7597,2877,973
Voorraad 34,00232,99535,57732,40033,93532,07134,55831,11432,4649,2559,9089,2569,9689,57910,3019,44910,17710,27111,32810,30610,83610,41511,57010,59211,31210,87711,86310,50611,85711,18912,22510,83311,40010,94912,15210,80111,59511,40512,68910,84211,92811,16412,63711,04811,90911,44013,01411,41712,36211,89913,16111,07312,04211,66013,02511,52512,88810,359
Overige vlottende activa 13,29411,55213,79012,25215,57516,27214,96510,2929,8562,9282,8972,5592,2772,2573,7242,5112,4113,0853,1542,4932,4682,6373,0632,9542,7742,0283,2793,5963,2372,5913,6213,5393,2982,5113,2304,3552,8951,3962,2924,0052,0351,2662,0281,8491,5241,2422,1581,9751,8711,2742,2152,0122,1841,7062,3072,1342,1801,347
Totaal vlottende activa 87,04792,13593,09691,11591,14189,908100,25392,63685,36128,43730,43030,54927,13829,55329,02427,20728,83527,72931,75531,15725,00325,59925,51624,12825,55424,73627,85525,60725,45924,80726,39625,37925,34024,37625,59124,99725,38922,75226,70025,76123,96220,92423,82022,60522,70122,16126,38025,93825,07324,12427,01126,58729,69828,76330,44728,55430,13428,166
Niet-vlottende activa:
Materiële vaste activa, netto 243,618243,955250,134249,228249,564251,213253,500252,451246,008101,500104,875104,823104,606103,822104,162103,800103,999100,837100,941101,76098,38998,51898,99998,20298,63788,04188,22388,96289,53889,85090,14190,59690,53090,16090,51290,85393,32492,88693,95090,89591,78989,35489,03086,07885,96786,37486,89785,95686,17986,60587,56384,09684,62880,21580,35280,76681,30480,564
Goodwill 23,93224,26924,60624,94325,28025,61725,95426,29126,6280000000000000000000000000-9-8-90-8-8-80-8-8-80000000000000
Immateriële activa 1,9871,9932,1112,0622,2182,2112,4042,1982,3616,8057,6677,8097,9898,0658,0798,0197,8856,9406,5796,2046,2486,1706,0955,9635,9875,6185,6125,7055,7725,7395,7095,6755,7645,8195,8505,8015,8885,9276,0166,0376,2116,2406,1716,0086,0705,9275,3465,3665,5305,5095,5375,5845,6505,6865,7485,8345,8735,635
Goodwill en immateriële activa 25,91926,26226,71727,00527,49827,82828,35828,48928,9896,8057,6677,8097,9898,0658,0798,0197,8856,9406,5796,2046,2486,1706,0955,9635,9875,6185,6125,7055,7725,7395,7095,6755,7645,8195,8415,7935,8795,9276,0086,0296,2036,2406,1636,0006,0625,9275,3465,3665,5305,5095,5375,5845,6505,6865,7485,8345,8735,635
Langetermijnbeleggingen 27,31726,69325,49362,08462,42845,08625,61724,92762,91935,94438,65639,17025,81536,77539,46538,17437,89532,28637,97037,09637,55826,70938,21437,54438,90239,02341,44240,66638,99835,82437,59136,27337,87134,36840,08539,54442,60536,50738,27038,32638,77934,96838,87637,60339,65432,41735,5620018,74900019,97600024,542
Belastingvorderingen 1,99114,510-25,493-18,495-19,10314,158-25,617-24,927-15,5941,959-3,571-3,317-25,8151,103-39,465-38,174-37,8951,959-37,970-37,096-37,558898-38,214-37,544-38,902317-41,442-40,666-38,998320-37,591-36,273-37,871341-40,085-39,544-42,605138-38,270-38,326-38,77952-38,876-37,603-39,65473-35,56200300000781000170
Overige niet-vlottende activa 36,01524,14762,86018,49319,1013,12160,23759,41915,5933233,5703,31739,1821,74439,46338,17437,8942,00237,97037,09437,5572,07438,21337,54238,9022,62241,44140,66638,9972,04537,59136,27237,8702,48340,20239,36642,4182,26638,27138,33638,8044,04338,91337,66139,7004,09635,56435,50436,63617,96437,33138,02238,13518,54238,68139,63140,34518,887
Totaal niet-vlottende activa 334,860335,567339,711338,315339,488341,406342,095340,359337,915146,531151,197151,802151,777151,509151,704149,993149,778144,024145,490145,058142,194134,369143,307141,707143,526135,621135,276135,333134,307133,778133,441132,543134,164133,171136,555136,012141,621137,724138,229135,260136,796134,657134,106129,739131,729128,887127,807126,826128,345129,127130,431127,702128,413125,200124,781126,231127,522129,798
Totaal activa 421,907427,702432,811429,435430,634431,319442,352433,000423,279174,972181,629182,352178,917181,067180,731177,201178,615171,757177,247176,218167,199159,973168,825165,838169,081160,362163,134160,942159,768158,589159,839157,924159,507157,550162,148161,009167,012160,479164,930161,023160,760155,585157,928152,346154,432151,052154,187152,764153,418153,251157,442154,289158,111153,963155,228154,785157,656157,964
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 57,61657,26663,51364,43362,21856,03162,51363,31159,89317,57020,11219,43919,02918,50820,35619,85919,20417,93521,01220,81219,38016,93620,37120,39219,15217,23120,65919,96720,45917,86820,75720,48220,31118,37420,24820,25621,27617,86922,14721,63520,82717,25821,59221,08620,14317,59221,47620,42720,85624,33321,58220,09420,51823,13320,86120,36420,40924,360
Kortlopende schulden 28,20729,84525,14624,72226,70830,06529,57630,14834,3557,5456,8737,1419,3798,8666,8747,19312,0107,9487,6448,01910,6416,2348,2196,8609,0497,7427,84512,03510,40813,34516,63012,81012,64612,86815,42614,17914,64713,74318,37515,85014,87114,29415,73412,02412,16413,97213,13010,92211,74011,76111,89710,99711,27511,35214,64913,34112,36111,913
Belastingschulden 1,1001,6695831,7979584,4852,3563,4331,2701,1397571,4698112,0071,1031,5206421,3006271,1728161,0154011,1257271,4806481,1887411,2767561,3527991,4116639507621,1663687875571,203551959530816857646651,2834669806021,173345433224580
Uitgestelde opbrengsten 6,6847,42412,88610,65012,37829,71412,58510,76010,2448,1892,6832,6382,59213,5953,0392,7132,33010,6462,5932,4062,5297,9122,4292,3972,5128,6042,6902,4562,5058,0102,8302,6292,5909,3182,5692,1652,4139,5002,2561,9822,2419,4152,3782,0832,1617,7301,8561,8282,3172,3162,3682,1172,2312,2202,1031,4602,0051,603
Overige kortlopende verplichtingen 39,45637,54936,03435,15435,17518,44038,88434,99132,4726,60914,06614,18615,1466,55015,51913,26613,6576,37015,33414,41612,9256,86313,60511,72512,1445,51711,96112,03512,8155,41411,64313,01012,0164,93011,36911,19511,7873,71311,17711,58711,3773,73311,1979,7148,7982,63510,1539,5458,0892,50211,54610,61811,8143,4208,7119,2869,9233,093
Totaal kortlopende verplichtingen 131,963132,084137,579134,959136,479134,250143,558139,210136,96439,91343,73443,40446,14647,51945,78843,03147,20142,89946,58345,65345,47537,94544,62441,37442,85739,09443,15546,49346,18744,63751,86048,93147,56345,49049,61247,79550,12344,82553,95551,05449,31644,70050,90144,90743,26641,92946,61542,72243,00240,91247,39343,82645,83840,12546,32444,45144,69840,969
Langlopende verplichtingen:
Langetermijnschulden 40,57345,33454,68753,08755,28358,60963,05857,23651,45621,84419,10520,74916,23221,32119,27020,91919,96621,57520,54022,12813,79517,21316,57518,26019,43717,08616,71218,50520,36924,11118,72920,79922,70527,73822,47524,43926,10830,81825,04226,23328,88031,51327,94730,15932,19034,21133,88836,55936,18338,94337,55637,63939,88742,60939,28240,11642,29144,967
Uitgestelde opbrengsten niet-vlottend 05,86600013,7210007,1820007,2840007,1270006,9080006,7970006,9330006,7860005,1060005,1890005,2310005,32200000000
Uitgestelde belastingverplichtingen niet-vlottend 01850003800050000330003300030002,1500001,6030001,0030002,5340001,233000340003700000000
Overige niet-vlottende verplichtingen 33,71228,13128,47028,77528,86815,31329,41029,55429,20610,64922,39122,04221,84210,98922,33922,04822,08911,73321,39821,24221,05612,38121,69021,12421,50910,88021,65621,62920,85710,63920,61521,45822,33711,26221,87121,70922,33711,25821,34819,54019,25611,99518,76218,34219,25412,70418,07118,19818,42313,23118,83318,81818,97016,94016,22516,34416,45917,116
Totaal niet-vlottende verplichtingen 74,28579,51683,15781,86284,15187,68192,46886,79080,66239,72541,49642,79138,07439,62741,60942,96742,05540,46841,93843,37034,85136,50538,26539,38440,94636,91338,36840,13441,22643,28639,34442,25745,04246,78944,34646,14848,44549,71646,39045,77348,13649,93046,70948,50151,44452,18051,95954,75754,60657,53356,38956,45758,85759,54955,50756,46058,75062,083
Totaal passiva 206,248211,600220,736216,821220,630221,931236,026226,000217,62679,63885,23086,19584,22087,14687,39785,99889,25683,36788,52189,02380,32674,45082,88980,75883,80376,00781,52386,62787,41387,92391,20491,18892,60592,27993,95893,94398,56894,541100,34596,82797,45294,63097,61093,40894,71094,10998,57497,47997,60898,445103,782100,283104,69599,674101,831100,911103,448103,052
Eigen vermogen:
Preferente aandelen 000207,769205,491000199,13294,24094,77993,9050000000000000000000000000000000000000000000000
Gewone aandelen 22,00022,00022,00022,00022,00022,00022,00022,00022,00019,40719,40719,40719,40719,40719,40719,40719,40719,40719,40719,40719,40719,40719,40719,40719,40719,40718,96315,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,92115,921
Ingehouden winsten 45,00646,20143,83544,12141,84241,37038,57539,57535,67755,50356,04155,04353,59952,51651,83750,87249,06349,10247,49946,58145,72344,62640,52439,78438,89038,13636,05235,18134,36233,15131,45330,72729,86128,86829,67329,01628,60328,52927,81927,42326,78525,63725,04124,72824,25923,81723,14823,34923,29922,58121,63721,85321,41722,10921,80721,87221,75122,270
Overige gereserveerde algehele resultaten 6,6436,0274,3784,5954,2644,1223,8563,5346,2858591,3892,0242,0082,3132,4011,2311,1211292,0671,3621,9181,6696,1916,0787,1747,0077,2606,9175,6775,2104,8803,7094,7534,1196,2335,7737,5695,1434,5184,5294,2823,1883,1522,0733,3400000000000000
Overige totale aandeelhoudersvermogen 141,744141,609141,607-66,121-63,842141,649141,650141,650-57,677-74,910-75,448-74,45019,45519,45519,45519,45619,45619,45719,45519,55419,59519,59619,59419,59419,59519,59519,14816,10716,21716,21616,21616,21916,21616,21816,21816,21816,22016,21916,20116,19916,20516,20916,20416,21616,20217,20516,54416,01516,59016,30416,10216,23216,07816,25915,66916,08116,53616,721
Totaal eigen vermogen van aandeelhouders 215,393215,837211,820212,364209,755209,141206,081206,759205,41795,09996,16895,92994,46993,69193,10090,96689,04788,09588,42886,90486,64385,29885,71684,86385,06684,14581,42374,12672,17770,49868,47066,57666,75165,12668,04566,92868,31365,81264,45964,07263,19360,95560,31858,93859,72256,94355,61355,28555,81054,80653,66054,00653,41654,28953,39753,87454,20854,912
Totaal eigen vermogen 215,653216,097212,075212,614210,004209,388206,326207,000205,65395,33496,39996,15794,69793,92193,33491,20389,35988,39088,72687,19586,87385,52385,93685,08085,27884,35581,61174,31572,35570,66668,63566,73666,90265,27168,19067,06668,44465,93864,58564,19663,30860,95560,31858,93859,72256,94355,61355,28555,81054,80653,66054,00653,41654,28953,39753,87454,20854,912
Totaal passiva en aandeelhoudersvermogen 421,901427,702432,811429,435430,634431,319442,352433,000423,279174,972181,629182,352178,917181,067180,731177,201178,615171,757177,247176,218167,199159,973168,825165,838169,081160,362163,134160,942159,768158,589159,839157,924159,507157,550162,148161,009167,012160,479164,930161,023160,760155,585157,928152,346154,432151,052154,187152,764153,418153,251157,442154,289158,111153,963155,228154,785157,656157,964