
Heiwado Co.,Ltd.
TSE:8276.T
2485 (JPY) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29,426 | 32,011 | 34,876 | 28,484 | 22,528 | 23,045 | 23,953 | 20,488 | 20,219 | 19,160 | 18,240 | 15,614 | 16,451 | 15,296 | 14,457 | 9,916 | 9,143 | 8,852 | 11,030 | 13,624 |
Kortetermijnbeleggingen
| 3,625 | -20,474 | -21,529 | -22,091 | -23,179 | -22,521 | -802 | -815 | -819 | -822 | -810 | -2,578 | -2,623 | -2,689 | -2,765 | -2,833 | 1,183 | 50 | 50 | 371 |
Liquide middelen en kortetermijnbeleggingen
| 33,051 | 32,011 | 34,876 | 28,484 | 22,528 | 23,045 | 23,953 | 20,488 | 20,219 | 19,160 | 18,240 | 15,614 | 16,451 | 15,296 | 14,457 | 9,916 | 9,143 | 8,902 | 11,080 | 13,995 |
Nettovorderingen
| 10,120 | 7,288 | 7,045 | 6,129 | 6,487 | 5,637 | 5,485 | 5,283 | 5,167 | 4,792 | 4,933 | 4,586 | 4,772 | 5,396 | 6,591 | 10,804 | 12,137 | 12,274 | 11,632 | 11,591 |
Voorraad
| 19,324 | 18,583 | 18,373 | 18,400 | 20,042 | 20,135 | 19,738 | 20,017 | 20,031 | 19,075 | 18,490 | 18,873 | 18,111 | 18,055 | 18,194 | 19,850 | 22,206 | 21,877 | 20,552 | 20,087 |
Overige vlottende activa
| 5,918 | 6,960 | 5,263 | 5,132 | 5,382 | 7,474 | 6,813 | 7,223 | 7,771 | 7,703 | 8,459 | 6,050 | 7,064 | 7,066 | 5,701 | 4,858 | 3,930 | 3,937 | 3,893 | 3,575 |
Totaal vlottende activa
| 68,413 | 64,842 | 65,557 | 58,145 | 54,439 | 56,291 | 55,989 | 53,011 | 53,188 | 50,730 | 50,122 | 45,123 | 46,398 | 45,813 | 44,943 | 45,428 | 47,416 | 46,990 | 47,157 | 49,248 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 200,786 | 213,844 | 212,221 | 217,527 | 219,745 | 212,403 | 212,126 | 218,306 | 219,823 | 220,079 | 216,975 | 212,223 | 183,297 | 177,651 | 174,212 | 175,662 | 177,068 | 174,109 | 171,126 | 172,458 |
Goodwill
| 607 | 673 | 740 | 807 | 873 | 940 | 1,007 | 1,074 | 1,150 | 1,242 | 1,326 | 353 | 59 | 29 | 49 | 110 | 168 | 123 | 0 | 4 |
Immateriële activa
| 9,439 | 9,861 | 8,909 | 8,866 | 9,157 | 9,688 | 10,477 | 10,922 | 8,926 | 8,238 | 8,083 | 7,554 | 6,579 | 6,241 | 6,255 | 6,217 | 6,568 | 6,257 | 6,402 | 5,981 |
Goodwill en immateriële activa
| 10,046 | 10,534 | 9,649 | 9,673 | 10,030 | 10,628 | 11,484 | 11,996 | 10,076 | 9,480 | 9,409 | 7,907 | 6,638 | 6,270 | 6,304 | 6,327 | 6,736 | 6,380 | 6,402 | 5,985 |
Langetermijnbeleggingen
| 4,625 | 24,027 | 25,280 | 25,977 | 27,994 | 27,515 | 6,458 | 6,628 | 6,062 | 7,118 | 6,151 | 7,751 | 7,209 | 6,717 | 6,709 | 6,935 | 3,911 | 7,066 | 7,365 | 4,845 |
Belastingvorderingen
| 4,963 | 4,960 | 5,162 | 5,330 | 4,440 | 2,160 | 1,830 | 2,094 | 2,166 | 2,356 | 2,305 | 3,584 | 3,619 | 3,442 | 3,231 | 3,971 | 4,110 | 3,212 | 3,191 | 3,089 |
Overige niet-vlottende activa
| 20,628 | -17,791 | -18,398 | -18,813 | -19,628 | -20,028 | 1,742 | 1,632 | 1,735 | 2,244 | 3,225 | 2,211 | 26,027 | 29,902 | 35,330 | 33,658 | 36,714 | 36,989 | 36,591 | 35,894 |
Totaal niet-vlottende activa
| 241,048 | 235,574 | 233,914 | 239,694 | 242,581 | 232,678 | 233,640 | 240,656 | 239,862 | 241,277 | 238,065 | 233,676 | 226,790 | 223,982 | 225,786 | 226,553 | 228,539 | 227,756 | 224,675 | 222,271 |
Totaal activa
| 309,461 | 300,422 | 299,476 | 297,845 | 297,025 | 288,976 | 289,634 | 293,672 | 293,057 | 292,014 | 288,194 | 278,806 | 273,188 | 269,795 | 270,729 | 271,981 | 275,955 | 274,746 | 271,832 | 271,519 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 29,810 | 28,811 | 30,596 | 30,510 | 30,283 | 30,920 | 31,628 | 31,047 | 31,776 | 31,449 | 29,318 | 27,469 | 25,986 | 26,786 | 26,071 | 26,237 | 12,115 | 12,245 | 12,616 | 10,115 |
Kortlopende schulden
| 17,341 | 12,472 | 15,370 | 17,753 | 33,846 | 21,079 | 25,360 | 28,991 | 35,705 | 26,672 | 35,397 | 31,416 | 35,522 | 47,266 | 31,664 | 34,540 | 45,500 | 33,228 | 44,426 | 36,733 |
Belastingschulden
| 2,303 | 2,538 | 4,097 | 5,674 | 2,967 | 3,214 | 4,773 | 3,710 | 4,924 | 5,706 | 4,870 | 2,844 | 3,331 | 3,505 | 3,580 | 2,411 | 3,777 | 3,789 | 3,649 | 3,227 |
Uitgestelde opbrengsten
| 9,552 | 27,709 | 25,494 | 27,215 | 22,858 | 24,371 | 23,930 | 24,394 | 23,971 | 24,517 | 22,963 | 20,440 | 20,035 | 20,094 | 19,795 | 18,394 | 39,011 | 36,883 | 35,556 | 34,193 |
Overige kortlopende verplichtingen
| 30,281 | 26,564 | 36,097 | 36,754 | 31,227 | 32,075 | 28,639 | 30,195 | 30,600 | 27,834 | 27,801 | 26,672 | 29,167 | 37,349 | 36,970 | 38,195 | 49,401 | 45,904 | 43,749 | 44,198 |
Totaal kortlopende verplichtingen
| 89,287 | 81,207 | 86,160 | 90,691 | 98,323 | 87,288 | 90,400 | 93,943 | 103,005 | 91,661 | 97,386 | 88,401 | 94,006 | 114,906 | 98,285 | 101,383 | 110,793 | 95,166 | 104,440 | 94,273 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 10,836 | 15,003 | 14,973 | 18,106 | 16,895 | 23,601 | 27,017 | 35,173 | 31,914 | 41,383 | 42,005 | 50,524 | 45,814 | 26,487 | 46,065 | 47,248 | 45,501 | 57,509 | 50,549 | 59,277 |
Uitgestelde opbrengsten niet-vlottend
| 4 | 12,963 | 11,693 | 11,860 | 11,955 | 12,395 | 12,013 | 12,238 | 12,324 | 13,207 | 11,658 | 11,390 | 10,970 | 8,491 | 8,284 | 7,921 | 7,667 | 8,168 | 7,446 | 6,330 |
Uitgestelde belastingverplichtingen niet-vlottend
| 59 | 62 | 68 | 108 | 71 | 134 | 110 | 122 | 140 | 107 | 80 | 85 | 84 | 71 | 75 | 79 | 83 | 109 | 75 | 37 |
Overige niet-vlottende verplichtingen
| 21,013 | 8,890 | 9,252 | 9,465 | 9,708 | 10,063 | 10,002 | 10,348 | 10,919 | 11,527 | 10,854 | 11,344 | 10,797 | 11,297 | 11,842 | 14,514 | 13,300 | 13,288 | 14,031 | 13,315 |
Totaal niet-vlottende verplichtingen
| 31,908 | 36,918 | 35,986 | 39,539 | 38,629 | 46,059 | 49,142 | 57,881 | 55,297 | 66,224 | 64,597 | 73,343 | 67,665 | 46,346 | 66,266 | 69,762 | 66,551 | 79,074 | 72,101 | 85,289 |
Totaal passiva
| 121,195 | 118,125 | 122,146 | 130,230 | 136,952 | 133,347 | 139,542 | 151,824 | 158,302 | 157,885 | 161,983 | 161,744 | 161,671 | 161,252 | 164,551 | 171,145 | 177,344 | 174,240 | 176,541 | 179,562 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 176,671 | 171,302 | 162,755 | 154,866 | 150,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 | 11,614 |
Ingehouden winsten
| 150,087 | 145,505 | 152,252 | 143,703 | 135,814 | 131,549 | 124,956 | 117,196 | 109,815 | 101,154 | 94,248 | 87,830 | 83,793 | 80,579 | 77,454 | 72,398 | 68,563 | 63,701 | 58,990 | 57,885 |
Overige gereserveerde algehele resultaten
| 5,006 | 3,709 | 3,884 | 2,812 | 3,101 | 2,768 | 3,876 | 3,561 | 3,909 | 4,957 | 4,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19,551 | 19,552 | 7,436 | 7,437 | 7,438 | 7,209 | 6,883 | 6,737 | 6,712 | 13,848 | 13,850 | 15,532 | 13,853 | 14,247 | 14,503 | 14,639 | 14,657 | 18,758 | 18,790 | 18,846 |
Totaal eigen vermogen van aandeelhouders
| 186,258 | 180,380 | 175,186 | 165,567 | 157,967 | 153,140 | 147,328 | 139,108 | 132,050 | 131,573 | 123,804 | 114,976 | 109,631 | 106,606 | 104,382 | 99,271 | 97,149 | 97,655 | 92,839 | 89,778 |
Totaal eigen vermogen
| 188,266 | 182,297 | 177,330 | 167,615 | 160,073 | 155,629 | 150,092 | 141,848 | 134,755 | 134,129 | 126,211 | 117,062 | 111,517 | 108,543 | 106,178 | 100,836 | 98,611 | 100,506 | 95,291 | 91,957 |
Totaal passiva en aandeelhoudersvermogen
| 309,461 | 300,422 | 299,476 | 297,845 | 297,025 | 288,976 | 289,634 | 293,672 | 293,057 | 292,014 | 288,194 | 278,806 | 273,188 | 269,795 | 270,729 | 271,981 | 275,955 | 274,746 | 271,832 | 271,519 |