Forval Corporation
TSE:8275.T
1363 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,820 | 17,546.629 | 15,404.723 | 16,247.944 | 14,328.692 | 17,438.185 | 14,574.318 | 14,476.161 | 13,050.257 | 15,484.976 | 12,625.998 | 12,102.957 | 11,321.337 | 13,764.144 | 12,569.302 | 12,460.013 | 10,995.384 | 12,824.523 | 12,104.285 | 13,013.313 | 11,789.399 | 16,493.444 | 14,474.304 | 13,663.84 | 12,888.56 | 13,935.587 | 12,888.505 | 12,378.03 | 12,149.828 | 13,313.85 | 12,398.92 | 12,339.547 | 12,210.649 | 13,670.972 | 12,733.213 | 12,311.932 | 11,692.061 | 13,346.41 | 11,048.54 | 10,692.775 | 9,987.752 | 12,265.112 | 9,270.906 | 9,162.681 | 8,744.407 | 9,617.623 | 8,473.734 | 8,622.045 | 8,480.409 | 9,758.243 | 8,369.8 | 8,670.865 | 7,896.122 | 8,544.984 | 7,652.237 | 8,158.208 | 7,932.336 | 8,721.189 | 7,434.397 | 8,160.091 | 7,890.369 | 8,717.27 | 8,035.011 | 8,721.27 |
Kosten van de omzet
| 10,059 | 11,354.585 | 10,236.13 | 10,369.434 | 9,105.107 | 11,368.155 | 9,689.093 | 9,641.372 | 8,484.697 | 9,737.44 | 8,102.654 | 7,546.485 | 7,100.988 | 8,909.462 | 8,147.991 | 7,810.255 | 7,061.365 | 8,128.194 | 7,477.192 | 7,963.993 | 7,342.018 | 11,078.379 | 9,995.018 | 9,016.169 | 8,650.874 | 9,229.533 | 8,971.021 | 8,167.613 | 8,219.054 | 8,922.999 | 8,776.928 | 8,269.097 | 8,306.603 | 9,612.852 | 9,220.206 | 8,645.13 | 8,316.841 | 9,665.026 | 8,146.488 | 7,558.908 | 7,111.631 | 9,044.363 | 6,647.241 | 6,407.267 | 6,222.569 | 6,796.555 | 6,068.256 | 6,033.071 | 6,046.197 | 6,988.641 | 6,070.475 | 6,112.96 | 5,705.018 | 6,084.732 | 5,576.372 | 5,796.76 | 5,744.19 | 6,377.367 | 5,424.736 | 5,937.16 | 5,871.208 | 6,463.613 | 5,988.508 | 6,360.918 |
Brutowinst
| 5,761 | 6,192.044 | 5,168.593 | 5,878.51 | 5,223.585 | 6,070.03 | 4,885.225 | 4,834.789 | 4,565.56 | 5,747.536 | 4,523.344 | 4,556.472 | 4,220.349 | 4,854.682 | 4,421.311 | 4,649.758 | 3,934.019 | 4,696.329 | 4,627.093 | 5,049.32 | 4,447.381 | 5,415.065 | 4,479.286 | 4,647.671 | 4,237.686 | 4,706.054 | 3,917.484 | 4,210.417 | 3,930.774 | 4,390.851 | 3,621.992 | 4,070.45 | 3,904.046 | 4,058.12 | 3,513.007 | 3,666.802 | 3,375.22 | 3,681.384 | 2,902.052 | 3,133.867 | 2,876.121 | 3,220.749 | 2,623.665 | 2,755.414 | 2,521.838 | 2,821.068 | 2,405.478 | 2,588.974 | 2,434.212 | 2,769.602 | 2,299.325 | 2,557.905 | 2,191.104 | 2,460.252 | 2,075.865 | 2,361.448 | 2,188.146 | 2,343.822 | 2,009.661 | 2,222.931 | 2,019.161 | 2,253.657 | 2,046.503 | 2,360.352 |
Brutowinstmarge
| 0.364 | 0.353 | 0.336 | 0.362 | 0.365 | 0.348 | 0.335 | 0.334 | 0.35 | 0.371 | 0.358 | 0.376 | 0.373 | 0.353 | 0.352 | 0.373 | 0.358 | 0.366 | 0.382 | 0.388 | 0.377 | 0.328 | 0.309 | 0.34 | 0.329 | 0.338 | 0.304 | 0.34 | 0.324 | 0.33 | 0.292 | 0.33 | 0.32 | 0.297 | 0.276 | 0.298 | 0.289 | 0.276 | 0.263 | 0.293 | 0.288 | 0.263 | 0.283 | 0.301 | 0.288 | 0.293 | 0.284 | 0.3 | 0.287 | 0.284 | 0.275 | 0.295 | 0.277 | 0.288 | 0.271 | 0.289 | 0.276 | 0.269 | 0.27 | 0.272 | 0.256 | 0.259 | 0.255 | 0.271 |
Onderzoek- en ontwikkelingskosten
| 0 | 15 | 17 | 0 | 0 | 39 | 14 | 0 | 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,310 | 4,853.673 | 4,737.98 | 4,827.383 | 4,776 | 4,665.899 | 4,374.512 | 4,431.425 | 4,387 | 4,700 | 3,861 | 3,936 | 3,924.84 | 3,994.109 | 3,755 | 3,969 | 3,742 | 3,734 | 3,946 | 4,014 | 3,963 | 4,085 | 3,996 | 3,862 | 3,692 | 3,577 | 3,426 | 3,439 | 3,543 | 3,479 | 3,351 | 3,421 | 3,269 | 3,242 | 3,019 | 3,043 | 2,988 | 2,959 | 2,623 | 2,508 | 2,573 | 2,498 | 2,412 | 2,374 | 2,347 | 2,334 | 2,247 | 2,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -12.102 | 9.488 | 30.022 | 19.866 | 39.201 | 19.136 | 36.428 | 49.865 | 39.976 | 24.106 | 7.155 | 20.111 | 44.069 | 13.993 | -6.853 | 37.403 | 46.293 | 18.776 | -29.48 | 52.82 | 59.988 | 37.172 | -7.858 | 45.018 | 103.299 | 44.462 | 29.236 | 31.852 | 31.986 | 76.125 | 9.433 | 0.21 | -4.515 | 24.808 | 22.819 | 23.415 | 14.365 | 34.219 | 23.302 | 32.951 | 20.644 | 48.455 | -6.825 | 38.321 | -43.135 | 46.465 | 16.486 | 42 | 18.893 | 19.896 | 9.787 | 32.319 | 9.099 | 4.722 | 5.516 | 16.822 | 6.994 | 2.039 | 3.521 | 14.936 | -34.527 | 4.866 | 0.565 |
Bedrijfskosten
| 5,310 | 4,868.673 | 4,754.98 | 4,827.383 | 4,776.668 | 4,704.894 | 4,388.512 | 4,431.425 | 4,387.37 | 4,699.386 | 3,851.252 | 3,913.69 | 3,897.443 | 3,971.008 | 3,712.537 | 3,907.965 | 3,651.32 | 3,700.695 | 3,933.804 | 4,001.752 | 3,954.858 | 4,033.281 | 3,995.762 | 3,849.147 | 3,680.217 | 3,568.741 | 3,406.125 | 3,415.818 | 3,519.659 | -2,795.626 | 3,333.934 | 3,397.664 | 3,251.898 | -2,243.19 | 3,019.65 | 3,042.309 | 2,988.711 | -1,693.451 | 2,623.362 | 2,512.317 | 2,575.345 | -1,528.516 | 2,406.886 | 2,362.853 | 2,352.994 | -1,446.614 | 2,260.739 | 2,229.836 | 2,308.029 | -1,510.721 | 2,180.146 | 2,282 | 2,170.81 | -1,438.215 | 2,069.227 | 2,128.389 | 2,091.688 | -1,411.364 | 1,977.815 | 1,966.959 | 2,106.431 | -1,820.668 | 2,189.42 | 2,194.69 |
Bedrijfsresultaat
| 451 | 1,323.371 | 413.614 | 1,051.126 | 446.916 | 1,365.131 | 496.712 | 403.365 | 178.189 | 1,048.146 | 672.093 | 642.782 | 322.904 | 883.672 | 708.773 | 741.792 | 282.699 | 995.631 | 693.289 | 1,047.569 | 492.522 | 1,381.783 | 483.524 | 798.525 | 557.467 | 1,137.311 | 511.36 | 794.598 | 411.114 | 932.878 | 288.058 | 672.785 | 652.148 | 875.224 | 493.356 | 624.495 | 386.507 | 720.961 | 278.689 | 621.551 | 300.775 | 703.238 | 216.779 | 392.561 | 168.843 | 534.425 | 144.739 | 359.138 | 126.182 | 428.535 | 119.177 | 275.906 | 20.293 | 345.096 | 6.636 | 233.057 | 96.456 | 320.866 | 31.845 | 255.971 | -87.27 | 136.175 | -142.917 | 165.661 |
Bedrijfsresultaat ratio
| 0.029 | 0.075 | 0.027 | 0.065 | 0.031 | 0.078 | 0.034 | 0.028 | 0.014 | 0.068 | 0.053 | 0.053 | 0.029 | 0.064 | 0.056 | 0.06 | 0.026 | 0.078 | 0.057 | 0.08 | 0.042 | 0.084 | 0.033 | 0.058 | 0.043 | 0.082 | 0.04 | 0.064 | 0.034 | 0.07 | 0.023 | 0.055 | 0.053 | 0.064 | 0.039 | 0.051 | 0.033 | 0.054 | 0.025 | 0.058 | 0.03 | 0.057 | 0.023 | 0.043 | 0.019 | 0.056 | 0.017 | 0.042 | 0.015 | 0.044 | 0.014 | 0.032 | 0.003 | 0.04 | 0.001 | 0.029 | 0.012 | 0.037 | 0.004 | 0.031 | -0.011 | 0.016 | -0.018 | 0.019 |
Totaal overige inkomsten en kosten netto
| 83 | 103.104 | 174.544 | 137.778 | 83 | 208.693 | 101.702 | 60.544 | 125 | 59 | 83 | 59 | 425.531 | 17.625 | -52.014 | -69.745 | -42.274 | -2,291.311 | 24.289 | 14.124 | 398.847 | 30.19 | 18.247 | -11.909 | 30.807 | 38.907 | 31.844 | 25.678 | 8.837 | -6,234.524 | 96.837 | 8.089 | -58.769 | -5,239.788 | 2.798 | -8.28 | -16.045 | -4,699.141 | 160.736 | -164.861 | -10.549 | -4,011.587 | 56.474 | -63.216 | 172.205 | -3,562.717 | 37.93 | -75.039 | 39.013 | -4,447.136 | -10.724 | -12.922 | 15.39 | -3,683.119 | -54.156 | -37.224 | -47.773 | -3,292.369 | 29.635 | -17.2 | -22.913 | -4,771.073 | -277.725 | -330.526 |
Inkomen voor belasting
| 534 | 1,426.475 | 588.158 | 1,188.904 | 531.235 | 1,573.824 | 598.414 | 463.909 | 304.543 | 1,106.183 | 746.478 | 679.203 | 748.436 | 901.299 | 656.759 | 672.048 | 240.425 | -1,295.677 | 717.578 | 1,061.692 | 891.37 | 1,411.973 | 501.771 | 786.616 | 588.275 | 1,176.22 | 543.203 | 820.277 | 419.952 | 951.953 | 384.895 | 680.875 | 593.379 | 1,061.522 | 496.155 | 616.213 | 370.464 | 675.694 | 439.426 | 456.689 | 290.227 | 737.678 | 273.253 | 329.345 | 341.049 | 704.965 | 182.669 | 284.099 | 165.196 | -166.813 | 108.455 | 262.983 | 35.684 | 215.348 | -47.518 | 195.835 | 48.685 | 462.817 | 61.481 | 238.772 | -110.183 | -696.748 | -420.642 | -164.864 |
Inkomen voor belasting ratio
| 0.034 | 0.081 | 0.038 | 0.073 | 0.037 | 0.09 | 0.041 | 0.032 | 0.023 | 0.071 | 0.059 | 0.056 | 0.066 | 0.065 | 0.052 | 0.054 | 0.022 | -0.101 | 0.059 | 0.082 | 0.076 | 0.086 | 0.035 | 0.058 | 0.046 | 0.084 | 0.042 | 0.066 | 0.035 | 0.072 | 0.031 | 0.055 | 0.049 | 0.078 | 0.039 | 0.05 | 0.032 | 0.051 | 0.04 | 0.043 | 0.029 | 0.06 | 0.029 | 0.036 | 0.039 | 0.073 | 0.022 | 0.033 | 0.019 | -0.017 | 0.013 | 0.03 | 0.005 | 0.025 | -0.006 | 0.024 | 0.006 | 0.053 | 0.008 | 0.029 | -0.014 | -0.08 | -0.052 | -0.019 |
Belastingkosten
| 302 | 576.314 | 245.782 | 410.189 | 231.344 | 430.999 | 231.437 | 221.1 | 217.722 | 387.169 | 266.766 | 245.605 | 313.417 | 335.294 | 260.225 | 243.088 | 127.788 | -369.296 | 263.006 | 371.763 | 258.324 | 411.565 | 208.791 | 258.626 | 149.303 | 350.337 | 198.488 | 281.558 | 175.686 | 271.099 | 137.594 | 180.457 | 230.185 | 383.307 | 185.627 | 248.286 | 156.372 | 219.399 | 111.86 | 101.968 | 87.936 | 265.019 | 85.279 | 170.01 | -16.03 | 282.995 | 5.077 | 125.818 | 81.86 | -487.284 | 57.12 | 25.715 | 40.774 | -42.314 | -89.716 | 5.825 | 48.146 | 53.828 | 53.01 | 17.668 | 35.641 | 775.14 | -21.941 | -155.729 |
Nettowinst
| 195 | 775.035 | 293.455 | 688.9 | 253.671 | 1,076.188 | 305.11 | 239.104 | 59.048 | 687.916 | 415.35 | 381.453 | 352.124 | 535.726 | 361.379 | 375.883 | 84.83 | -576.582 | 408.513 | 638.011 | 597.8 | 910.583 | 263.886 | 488.899 | 401.43 | 734.761 | 306.326 | 491.065 | 211.647 | 613.336 | 203.375 | 464.694 | 307.177 | 613.028 | 266.332 | 311.436 | 160.622 | 417.717 | 306.159 | 338.776 | 178.658 | 456.388 | 164.648 | 158.317 | 333.804 | 413.167 | 148.998 | 140.087 | 77.782 | 301.55 | 48.951 | 231.834 | 4.668 | 262.887 | 16.52 | 190.04 | -4.892 | 383.31 | 2.362 | 217.22 | -153.214 | -1,466.974 | -417.645 | -0.904 |
Nettowinstmarge
| 0.012 | 0.044 | 0.019 | 0.042 | 0.018 | 0.062 | 0.021 | 0.017 | 0.005 | 0.044 | 0.033 | 0.032 | 0.031 | 0.039 | 0.029 | 0.03 | 0.008 | -0.045 | 0.034 | 0.049 | 0.051 | 0.055 | 0.018 | 0.036 | 0.031 | 0.053 | 0.024 | 0.04 | 0.017 | 0.046 | 0.016 | 0.038 | 0.025 | 0.045 | 0.021 | 0.025 | 0.014 | 0.031 | 0.028 | 0.032 | 0.018 | 0.037 | 0.018 | 0.017 | 0.038 | 0.043 | 0.018 | 0.016 | 0.009 | 0.031 | 0.006 | 0.027 | 0.001 | 0.031 | 0.002 | 0.023 | -0.001 | 0.044 | 0 | 0.027 | -0.019 | -0.168 | -0.052 | -0 |
WPA (Winst Per Aandeel)
| 7.44 | 30.12 | 11.41 | 26.79 | 9.87 | 41.86 | 11.87 | 9.32 | 2.3 | 26.84 | 16.21 | 14.89 | 13.77 | 20.95 | 14.13 | 14.94 | 3.37 | -22.92 | 16.24 | 25.42 | 23.82 | 36.28 | 10.51 | 19.5 | 16.01 | 29.31 | 12.22 | 19.26 | 8.3 | 24.06 | 7.98 | 18.24 | 12.06 | 24.06 | 10.45 | 12.12 | 6.25 | 16.26 | 11.92 | 12.77 | 6.74 | 17.21 | 6.21 | 5.97 | 12.59 | 15.58 | 5.62 | 5.16 | 2.87 | 11.12 | 1.8 | 8.55 | 0.17 | 9.69 | 0.61 | 7.01 | -0.18 | 14.13 | 0.087 | 7.89 | -5.57 | -53.29 | -15.17 | -0.033 |
Verwaterde WPA
| 7.44 | 30.12 | 11.41 | 26.79 | 9.87 | 41.86 | 11.87 | 9.32 | 2.3 | 26.84 | 16.21 | 14.89 | 13.77 | 20.95 | 14.13 | 14.94 | 3.37 | -22.92 | 16.24 | 25.42 | 23.82 | 36.28 | 10.51 | 19.5 | 16.01 | 29.31 | 12.22 | 19.26 | 8.3 | 24.06 | 7.98 | 18.24 | 12.06 | 24.06 | 10.45 | 12.12 | 6.25 | 16.26 | 11.92 | 12.77 | 6.74 | 17.21 | 6.21 | 5.97 | 12.59 | 15.58 | 5.62 | 5.16 | 2.87 | 11.12 | 1.8 | 8.55 | 0.17 | 9.69 | 0.61 | 7.01 | -0.18 | 14.13 | 0.087 | 7.89 | -5.57 | -53.29 | -15.17 | -0.033 |
EBITDA
| 871.75 | 1,736.05 | 456.902 | 1,129.306 | 535.939 | 1,422.154 | 541.51 | 469.14 | 308.458 | 1,111.994 | 742.553 | 708.645 | 374.932 | 942.111 | 708.237 | 741.582 | 339.977 | 1,060.551 | 715.232 | 1,041.727 | 562.315 | 1,474.547 | 513.089 | 815.136 | 608.936 | 1,255.392 | 545.72 | 824.064 | 423.42 | 7,208.455 | 393.599 | 681.913 | 596.414 | 6,274.988 | 499.555 | 619.711 | 374.517 | 5,312.882 | 268.57 | 608.19 | 293.605 | 4,746.913 | 226.491 | 376.708 | 198.082 | 4,230.891 | 193.985 | 376.158 | 171.683 | 4,295.376 | 127.685 | 275.492 | 47.048 | 4,049.17 | 155.53 | 374.578 | 240.782 | 3,892.68 | 164.324 | 390.189 | 54.747 | 4,210.139 | 27.215 | 170.557 |
EBITDA ratio
| 0.055 | 0.099 | 0.03 | 0.07 | 0.037 | 0.082 | 0.037 | 0.032 | 0.024 | 0.072 | 0.059 | 0.059 | 0.033 | 0.068 | 0.056 | 0.06 | 0.031 | 0.083 | 0.059 | 0.08 | 0.048 | 0.089 | 0.035 | 0.06 | 0.047 | 0.09 | 0.042 | 0.067 | 0.035 | 0.541 | 0.032 | 0.055 | 0.049 | 0.459 | 0.039 | 0.05 | 0.032 | 0.398 | 0.024 | 0.057 | 0.029 | 0.387 | 0.024 | 0.041 | 0.023 | 0.44 | 0.023 | 0.044 | 0.02 | 0.44 | 0.015 | 0.032 | 0.006 | 0.474 | 0.02 | 0.046 | 0.03 | 0.446 | 0.022 | 0.048 | 0.007 | 0.483 | 0.003 | 0.02 |