Izumi Co., Ltd.
TSE:8273.T
3211 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 129,885 | 108,784 | 126,346 | 111,499 | 119,006 | 114,314 | 126,218 | 109,861 | 113,949 | 110,111 | 180,707 | 164,249 | 166,889 | 164,954 | 183,115 | 170,310 | 177,297 | 149,055 | 194,590 | 179,945 | 185,756 | 184,057 | 195,796 | 177,715 | 180,621 | 178,004 | 193,090 | 176,909 | 181,118 | 178,740 | 188,851 | 168,937 | 172,660 | 171,672 | 203,550 | 154,655 | 158,989 | 151,589 | 156,621 | 139,713 | 142,923 | 140,481 | 152,065 | 132,260 | 138,022 | 134,505 | 147,585 | 127,581 | 132,265 | 128,078 | 144,265 | 121,146 | 126,639 | 123,822 | 136,956 | 119,083 | 124,960 | 121,379 | 135,377 | 114,218 | 121,404 | 121,140 |
Kosten van de omzet
| 78,453 | 64,046 | 74,518 | 65,071 | 69,574 | 66,639 | 74,036 | 64,721 | 67,201 | 64,653 | 132,921 | 121,150 | 121,906 | 121,360 | 134,883 | 125,815 | 130,229 | 107,277 | 144,148 | 133,950 | 137,439 | 137,814 | 145,487 | 132,429 | 133,173 | 133,018 | 143,561 | 132,150 | 133,746 | 133,749 | 140,410 | 126,297 | 127,555 | 128,571 | 151,979 | 116,386 | 119,090 | 113,891 | 118,306 | 105,117 | 106,308 | 106,084 | 115,166 | 99,346 | 103,015 | 101,150 | 111,303 | 95,728 | 98,727 | 96,099 | 108,885 | 90,436 | 94,060 | 92,387 | 103,511 | 89,593 | 93,856 | 91,184 | 102,014 | 85,026 | 90,697 | 90,130 |
Brutowinst
| 51,432 | 44,738 | 51,828 | 46,428 | 49,432 | 47,675 | 52,182 | 45,140 | 46,748 | 45,458 | 47,786 | 43,099 | 44,983 | 43,594 | 48,232 | 44,495 | 47,068 | 41,778 | 50,442 | 45,995 | 48,317 | 46,243 | 50,309 | 45,286 | 47,448 | 44,986 | 49,529 | 44,759 | 47,372 | 44,991 | 48,441 | 42,640 | 45,105 | 43,101 | 51,571 | 38,269 | 39,899 | 37,698 | 38,315 | 34,596 | 36,615 | 34,397 | 36,899 | 32,914 | 35,007 | 33,355 | 36,282 | 31,853 | 33,538 | 31,979 | 35,380 | 30,710 | 32,579 | 31,435 | 33,445 | 29,490 | 31,104 | 30,195 | 33,363 | 29,192 | 30,707 | 31,010 |
Brutowinstmarge
| 0.396 | 0.411 | 0.41 | 0.416 | 0.415 | 0.417 | 0.413 | 0.411 | 0.41 | 0.413 | 0.264 | 0.262 | 0.27 | 0.264 | 0.263 | 0.261 | 0.265 | 0.28 | 0.259 | 0.256 | 0.26 | 0.251 | 0.257 | 0.255 | 0.263 | 0.253 | 0.257 | 0.253 | 0.262 | 0.252 | 0.257 | 0.252 | 0.261 | 0.251 | 0.253 | 0.247 | 0.251 | 0.249 | 0.245 | 0.248 | 0.256 | 0.245 | 0.243 | 0.249 | 0.254 | 0.248 | 0.246 | 0.25 | 0.254 | 0.25 | 0.245 | 0.253 | 0.257 | 0.254 | 0.244 | 0.248 | 0.249 | 0.249 | 0.246 | 0.256 | 0.253 | 0.256 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 23,071 | 0 | 0 | 0 | 4,018 | 0 | 0 | 0 | 4,458 | 0 | 0 | 0 | -590 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | -951 | 0 | 0 | 0 | 1,487 | 0 | 0 | 0 | 7,526 | 0 | 0 | 0 | -379 | 0 | 0 | 0 | 313 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 17,664 | 0 | 0 | 0 | 17,652 | 0 | 0 | 0 | 17,795 | 0 | 0 | 0 | 24,645 | 0 | 0 | 0 | 22,937 | 0 | 0 | 0 | 21,988 | 0 | 0 | 0 | 20,028 | 0 | 0 | 0 | 19,202 | 0 | 0 | 0 | 16,469 | 0 | 0 | 0 | 14,770 | 0 | 0 | 0 | 13,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 45,215 | 38,926 | 42,240 | 40,109 | 42,065 | 39,524 | 40,735 | 38,636 | 38,923 | 37,589 | 21,670 | 35,202 | 36,845 | 35,761 | 22,253 | 35,906 | 36,916 | 35,473 | 24,055 | 38,985 | 40,746 | 39,650 | 23,288 | 38,463 | 38,750 | 36,896 | 21,037 | 36,173 | 37,730 | 37,530 | 21,515 | 35,946 | 35,627 | 35,322 | 26,728 | 31,329 | 33,228 | 29,609 | 16,090 | 27,786 | 29,555 | 27,687 | 15,083 | 27,241 | 27,556 | 26,171 | 13,986 | 25,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 45,215 | 280 | 408 | 241 | 79 | 211 | 466 | 134 | 205 | 143 | 151 | 46 | 114 | 289 | 131 | 187 | 183 | 167 | 222 | 145 | 141 | 140 | -44 | 81 | 177 | 237 | -4 | 175 | 307 | 46 | 39 | 416 | 358 | 282 | -1 | 188 | 122 | 204 | -5 | 253 | 136 | 172 | 234 | 226 | 178 | 207 | 208 | 188 | 164 | 217 | 339 | 233 | 226 | 238 | 445 | 238 | 184 | 274 | 634 | 207 | 231 | 360 |
Bedrijfskosten
| 45,215 | 38,926 | 42,240 | 40,109 | 42,065 | 39,524 | 40,731 | 38,636 | 38,923 | 37,589 | 36,931 | 35,202 | 36,845 | 35,761 | 37,492 | 35,906 | 36,916 | 35,473 | 39,722 | 38,985 | 40,746 | 39,650 | 38,640 | 38,463 | 38,750 | 36,896 | 36,725 | 36,173 | 37,730 | 37,530 | 36,716 | 35,946 | 35,627 | 35,322 | 41,355 | 31,329 | 33,228 | 29,609 | 28,560 | 27,786 | 29,555 | 27,687 | 28,101 | 27,241 | 27,556 | 26,171 | 27,453 | 25,765 | 26,850 | 25,629 | 8,758 | 25,723 | 26,632 | 25,550 | 9,635 | 24,737 | 25,776 | 25,290 | 9,491 | 24,740 | 26,540 | 25,357 |
Bedrijfsresultaat
| 6,218 | 5,812 | 9,588 | 6,318 | 7,368 | 8,150 | 11,446 | 6,504 | 7,826 | 7,868 | 10,849 | 7,898 | 8,138 | 7,832 | 10,736 | 8,588 | 10,152 | 6,305 | 10,715 | 7,010 | 7,571 | 6,592 | 11,662 | 6,823 | 8,698 | 8,090 | 12,798 | 8,587 | 9,640 | 7,462 | 11,720 | 6,694 | 9,478 | 7,778 | 10,211 | 6,940 | 6,672 | 8,089 | 9,751 | 6,809 | 7,061 | 6,709 | 8,792 | 5,673 | 7,451 | 7,184 | 8,825 | 6,087 | 6,688 | 6,349 | 7,433 | 4,986 | 5,946 | 5,885 | 6,798 | 4,752 | 5,327 | 4,905 | 6,139 | 4,451 | 4,167 | 5,652 |
Bedrijfsresultaat ratio
| 0.048 | 0.053 | 0.076 | 0.057 | 0.062 | 0.071 | 0.091 | 0.059 | 0.069 | 0.071 | 0.06 | 0.048 | 0.049 | 0.047 | 0.059 | 0.05 | 0.057 | 0.042 | 0.055 | 0.039 | 0.041 | 0.036 | 0.06 | 0.038 | 0.048 | 0.045 | 0.066 | 0.049 | 0.053 | 0.042 | 0.062 | 0.04 | 0.055 | 0.045 | 0.05 | 0.045 | 0.042 | 0.053 | 0.062 | 0.049 | 0.049 | 0.048 | 0.058 | 0.043 | 0.054 | 0.053 | 0.06 | 0.048 | 0.051 | 0.05 | 0.052 | 0.041 | 0.047 | 0.048 | 0.05 | 0.04 | 0.043 | 0.04 | 0.045 | 0.039 | 0.034 | 0.047 |
Totaal overige inkomsten en kosten netto
| 1,054 | -12 | -1,848 | -241 | -14 | 165 | 188 | 163 | 155 | 111 | -709 | 260 | 226 | -214 | -1,069 | 195 | 1,346 | -1,406 | -1,711 | 88 | -429 | 3 | -1,059 | -22 | -799 | 96 | 515 | 427 | 77 | -308 | 2,100 | 100 | -10,512 | -1,045 | -1,975 | -267 | 1,029 | -320 | -1,256 | -277 | -286 | -5 | 746 | -1,918 | 328 | -307 | -341 | -264 | 54 | -282 | -19,675 | -132 | -717 | 338 | -18,740 | -362 | -368 | 2,269 | -17,206 | -403 | -911 | -605 |
Inkomen voor belasting
| 7,272 | 5,800 | 7,740 | 6,077 | 7,354 | 8,317 | 11,634 | 6,667 | 7,981 | 7,983 | 10,140 | 8,157 | 8,364 | 7,619 | 9,671 | 8,784 | 11,498 | 4,899 | 9,009 | 7,098 | 7,142 | 6,596 | 10,609 | 6,801 | 7,899 | 8,186 | 13,319 | 9,013 | 9,718 | 7,154 | 13,826 | 6,793 | -1,034 | 6,734 | 8,241 | 6,673 | 7,701 | 7,769 | 8,499 | 6,533 | 6,775 | 6,704 | 9,543 | 3,755 | 7,780 | 6,877 | 8,488 | 5,824 | 6,742 | 6,068 | 6,947 | 4,855 | 5,230 | 6,223 | 5,070 | 4,391 | 4,960 | 7,174 | 6,666 | 4,049 | 3,256 | 5,048 |
Inkomen voor belasting ratio
| 0.056 | 0.053 | 0.061 | 0.055 | 0.062 | 0.073 | 0.092 | 0.061 | 0.07 | 0.072 | 0.056 | 0.05 | 0.05 | 0.046 | 0.053 | 0.052 | 0.065 | 0.033 | 0.046 | 0.039 | 0.038 | 0.036 | 0.054 | 0.038 | 0.044 | 0.046 | 0.069 | 0.051 | 0.054 | 0.04 | 0.073 | 0.04 | -0.006 | 0.039 | 0.04 | 0.043 | 0.048 | 0.051 | 0.054 | 0.047 | 0.047 | 0.048 | 0.063 | 0.028 | 0.056 | 0.051 | 0.058 | 0.046 | 0.051 | 0.047 | 0.048 | 0.04 | 0.041 | 0.05 | 0.037 | 0.037 | 0.04 | 0.059 | 0.049 | 0.035 | 0.027 | 0.042 |
Belastingkosten
| 2,586 | 1,850 | 1,791 | 1,977 | 2,364 | 2,725 | 3,672 | 2,012 | 2,555 | 2,604 | 3,231 | 2,432 | 2,666 | 2,429 | 2,725 | 2,702 | 3,418 | 1,461 | 2,722 | 2,276 | 2,342 | 2,165 | 2,589 | 2,190 | 2,549 | 2,566 | 3,658 | 2,871 | 3,078 | 2,295 | 4,029 | 2,454 | -182 | 2,623 | 3,206 | 2,511 | 2,924 | 3,363 | 3,506 | 2,571 | 2,300 | 2,566 | 4,016 | 1,089 | 2,673 | 2,614 | 3,317 | 2,441 | 2,536 | 2,212 | 3,329 | 1,985 | 2,102 | 1,635 | 2,242 | 1,785 | 1,983 | 2,419 | 4,442 | 1,747 | 1,379 | 2,132 |
Nettowinst
| 4,223 | 3,933 | 5,960 | 4,065 | 4,931 | 5,529 | 7,924 | 4,630 | 5,339 | 5,295 | 6,833 | 5,652 | 5,638 | 5,081 | 6,868 | 5,505 | 7,353 | 3,327 | 6,262 | 4,725 | 4,730 | 4,236 | 8,172 | 4,530 | 5,276 | 5,510 | 9,585 | 5,987 | 6,597 | 4,763 | 9,716 | 4,237 | -916 | 3,978 | 5,279 | 4,229 | 4,815 | 4,443 | 4,963 | 3,882 | 4,418 | 4,097 | 5,477 | 2,736 | 5,014 | 4,157 | 5,103 | 3,275 | 4,091 | 3,718 | 3,464 | 2,696 | 2,983 | 1,918 | 2,716 | 2,409 | 2,804 | 2,011 | 2,011 | 2,119 | 1,832 | 2,788 |
Nettowinstmarge
| 0.033 | 0.036 | 0.047 | 0.036 | 0.041 | 0.048 | 0.063 | 0.042 | 0.047 | 0.048 | 0.038 | 0.034 | 0.034 | 0.031 | 0.038 | 0.032 | 0.041 | 0.022 | 0.032 | 0.026 | 0.025 | 0.023 | 0.042 | 0.025 | 0.029 | 0.031 | 0.05 | 0.034 | 0.036 | 0.027 | 0.051 | 0.025 | -0.005 | 0.023 | 0.026 | 0.027 | 0.03 | 0.029 | 0.032 | 0.028 | 0.031 | 0.029 | 0.036 | 0.021 | 0.036 | 0.031 | 0.035 | 0.026 | 0.031 | 0.029 | 0.024 | 0.022 | 0.024 | 0.015 | 0.02 | 0.02 | 0.022 | 0.017 | 0.015 | 0.019 | 0.015 | 0.023 |
WPA (Winst Per Aandeel)
| 59.02 | 54.99 | 83.34 | 56.84 | 68.95 | 77.33 | 110.83 | 64.76 | 74.68 | 74.08 | 95.59 | 79.07 | 78.84 | 70.96 | 95.91 | 76.88 | 102.61 | 46.43 | 87.39 | 65.94 | 66.01 | 59.12 | 114.04 | 63.22 | 73.63 | 76.89 | 133.76 | 83.55 | 92.06 | 66.48 | 135.58 | 59.13 | -12.78 | 55.52 | 73.67 | 59.02 | 67.01 | 61.84 | 69.07 | 54.02 | 61.48 | 57.03 | 76.22 | 38.08 | 67.18 | 55.71 | 68.38 | 43.88 | 50.77 | 46.15 | 40.07 | 31.19 | 31.86 | 20.14 | 28.51 | 25.29 | 29.43 | 21.12 | 21.11 | 17.61 | 15.22 | 23.17 |
Verwaterde WPA
| 59.02 | 54.99 | 83.34 | 56.84 | 68.95 | 77.33 | 110.83 | 64.76 | 74.68 | 74.08 | 95.59 | 79.07 | 78.84 | 70.96 | 95.91 | 76.88 | 102.61 | 46.43 | 87.39 | 65.94 | 66.01 | 59.12 | 114.04 | 63.22 | 73.63 | 76.89 | 133.76 | 83.55 | 92.06 | 66.48 | 135.58 | 59.13 | -12.78 | 55.52 | 73.67 | 59.02 | 67.01 | 61.84 | 69.07 | 54.02 | 61.48 | 57.03 | 76.22 | 38.08 | 67.18 | 55.71 | 68.38 | 43.88 | 50.77 | 46.15 | 40.07 | 31.19 | 31.86 | 20.14 | 28.51 | 25.29 | 29.43 | 21.12 | 21.11 | 17.61 | 15.22 | 23.17 |
EBITDA
| 12,095 | 10,111 | 14,095 | 10,990 | 11,830 | 12,412 | 16,389 | 10,860 | 12,116 | 11,991 | 15,411 | 11,854 | 12,435 | 12,220 | 15,240 | 13,045 | 14,528 | 10,571 | 15,401 | 11,501 | 12,006 | 10,838 | 16,045 | 11,244 | 13,018 | 12,393 | 17,275 | 13,165 | 14,293 | 11,738 | 16,320 | 11,436 | 13,947 | 12,069 | 15,058 | 10,987 | 10,543 | 11,599 | 13,048 | 10,332 | 10,547 | 10,354 | 12,499 | 9,245 | 10,767 | 10,477 | 12,608 | 9,670 | 10,290 | 9,835 | 30,678 | 8,754 | 9,579 | 9,484 | 27,956 | 8,702 | 9,152 | 8,781 | 28,527 | 8,448 | 8,085 | 9,662 |
EBITDA ratio
| 0.093 | 0.093 | 0.112 | 0.099 | 0.099 | 0.109 | 0.13 | 0.099 | 0.106 | 0.109 | 0.085 | 0.072 | 0.075 | 0.074 | 0.083 | 0.077 | 0.082 | 0.071 | 0.079 | 0.064 | 0.065 | 0.059 | 0.082 | 0.063 | 0.072 | 0.07 | 0.089 | 0.074 | 0.079 | 0.066 | 0.086 | 0.068 | 0.081 | 0.07 | 0.074 | 0.071 | 0.066 | 0.077 | 0.083 | 0.074 | 0.074 | 0.074 | 0.082 | 0.07 | 0.078 | 0.078 | 0.085 | 0.076 | 0.078 | 0.077 | 0.213 | 0.072 | 0.076 | 0.077 | 0.204 | 0.073 | 0.073 | 0.072 | 0.211 | 0.074 | 0.067 | 0.08 |