Izumi Co., Ltd. (8273.T) - Kasstroomoverzicht per kwartaal

Home
8273.T
Financiële Gegevens

3137 (JPY) • At close March 14, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Operationele Activiteiten:
Nettowinst Numbers are in millions	3,702	7,272	3,934	5,961	6,077	7,354	8,317	11,634	6,667	7,981	7,983	10,140	8,157	8,364	7,619	9,671	8,784	11,498	4,899	9,009	7,098	7,142	6,596	10,609	6,801	7,899	8,186	13,319	9,013	9,718	7,154	13,826	6,793	-1,034	6,734	8,241	6,673	7,701	7,769	8,499	6,533	6,775	6,704	9,543	3,755	7,780	6,877	8,488	5,824	6,742	6,068	6,947	4,856	5,230	6,223	5,070	4,392	4,960	7,174	6,666	4,050	3,257	5,048
Afschrijvingen & Amortisatie Numbers are in millions	5,497	4,730	4,299	4,507	4,404	4,262	4,000	4,392	4,168	4,037	3,932	4,331	4,194	4,124	4,021	4,332	4,190	4,086	4,001	4,402	4,288	4,217	4,042	4,278	4,302	4,106	3,998	4,361	4,344	4,301	4,162	4,439	4,307	4,062	3,961	4,720	3,822	3,705	3,251	3,217	3,304	3,231	3,150	3,366	3,308	3,102	3,051	3,465	3,378	3,390	3,231	3,685	3,501	3,364	3,304	3,660	3,678	3,595	3,550	3,983	3,756	3,654	3,580
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	0	0	-4,986	88	-5,393	44	-5,497	-132	-5,609	615	-5,101	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	30	18	25	12	19	12	14	13	13	22	22	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	-2,204	19,172	5,103	-6,461	-4,907	-652	-3,086	2,789	-3,633	2,323	-380	696	-2,761	3,578	-18,117	19,376	-3,485	-12,096	1,750	1,199	-6,983	21,289	-87	-1,125	-5,564	3,787	-3,006	1,481	-3,986	1,839	1,143	-1,278	-14,752	9,580	-69	-1,266	-4,772	-12,474	2,256	-1,227	-4,899	5,432	13,134	-13,713	-5,075	15,432	-1,062	-121	-5,031	3,678	-2,074	1,327	-3,953	3,203	-1,397	1,927	-4,726	5,324	-10,533	10,943	-4,924	-6,889	1,133
Vorderingen Numbers are in millions	-2,180	-5,427	-3,779	2,877	-2,867	-471	-4,048	2,762	-4,019	1,869	-5,187	5,473	-4,548	371	-1,593	4,766	-2,731	-2,184	4,044	3,643	-4,816	-243	-5,154	4,427	-4,634	370	-2,702	2,892	-3,492	830	-3,828	2,392	-3,287	695	-2,040	2,478	-3,097	1,120	-3,164	4,124	-3,600	-202	-3,346	3,112	-3,712	-119	-2,678	2,736	-2,996	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	-3,492	2,395	-3,321	3,169	-2,988	93	-2,146	1,743	-3,448	442	-1,967	2,689	-2,425	1,302	-583	3,204	-1,828	1,114	1,427	3,457	-677	1,183	-1,403	2,996	-3,661	1,348	-1,202	2,124	-2,899	1,427	-1,015	2,298	-4,231	752	-141	1,746	-3,114	731	-108	1,435	-3,161	2,351	-122	2,537	-4,611	1,018	-1,786	2,805	-3,599	1,457	-1,301	2,262	-2,912	1,653	-898	2,206	-2,788	2,999	54	2,679	-3,775	2,655	322
Crediteuren Numbers are in millions	0	21,928	5,790	-5,406	-282	1,197	2,556	-2,797	684	-490	-1,017	-7,842	4,200	1,914	-15,941	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	3,468	276	6,413	-7,101	1,230	-1,471	552	1,081	3,150	502	7,791	-7,466	4,212	1,905	-17,534	16,172	-1,657	-13,210	323	-2,258	-6,306	20,106	1,316	-4,121	-1,903	2,439	-1,804	-643	-1,087	412	2,158	-3,576	-10,521	8,828	72	-3,012	-1,658	-13,205	2,364	-2,662	-1,738	3,081	13,256	-16,250	-464	14,414	724	-2,926	-1,432	2,221	-773	-935	-1,041	1,550	-499	-279	-1,938	2,325	-10,587	8,264	-1,149	-9,544	811
Overige Niet-Contante Posten Numbers are in millions	-4,251	261	11,013	12,482	1,878	433	5,616	-4,069	1,166	-2,822	3,277	-4,689	-3,471	-301	-7,968	391	-1,024	-3,261	-4,792	-1,951	-4,551	3,859	-1,888	-4,865	-2,246	199	-3,717	-3,335	-1,574	-1,879	-7,469	-5,525	6,945	-1,313	-3,572	-722	-3,107	-3,475	-8,769	803	-2,343	-214	147	-5,348	-3,409	3,334	-5,258	-202	-3,989	-956	-4,695	-1,006	-3,198	-2,178	-4,347	556	-3,714	-1,577	-11,155	-70	-193	-1,843	2,276
Kasstroom uit Operationele Activiteiten Numbers are in millions	2,744	31,465	14,441	8,115	2,478	11,504	9,466	14,804	2,884	11,400	9,225	11,115	6,142	15,765	-14,445	33,770	8,465	227	5,858	12,659	-148	36,507	8,663	8,897	3,293	15,991	5,461	15,826	7,797	13,979	4,990	11,462	3,293	11,295	7,054	10,973	2,616	-4,543	4,507	11,292	2,595	15,224	23,135	-6,152	-1,421	29,648	3,608	11,630	182	12,854	2,530	10,953	1,206	9,619	3,783	11,213	-370	12,302	-10,964	21,522	2,689	-1,821	12,037
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-3,417	-3,306	-6,235	-11,584	-8,834	-3,834	-4,188	-3,170	-3,193	-2,994	-2,790	-2,644	-5,014	-3,400	-5,277	-2,282	-3,407	-4,369	-3,863	-4,092	-5,424	-4,831	-2,249	-3,361	-2,971	-8,433	-4,111	-5,369	-5,763	-8,040	-8,831	-5,687	-4,820	-4,270	-8,122	-7,058	-6,232	-8,490	-6,277	-4,722	-5,117	-4,984	-4,819	-4,458	-11,134	-5,906	-5,332	-2,507	-1,802	-2,870	-13,319	-4,372	-1,655	-3,713	-3,153	-1,231	-2,588	-3,490	-5,415	-3,926	-4,699	-7,031	-6,209
Netto Overnames Numbers are in millions	0	0	-1,551	1,666	13	346	444	771	370	151	421	12	1,429	128	0	0	0	0	0	0	0	0	-51	-221	0	0	0	-222	922	-177	26	300	154	393	691	-27	70	0	0	341	0	-623	0	0	0	0	0	218	0	0	0	441	-211	0	0	0	738	1,400	0	36	-111	-151	-95
Aankoop van Beleggingen Numbers are in millions	0	0	0	-3	0	-367	0	0	-370	-354	0	0	0	0	0	0	0	0	0	0	0	0	0	-22	-177	-660	-59	-85	-285	-1,316	-1,932	-260	0	-281	-10	-45	0	-420	-487	-351	-34	-118	-300	-5	-61	-156	-109	-1	-76	-68	-191	-49	-64	-2	0	-1	-1	-2	0	-1	-2	-1	-8
Verkoop/verval van Beleggingen Numbers are in millions	0	0	0	0	0	21	0	0	1	203	0	30	0	0	8	81	2,080	0	0	0	0	0	0	16	0	0	0	97	340	247	255	160	45	139	53	138	1	0	0	-175	0	0	0	0	0	0	0	-94	0	0	0	493	394	0	0	0	861	50	0	355	-6	161	117
Overige Investeringsactiviteiten Numbers are in millions	3,548	-75,716	47	1,090	77	415	-8	53	281	516	59	125	1,044	-149	-64	160	1,931	2,775	261	135	346	459	-986	524	43	214	117	391	-52	255	472	494	44	443	750	418	68	2,105	235	790	-123	-914	-371	5,463	-102	1,723	129	1,293	-1,150	458	-247	579	52	1,046	532	647	372	-26	456	517	379	299	123
Kasstroom uit Investeringsactiviteiten Numbers are in millions	131	-79,022	-7,740	-8,832	-8,744	-3,419	-3,752	-2,346	-2,911	-2,478	-2,310	-2,489	-3,459	-2,965	-5,333	-2,041	604	-1,594	-3,602	-3,957	-5,078	-4,372	-3,286	-3,064	-3,105	-8,879	-4,053	-5,188	-4,838	-9,031	-10,010	-4,993	-4,731	-3,576	-6,638	-6,574	-6,163	-6,805	-6,529	-4,117	-5,274	-6,016	-5,490	1,000	-11,297	-4,339	-5,312	-1,091	-3,028	-2,480	-13,757	-2,908	-1,484	-2,669	-2,621	-585	-618	-2,068	-4,959	-3,019	-4,439	-6,723	-6,072
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	-4,720	53,699	-5,267	3,306	10,098	-8,723	-3,501	-10,243	2,110	-9,162	-5,515	-6,392	650	-11,120	5,907	-15,642	-7,241	-2,157	5,510	-8,445	847	-24,655	-2,052	-6,154	2,833	-7,245	1,621	-11,003	-431	-4,546	5,627	-5,825	1,651	-8,268	1,102	-18,658	-18	10,809	3,545	-8,379	5,059	-5,995	-12,540	6,154	11,089	-4,930	6,194	-9,910	12,021	-7,445	14,565	-8,157	7,697	-502	-2,181	-10,324	2,441	-11,054	13,623	-15,801	3,760	-1,667	7,117
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Terugkoop van Gewone Aandelen Numbers are in millions	0	-1	0	0	-1	-1	0	0	0	-1	0	-1	0	-1	-858	-1	-1	0	0	0	-1	-1	0	-1	0	-3	-2	-2	-3	-1	0	-2	-1	-1	0	-1	0	-2,167	-1	-1	-1	0	0	-2,398	-3,822	-227	-2,542	-930	-6,839	-2,977	-2,092	-1,406	-7,917	-7,718	0	0	-1	0	0	0	-1	0	0
Uitgekeerde Dividenden Numbers are in millions	-3,220	0	-3,218	0	-3,147	0	-3,145	0	-3,074	0	-3,073	0	-3,073	0	-3,081	0	-2,866	0	-2,866	0	-2,866	0	-2,866	0	-2,866	0	-2,866	0	-2,508	0	-2,364	0	-2,365	0	-2,364	0	-2,216	0	-2,012	0	-1,653	0	-1,652	0	-1,477	0	-1,497	0	-1,420	0	-970	0	-709	0	-762	0	-762	0	-762	0	-762	0	-762
Overige Financieringsactiviteiten Numbers are in millions	4,339	-2	-33	-1	1	-1	-34	-1	-562	-1	-35	-1	-2	-1	-43	-2	1	-58	-38	-8	-9	-39	-47	-16	-18	-19	-57	-24	-40	-29	-153	20	-25	-48	-126	12,526	11,256	-41	-66	-8	-110	159	-38	-9	-109	-11,897	-30	-7	-111	-6	-151	-19	-105	-5	-150	-18	-105	-5	-150	-30	-100	-1	-146
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-3,601	53,696	-8,518	3,305	6,951	-8,725	-6,680	-10,244	-1,526	-9,164	-8,623	-6,394	-2,425	-11,122	1,925	-15,645	-10,107	-2,215	2,606	-8,453	-2,029	-24,695	-4,965	-6,171	-51	-7,267	-1,304	-11,029	-2,982	-4,576	3,110	-5,807	-740	-8,317	-1,388	-6,133	9,022	8,601	1,466	-8,388	3,295	-5,836	-14,230	3,747	5,681	-17,054	2,125	-10,847	3,651	-10,428	11,352	-9,582	-1,034	-8,225	-3,093	-10,342	1,573	-11,059	12,711	-15,831	2,897	-1,668	6,209
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0	0	0	0	0	0	-1	0	-1	1	-1	-1	0	2	-1	-1	-1	0	0	0	-1	2	-1	0	-1	1	-1	0	-1	-1	1	-1	0	0	0	0	2	-1	0	-1	2	1	-2	8	1	-1	1	33	2	-1	0	2	0	-2	-1	2	-3	-8	1	25	-22	-13	-1
Netto Kasstroomverandering Numbers are in millions	0	6,140	-1,817	2,588	685	-640	-967	2,214	-1,554	-241	-1,709	2,231	258	1,680	-17,854	16,083	-1,039	-3,582	4,862	249	-7,256	7,442	411	-338	136	-154	103	-391	-24	371	-1,909	661	-2,178	-598	-972	-1,734	5,477	-2,748	-556	-1,214	618	3,373	3,413	-1,396	-7,340	8,252	422	-275	807	-55	125	-1,535	-1,312	-1,277	-1,932	288	583	-834	-3,211	2,666	1,125	-10,223	12,171
Kaspositie aan het Einde van de Periode Numbers are in millions	0	16,320	10,180	11,997	9,409	8,724	9,364	10,331	8,117	9,671	9,912	11,621	9,390	9,132	7,452	25,306	9,223	10,262	13,844	8,982	8,733	15,989	8,547	8,136	8,474	8,338	8,492	8,389	8,780	8,804	8,433	10,342	9,681	11,859	12,457	13,429	15,163	9,686	12,434	12,990	14,204	13,586	10,213	6,800	8,196	15,536	7,284	6,862	7,137	6,330	6,385	6,260	7,795	9,107	10,384	12,316	12,028	11,445	12,279	15,490	12,824	11,699	21,922

Izumi Co., Ltd.

TSE:8273.T Add to watchlist

TSE:8273.T