Axial Retailing Inc.

TSE:8255.T

935 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,62421,01919,47219,98418,48019,54120,73319,17018,20518,45219,14216,86416,04717,02519,55716,12914,25012,37614,6969,43911,84510,87016,89012,73712,70812,13713,83311,8389,64110,36613,40310,95811,64211,31013,37611,45012,17012,21215,226.4288,577.9979,902.69110,946.52512,849.1594,630.6336,218.7935,792.747,915.6196,465.496,120.5896,715.5518,160.3265,226.7675,610.0746,229.5876,721.9285,034.6555,250.7494,611.2397,982.0585,672.9555,528.8998,353.899
Kortetermijnbeleggingen 024704955195405625866106346576817057227467727978248518749019309629941,0291,0621,0941,1261,1671,2121,2681,3191,3761,4331,4901,5471,6111,6751,739.6231,803.1681,867.5071,934.1562,000.9541,751.8981,806.8121,862.1321,918.3731,974.2942,050.5842,044.0882,092.2761,867.9051,858.9091,902.2011,945.3911,494.9211,465.0941,501.491,456.8691,449.1511,231.0065.879
Liquide middelen en kortetermijnbeleggingen 20,62421,02119,94220,47918,99920,08121,29519,75618,81519,08619,79917,54516,75217,74720,30316,90115,04713,20015,54710,31312,74611,80017,85213,73113,73713,19914,92712,96410,80811,57814,67112,27713,01812,74314,86612,99713,78113,88716,966.05110,381.16511,770.19812,880.68114,850.1136,382.5318,025.6057,654.8729,833.9928,439.7848,171.1738,759.63910,252.6027,094.6727,468.9838,131.7888,667.3196,529.5766,715.8436,112.7299,438.9277,122.1066,759.9058,359.778
Nettovorderingen 6,3636,5587,2675,4225,3465,3886,8044,5244,5494,6125,3043,3263,4713,3954,0682,8443,0243,1673,4652,0801,9951,9812,3851,7211,7952,7272,7162,2962,7572,6712,4752,0922,3892,3172,2622,0212,3432,1622,215.6122,000.0922,210.3632,059.2591,922.8151,227.921,438.7591,351.7631,265.9951,227.2291,487.3811,422.7151,291.6291,240.9941,419.0341,281.833971.239987.0261,219.8291,138.707915.129906.595919.616915.437
Voorraad 5,9255,7126,8646,1716,1575,8016,5175,7545,7635,2876,1445,3485,4915,3776,3485,4845,4485,0736,0625,0785,0534,9825,8515,0655,3135,1475,8215,2305,3315,1165,7845,0585,1124,9885,8155,0814,9264,8915,666.0424,929.24,770.2864,709.75,629.7482,888.6832,887.2882,786.8223,353.8232,689.4192,955.152,840.1423,044.8152,669.2682,635.0682,345.0672,853.3922,469.5192,591.2942,456.6342,743.7482,445.1762,267.6172,790.568
Overige vlottende activa 3,3963,9653,8423,3572,9613,5343,8713,2752,9523,4383,6073,1852,8453,4593,4943,1882,9253,5213,7603,1012,8213,3563,2133,0642,7573,3203,1613,0002,6873,5253,3463,0502,7073,3953,2373,4362,8053,3713,226.613,028.3092,733.363,391.7163,118.4532,478.5472,283.2212,440.5892,273.3012,150.4051,929.8542,332.5942,214.9182,079.0231,905.5922,391.2352,271.4792,092.3011,916.7622,301.5052,294.8672,198.6962,454.0982,185.101
Totaal vlottende activa 36,30837,25637,91535,42933,46334,80438,48733,30932,07932,42334,85429,40428,55929,97834,21328,41726,44424,96128,83420,57222,61522,11929,30123,58123,60224,39326,62523,49021,58322,89026,27622,47723,22623,44326,18023,53523,85524,31128,074.31520,338.76621,484.20723,041.35625,521.12912,977.68114,634.87314,234.04616,727.11114,506.83714,543.55815,355.0916,803.96413,083.95713,428.67714,149.92314,763.42912,078.42212,443.72812,009.57515,392.67112,672.57312,401.23614,250.884
Niet-vlottende activa:
Materiële vaste activa, netto 76,73775,22683,17581,23379,28477,42678,16876,20874,97274,33274,32173,91973,53973,42570,73770,86170,28069,86170,23269,59868,34668,50567,38067,64467,10266,33164,93264,37063,94463,91664,91663,09361,83260,84661,38060,45159,22659,69360,482.80959,543.64558,182.37857,941.43459,010.71639,316.20737,329.2335,427.29635,462.47329,605.67529,553.20129,170.45729,589.73530,143.25629,560.22429,079.23229,338.08929,890.79129,271.10227,373.0727,496.95527,487.70327,956.49127,050.911
Goodwill 22222222222000000000000000001214161921242628313336.19838.61141.02543.48545.9680.1870.2570.3270.3970.46821.37947.96474.549101.134127.719153.414139.532222.094305.988389.883473.778557.673725.463809.358
Immateriële activa 3,1023,0073,0052,7042,6412,6242,6492,5412,4722,4532,3612,3202,3342,3432,3252,3192,2542,2472,1712,1402,1022,1092,1102,1492,1441,9991,9431,9381,9401,9361,9461,9041,8801,8211,7821,6531,5591,5341,537.9561,507.5151,459.5551,431.5941,385.6981,313.3831,229.1521,229.1971,444.6211,459.1081,487.6391,489.1451,523.9161,555.2871,541.2571,593.4561,653.1591,689.3451,750.0681,807.9781,866.9451,924.4262,041.741,285.581
Goodwill en immateriële activa 3,1043,0093,0072,7062,6432,6262,6512,5432,4742,4552,3632,3202,3342,3432,3252,3192,2542,2472,1712,1402,1022,1092,1102,1492,1441,9991,9431,9381,9521,9501,9621,9231,9011,8451,8081,6811,5901,5671,574.1541,546.1261,500.581,475.0791,431.6661,313.571,229.4091,229.5241,445.0181,459.5761,509.0181,537.1091,598.4651,656.4211,668.9761,746.871,792.6911,911.4392,056.0562,197.8612,340.7232,482.0992,767.2032,094.939
Langetermijnbeleggingen 3,7153,6152,8862,84111,2142,6612,6842,64911,43911,07511,19611,3922,5052,7242,6272,8502,6862,4472,6252,4362,4452,7192,5202,9643,1542,8132,8742,7192,8152,4092,6002,4232,3731,8892,4212,2452,2792,1121,526.8411,074.825926.171785.537596.288504.568327.169235.019-222.308-313.504-387.018-513.549-642.275-372.667-396.741-435.181-404.08775.59696.179103.26897.289188.029231.2611,470.114
Belastingvorderingen 3,9475,5713,1553,5943,7563,6992,8373,3443,4663,4392,8433,3563,4613,5062,8913,1823,4443,2892,7113,1383,2863,0782,7122,9633,0802,0292,0112,0792,0402,1532,3162,3292,2662,4192,0032,0351,9922,0222,164.9872,280.3662,365.342,373.9322,226.3971,167.111,197.8091,345.8541,395.4181,410.731,436.5411,554.2871,457.1621,605.9891,622.8111,605.3731,399.0731,381.4671,396.359749.552800.651729.191883.001657.778
Overige niet-vlottende activa 8,1498,2451,4291,463-6,9671,5361,5701,521-6,898-6,872-6,968-7,0671,8271,8391,8341,8641,8801,9081,9391,9101,9121,9411,9631,9932,0322,1402,1842,2192,2612,3112,3882,3582,4052,5532,6832,7322,7862,8462,900.7142,952.8793,013.0063,072.983,127.0252,755.9192,804.4292,841.3352,891.7548,443.1868,323.0348,022.7117,995.8247,811.6047,786.7187,979.6348,860.1498,500.0648,632.0838,705.5858,363.1037,989.327,812.6176,770.142
Totaal niet-vlottende activa 95,65295,66693,65291,83789,93087,94887,91086,26585,45384,42983,75583,92083,66683,83780,41481,07680,54479,75279,67879,22278,09178,35276,68577,71377,51275,31273,94473,32573,01272,73974,18272,12670,77769,55270,29569,14467,87368,24068,649.50567,397.84165,987.47565,648.96266,392.09245,057.37442,888.04641,079.02840,972.35540,605.66340,434.77639,771.01539,998.91140,844.60340,241.98839,975.92840,985.91541,759.35741,451.77939,129.33639,098.72138,876.34239,650.57338,043.884
Totaal activa 131,960132,922131,574127,271123,398122,756126,403119,581117,539116,855118,616113,330112,231113,819114,633109,497106,992104,717108,51799,800100,712100,474105,993101,300101,11999,710100,57596,82094,59995,634100,46394,60994,00893,00196,48292,68691,73492,55796,723.82587,736.61187,471.68788,690.3291,913.22758,035.0657,522.92755,313.0857,699.4755,112.554,978.33455,126.10556,802.87553,928.5653,670.66554,125.85155,749.34453,837.77953,895.50751,138.91154,491.39251,548.91552,051.80952,294.768
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19,09118,89523,15719,37116,88616,04622,29716,62116,25615,57620,88815,96615,81815,59620,74116,03116,20815,91519,83615,08315,60215,15619,21416,04915,80315,21819,17515,74314,47114,33518,80214,46714,43714,25018,61314,22714,05113,39218,098.98613,518.72813,530.40813,345.61416,695.2479,047.3199,935.7738,873.0211,309.1379,353.7379,399.2769,100.42810,933.3158,538.4478,212.6827,898.87610,484.758,176.5467,926.77,423.00510,060.5567,798.5737,108.83610,159.391
Kortlopende schulden 2642662742832953013153363553753663653643653603703804003,9324681,7207926,4534,1615,4563,3334,1433,5463,9694,8936,7115,0084,5455,1095,1954,9025,1705,4319,361.394,543.8286,035.0886,387.0069,690.2394,503.6483,575.9233,305.0134,064.1634,169.5474,147.9884,382.3815,966.3124,162.4194,966.4145,154.5445,528.5674,929.7894,577.5724,335.1965,454.2915,020.4797,140.9367,582.91
Belastingschulden 9202,3681,1652,1751,0772,2379481,9111,0401,2542611,8839532,9881,8752,6111,6031,8966751,6869611,6816641,6778861,8467591,5088191,5016941,6368741,8829211,6639371,478550.9881,308.589725.2721,655.698523.647755.515383.593674.348135.771852.649498.416912.528352.456905.381548.6271,125.995530.202937.665537.733858.454419.653788.266729.086245.008
Uitgestelde opbrengsten 6616673,0044,9694,5175,3652,7574,6934,4544,4732,1304,7044,3666,0143,1814,8264,3704,2501,9323,8023,5873,9901,9063,7673,5064,2411,9853,5593,3313,7611,8363,5653,3314,0761,9743,4603,2843,4691,547.0053,093.5813,070.9083,314.4041,415.0621,816.5111,894.8051,772.743719.1151,890.9311,988.5681,982.873915.5511,912.7831,932.6252,079.057856.6611,628.1961,601.2711,600.313764.0331,550.531,441.204634.779
Overige kortlopende verplichtingen 13,40913,5167,9557,5547,9127,5507,7336,8967,3187,8427,7226,2037,5128,1937,9867,6517,7347,6497,3516,7297,4997,1277,1146,8137,4138,0857,1797,1476,8816,7736,9786,4306,3436,4696,6056,5046,1816,9506,813.7586,114.1175,703.7715,528.085,477.8143,487.1594,497.1093,757.653,618.1143,226.6883,296.1283,619.6943,373.2113,078.6532,703.0672,694.4822,477.7822,462.8732,943.272,477.9032,370.1421,955.0892,155.4852,498.703
Totaal kortlopende verplichtingen 33,42533,34434,39032,17729,61029,26233,10228,54628,38328,26631,10627,23828,06030,16832,26828,87828,69228,21433,05126,08228,40827,06534,68730,79032,17830,87732,48229,99528,65229,76234,32729,47028,65629,90432,38729,09328,68629,24235,821.13927,270.25428,340.17528,575.10433,278.36218,854.63719,903.6117,708.42619,710.52918,640.90318,831.9619,085.37621,188.38917,692.30217,814.78817,826.95919,347.7617,197.40417,048.81315,836.41718,649.02216,324.67117,846.46120,875.783
Langlopende verplichtingen:
Langetermijnschulden 2,2342,2872,3522,4182,4802,5472,6162,6892,7642,8392,6262,7182,8082,8992,7012,7892,8762,9593,0543,1513,2483,3582,9073,0313,1753,5493,9604,3914,8295,2806,1066,7038,5657,1897,5688,4449,57610,7528,719.5819,743.8179,773.5410,851.8239,810.5716,218.7025,597.2035,784.8196,407.6145,278.3335,679.1115,853.1645,535.7186,422.0366,839.4127,871.5247,405.4828,285.7438,439.2739,340.729,945.9879,661.8919,436.9986,710.5
Uitgestelde opbrengsten niet-vlottend 00000-1,311000-1,215000-1,378000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01,5320001,3110001,2150001,378000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 12,32912,45812,54912,40112,25012,24312,24211,80511,63011,69411,87411,75711,70711,75411,70511,55111,50911,37911,36411,00711,00610,97110,98010,99610,85610,80210,77710,71610,76510,80310,89110,71110,69410,66810,85810,89610,71610,73310,826.8210,614.3310,539.79510,463.56710,660.5265,691.7675,544.3095,469.8135,578.5675,602.2915,603.9335,633.095,679.1495,697.6415,504.6975,490.1335,742.2775,479.2686,039.3453,095.5453,107.093,152.8083,023.7083,001.329
Totaal niet-vlottende verplichtingen 14,56316,27714,90114,81914,73014,79014,85814,49414,39414,53314,50014,47514,51514,65314,40614,34014,38514,33814,41814,15814,25414,32913,88714,02714,03114,35114,73715,10715,59416,08316,99717,41419,25917,85718,42619,34020,29221,48519,546.40120,358.14720,313.33521,315.3920,471.09711,910.46911,141.51211,254.63211,986.18110,880.62411,283.04411,486.25411,214.86712,119.67712,344.10913,361.65713,147.75913,765.01114,478.61812,436.26513,053.07712,814.69912,460.7069,711.829
Totaal passiva 47,98849,62149,29146,99644,34044,05247,96043,04042,77742,79945,60641,71342,57544,82146,67443,21843,07742,55247,46940,24042,66241,39448,57444,81746,20945,22847,21945,10244,24645,84551,32446,88447,91547,76150,81348,43348,97850,72755,367.5447,628.40148,653.5149,890.49453,749.45930,765.10631,045.12228,963.05831,696.7129,521.52730,115.00430,571.6332,403.25629,811.97930,158.89731,188.61632,495.51930,962.41531,527.43128,272.68231,702.09929,139.3730,307.16730,587.612
Eigen vermogen:
Preferente aandelen 000077,46900073,11372,64571,59070,11400000000000000000000000000000000000000000000000000
Gewone aandelen 3,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,1593,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.7123,159.712
Ingehouden winsten 65,60164,97364,46962,46560,15959,47659,17457,28055,43154,96353,90852,43150,48949,65348,86347,00544,74743,14541,84940,47738,93538,58037,02035,74034,00633,78732,64131,08529,62229,30428,51427,19325,56524,99025,02123,68822,11921,25921,206.78820,181.94918,941.60818,966.69418,501.45817,566.22316,853.216,748.67116,660.11916,178.6515,454.55915,238.4615,129.41214,751.66714,170.02113,620.86613,572.79113,018.68912,521.93612,993.21812,943.73312,519.92511,963.72411,916.689
Overige gereserveerde algehele resultaten 2,1842,1421,6321,6281,5891,5461,5871,5791,6491,4111,4201,5031,48417,6831,4141,5931,4851,3381,5171,3991,4311,6531,5501,8952,0571,8481,8661,7831,8821,6361,7751,6821,6761,3981,7981,7151,7861,7191,2961,0731,0239808088127337100000000000000000
Overige totale aandeelhoudersvermogen 13,02513,02413,02313,023-63,31814,52314,52314,523-58,590-58,122-57,067-55,59014,524-1,49714,52314,52214,52414,52314,52314,52514,52515,68815,69015,68915,68815,68815,69015,69115,69015,69015,69115,69115,69315,69315,69115,69115,69215,69315,693.78515,693.54915,693.85715,693.4215,694.5985,732.0195,731.8935,731.6396,182.9296,252.6116,249.0596,156.3036,110.4956,205.2026,182.0356,156.6576,521.3226,696.9636,686.4286,713.2996,685.8486,729.9086,621.2066,629.712
Totaal eigen vermogen van aandeelhouders 83,96983,29882,28380,27579,05878,70478,44376,54174,76274,05673,01071,61769,65668,99867,95966,27963,91562,16561,04859,56058,05059,08057,41956,48354,91054,48253,35651,71850,35349,78949,13947,72546,09345,24045,66944,25342,75641,83041,356.28540,108.2138,818.17738,799.82638,163.76827,269.95426,477.80526,350.02226,002.7625,590.97324,863.3324,554.47524,399.61924,116.58123,511.76822,937.23523,253.82522,875.36422,368.07622,866.22922,789.29322,409.54521,744.64221,706.113
Totaal eigen vermogen 83,96983,29882,28380,27579,05878,70478,44376,54174,76274,05673,01071,61769,65668,99867,95966,27963,91562,16561,04859,56058,05059,08057,41956,48354,91054,48253,35651,71850,35349,78949,13947,72546,09345,24045,66944,25342,75641,83041,356.28540,108.2138,818.17738,799.82638,163.76827,269.95426,477.80526,350.02226,002.7625,590.97324,863.3324,554.47524,399.61924,116.58123,511.76822,937.23523,253.82522,875.36422,368.07622,866.22922,789.29322,409.54521,744.64221,707.156
Totaal passiva en aandeelhoudersvermogen 131,960132,919131,574127,271123,398122,756126,403119,581117,539116,855118,616113,330112,231113,819114,633109,497106,992104,717108,51799,800100,712100,474105,993101,300101,11999,710100,57596,82094,59995,634100,46394,60994,00893,00196,48292,68691,73492,55796,723.82587,736.61187,471.68788,690.3291,913.22758,035.0657,522.92755,313.0857,699.4755,112.554,978.33455,126.10556,802.87553,928.5653,670.66554,125.85155,749.34453,837.77953,895.50751,138.91154,491.39251,548.91552,051.80952,294.768