Credit Saison Co., Ltd.
TSE:8253.T
3595 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 115,592 | 107,860 | 105,174 | 108,287 | 98,985 | 93,103 | 104,094 | 93,495 | 91,839 | 83,391 | 92,960 | 94,824 | 91,770 | 80,548 | 83,973 | 83,039 | 77,811 | 93,488 | 99,625 | 109,228 | 94,761 | 144,335 | 96,101 | 92,962 | 74,803 | 71,722 | 75,050 | 73,320 | 72,088 | 70,198 | 71,506 | 69,686 | 67,553 | 65,629 | 69,351 | 66,087 | 68,850 | 66,952 | 65,557 | 63,722 | 62,842 | 61,053 | 62,587 | 61,771 | 62,164 | 60,501 | 15,833 | 83,685 | 84,384 | 88,929 | 90,747 | 87,317 | 87,474 | 90,591 | 102,194 | 96,300 | 94,717 | 94,340 | 104,284 | 110,940 | 113,269 | 49,373 | 131,072 | 136,006 |
Kosten van de omzet
| 15,518 | 20,058 | 11,524 | 19,052 | 13,108 | 12,569 | 19,303 | 13,990 | 14,039 | 10,301 | 16,248 | 19,770 | 17,617 | 11,153 | 11,103 | 11,474 | 9,025 | 19,834 | 21,158 | 27,434 | 17,275 | 59,893 | 17,995 | 17,128 | 2,359 | 2,585 | 2,343 | 2,366 | 2,377 | 2,406 | 2,536 | 3,018 | 3,109 | 3,051 | 2,820 | 2,939 | 2,962 | 3,019 | 3,291 | 3,171 | 3,241 | 3,326 | 3,269 | 3,467 | 3,326 | 3,572 | -42,034 | 26,586 | 26,798 | 41,529 | 31,503 | 29,306 | 28,080 | 29,831 | 33,636 | 30,020 | 27,184 | 28,631 | 32,137 | 39,909 | 39,684 | -16,167 | 53,009 | 58,733 |
Brutowinst
| 100,074 | 87,802 | 93,650 | 89,235 | 85,877 | 80,534 | 84,791 | 79,505 | 77,800 | 73,090 | 76,712 | 75,054 | 74,153 | 69,395 | 72,870 | 71,565 | 68,786 | 73,654 | 78,467 | 81,794 | 77,486 | 84,442 | 78,106 | 75,834 | 72,444 | 69,137 | 72,707 | 70,954 | 69,711 | 67,792 | 68,970 | 66,668 | 64,444 | 62,578 | 66,531 | 63,148 | 65,888 | 63,933 | 62,266 | 60,551 | 59,601 | 57,727 | 59,318 | 58,304 | 58,838 | 56,929 | 57,867 | 57,099 | 57,586 | 47,400 | 59,244 | 58,011 | 59,394 | 60,760 | 68,558 | 66,280 | 67,533 | 65,709 | 72,147 | 71,031 | 73,585 | 65,540 | 78,063 | 77,273 |
Brutowinstmarge
| 0.866 | 0.814 | 0.89 | 0.824 | 0.868 | 0.865 | 0.815 | 0.85 | 0.847 | 0.876 | 0.825 | 0.792 | 0.808 | 0.862 | 0.868 | 0.862 | 0.884 | 0.788 | 0.788 | 0.749 | 0.818 | 0.585 | 0.813 | 0.816 | 0.968 | 0.964 | 0.969 | 0.968 | 0.967 | 0.966 | 0.965 | 0.957 | 0.954 | 0.954 | 0.959 | 0.956 | 0.957 | 0.955 | 0.95 | 0.95 | 0.948 | 0.946 | 0.948 | 0.944 | 0.946 | 0.941 | 3.655 | 0.682 | 0.682 | 0.533 | 0.653 | 0.664 | 0.679 | 0.671 | 0.671 | 0.688 | 0.713 | 0.697 | 0.692 | 0.64 | 0.65 | 1.327 | 0.596 | 0.568 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 67,226 | 59,427 | 59,086 | 57,039 | 63,755 | 56,422 | 55,454 | 53,690 | 69,245 | 51,869 | 51,424 | 50,003 | 54,346 | 49,906 | 50,709 | 47,417 | 68,639 | 55,674 | 57,346 | 55,250 | 163,273 | 54,751 | 55,195 | 19,026 | 1,083 | 17,976 | 17,113 | 16,354 | 1,047 | 15,620 | 16,055 | 15,027 | 988 | 15,135 | 15,378 | 15,394 | 969 | 15,109 | 15,240 | 13,903 | 973 | 13,531 | 14,068 | 13,604 | 962 | 4,929 | 16,993 | 16,284 | 0 | 17,756 | 17,093 | 16,431 | 0 | 19,079 | 26,330 | 16,676 | 0 | 17,494 | 20,059 | 18,978 | 0 | 18,600 | 19,497 |
Verkoop- en marketingkosten
| 0 | 48,515 | 0 | 0 | 0 | 48,984 | 0 | 0 | 0 | 40,448 | 0 | 0 | 0 | 37,362 | 0 | 0 | 0 | 39,840 | 0 | 0 | 0 | 37,353 | 0 | 0 | 0 | 26,354 | 0 | 0 | 0 | 25,231 | 0 | 0 | 0 | 23,395 | 0 | 0 | 0 | 20,429 | 0 | 0 | 0 | 19,333 | 0 | 0 | 0 | 17,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 62,013 | 67,226 | 59,427 | 59,086 | 57,039 | 63,755 | 56,422 | 55,454 | 53,690 | 69,245 | 51,869 | 51,424 | 50,003 | 54,346 | 49,906 | 50,709 | 47,417 | 68,639 | 55,674 | 57,346 | 55,250 | 163,273 | 54,751 | 55,195 | 19,026 | 49,099 | 17,976 | 17,113 | 16,354 | 47,217 | 15,620 | 16,055 | 15,027 | 39,763 | 15,135 | 15,378 | 15,394 | 35,999 | 15,109 | 15,240 | 13,903 | 29,552 | 13,531 | 14,068 | 13,604 | 30,521 | 4,929 | 16,993 | 16,284 | 0 | 17,756 | 17,093 | 16,431 | 0 | 19,079 | 26,330 | 16,676 | 0 | 17,494 | 20,059 | 18,978 | 0 | 18,600 | 19,497 |
Overige kosten
| -62,013 | -67,226 | 1,447 | 291 | 6,809 | -513 | 4,945 | 1,959 | 5,182 | -121 | 2,974 | 1,180 | 877 | 3,126 | 2,249 | 1,063 | 3,197 | -1,157 | 935 | -4,604 | 1,191 | -3,256 | -3,532 | 45 | 442 | 798 | 1,375 | 373 | 660 | 414 | 398 | 404 | 450 | 494 | 250 | 440 | 428 | 457 | 348 | 340 | 441 | 345 | 443 | 446 | 610 | 157 | -356 | 809 | 950 | 586 | 801 | 593 | 966 | 591 | 800 | 2,163 | 776 | 791 | 658 | 645 | 843 | 279 | -16 | -855 |
Bedrijfskosten
| 62,013 | 67,226 | 59,427 | 59,086 | 57,039 | 63,755 | 56,422 | 55,454 | 53,690 | 69,245 | 51,869 | 51,424 | 50,003 | 54,346 | 49,906 | 50,709 | 47,417 | 68,639 | 55,674 | 57,346 | 55,250 | 33,514 | 54,751 | 55,195 | 61,058 | 65,498 | 61,660 | 58,022 | 56,560 | 70,532 | 60,418 | 53,760 | 51,951 | 52,490 | 66,742 | 51,349 | 50,972 | 59,516 | 49,056 | 49,753 | 47,867 | 54,778 | 47,825 | 47,321 | 47,928 | 47,773 | 98,080 | 21,190 | 20,127 | 123,973 | 22,328 | 22,626 | 23,257 | 140,042 | 29,894 | 36,822 | 29,000 | 147,895 | 30,660 | 31,839 | 36,072 | 169,967 | 33,900 | 32,309 |
Bedrijfsresultaat
| 38,061 | 20,576 | 39,046 | 51,927 | 15,637 | 17,018 | 34,603 | 27,900 | 14,924 | -5,456 | 16,510 | 14,996 | 24,152 | 15,050 | 22,968 | 20,857 | 21,372 | 5,016 | 22,796 | 24,451 | 22,238 | 50,931 | 12,890 | 20,639 | 11,386 | 3,641 | 11,048 | 12,932 | 13,150 | -2,739 | 8,551 | 12,909 | 12,492 | 10,092 | -215 | 11,801 | 14,915 | 4,422 | 13,208 | 10,798 | 11,733 | 2,952 | 11,491 | 10,983 | 10,910 | 9,157 | 10,722 | 10,309 | 12,124 | -2,135 | 12,167 | 10,551 | 11,282 | 1,678 | 12,015 | 2,322 | 11,361 | 5,195 | 12,998 | 9,920 | 7,899 | -9,126 | 13,231 | 13,503 |
Bedrijfsresultaat ratio
| 0.329 | 0.191 | 0.371 | 0.48 | 0.158 | 0.183 | 0.332 | 0.298 | 0.163 | -0.065 | 0.178 | 0.158 | 0.263 | 0.187 | 0.274 | 0.251 | 0.275 | 0.054 | 0.229 | 0.224 | 0.235 | 0.353 | 0.134 | 0.222 | 0.152 | 0.051 | 0.147 | 0.176 | 0.182 | -0.039 | 0.12 | 0.185 | 0.185 | 0.154 | -0.003 | 0.179 | 0.217 | 0.066 | 0.201 | 0.169 | 0.187 | 0.048 | 0.184 | 0.178 | 0.176 | 0.151 | 0.677 | 0.123 | 0.144 | -0.024 | 0.134 | 0.121 | 0.129 | 0.019 | 0.118 | 0.024 | 0.12 | 0.055 | 0.125 | 0.089 | 0.07 | -0.185 | 0.101 | 0.099 |
Totaal overige inkomsten en kosten netto
| -14,485 | -9,240 | -14,643 | -16,564 | 8,370 | -20,462 | -10,080 | -10,093 | 7,232 | 1,171 | 4,459 | 1,495 | -7,392 | -12,473 | -3,945 | -7,249 | -5,666 | -18,223 | -7,291 | -13,573 | -7,958 | -44,117 | -10,840 | -10,049 | 3,504 | 1,992 | -9,362 | 2,427 | 16,481 | 10,619 | 4,157 | 13,350 | 2,868 | 923 | 3,223 | 4,657 | 3,113 | -10,611 | -222 | 1,725 | 3,180 | -1,980 | 4,187 | 3,168 | 2,293 | 2,814 | 53,333 | -23,750 | -21,896 | 21,613 | -24,586 | -23,356 | -16,250 | 71,663 | -25,322 | -24,833 | -27,425 | 86,273 | -27,861 | -29,246 | -29,259 | 13,897 | -32,268 | -33,966 |
Inkomen voor belasting
| 23,576 | 11,336 | 24,403 | 35,363 | 24,009 | -3,444 | 24,523 | 17,807 | 22,157 | -4,287 | 20,970 | 16,492 | 16,760 | 2,577 | 19,023 | 13,608 | 15,706 | -13,207 | 15,505 | 10,878 | 14,280 | 6,814 | 12,517 | 10,590 | 14,890 | 5,631 | 1,685 | 15,359 | 29,632 | 7,879 | 12,709 | 26,258 | 15,361 | 11,011 | 3,012 | 16,456 | 18,029 | -6,194 | 12,988 | 12,523 | 14,914 | 969 | 15,680 | 14,151 | 13,203 | 11,970 | 13,120 | 12,159 | 15,563 | -54,960 | 12,330 | 12,029 | 19,887 | -7,619 | 13,342 | 4,625 | 11,108 | 4,087 | 13,626 | 9,946 | 8,254 | -90,530 | 11,895 | 10,998 |
Inkomen voor belasting ratio
| 0.204 | 0.105 | 0.232 | 0.327 | 0.243 | -0.037 | 0.236 | 0.19 | 0.241 | -0.051 | 0.226 | 0.174 | 0.183 | 0.032 | 0.227 | 0.164 | 0.202 | -0.141 | 0.156 | 0.1 | 0.151 | 0.047 | 0.13 | 0.114 | 0.199 | 0.079 | 0.022 | 0.209 | 0.411 | 0.112 | 0.178 | 0.377 | 0.227 | 0.168 | 0.043 | 0.249 | 0.262 | -0.093 | 0.198 | 0.197 | 0.237 | 0.016 | 0.251 | 0.229 | 0.212 | 0.198 | 0.829 | 0.145 | 0.184 | -0.618 | 0.136 | 0.138 | 0.227 | -0.084 | 0.131 | 0.048 | 0.117 | 0.043 | 0.131 | 0.09 | 0.073 | -1.834 | 0.091 | 0.081 |
Belastingkosten
| 6,761 | 3,290 | 6,185 | 8,225 | 6,966 | -1,802 | 6,615 | 5,441 | 6,928 | -3,663 | 6,440 | 6,112 | 5,454 | -214 | 5,992 | 4,437 | 4,453 | -1,969 | 147 | 2,251 | 4,383 | 4,709 | 3,972 | 2,528 | 4,059 | 2,122 | -1,052 | 4,891 | 8,283 | 2,465 | 4,066 | 7,721 | 4,152 | 10,031 | 557 | 5,989 | 5,421 | 8,615 | 5,109 | 4,956 | 4,515 | 3,133 | 5,614 | 4,670 | 4,903 | 5,255 | 4,619 | 5,005 | 4,753 | -43,208 | 8,426 | 4,282 | 9,979 | -1,285 | 4,099 | 1,299 | 4,239 | 2,645 | 5,046 | 6,116 | 3,221 | 14,050 | 4,819 | 4,618 |
Nettowinst
| 16,595 | 10,930 | 18,047 | 27,059 | 16,950 | -1,669 | 17,769 | 12,321 | 15,177 | -580 | 14,401 | 10,316 | 11,237 | 2,738 | 12,999 | 9,144 | 11,251 | -11,213 | 15,439 | 8,735 | 9,901 | 2,348 | 9,337 | 7,742 | 11,201 | 3,683 | 2,636 | 10,366 | 21,644 | 5,499 | 8,509 | 17,037 | 11,208 | 682 | 2,454 | 10,467 | 12,560 | -13,271 | 7,373 | 7,881 | 10,645 | -1,997 | 9,903 | 9,492 | 8,171 | 6,655 | 8,417 | 6,967 | 10,731 | -11,977 | 3,917 | 7,638 | 9,875 | -6,141 | 9,003 | 3,217 | 6,749 | 1,565 | 8,457 | 3,601 | 5,056 | -77,691 | 6,564 | 6,536 |
Nettowinstmarge
| 0.144 | 0.101 | 0.172 | 0.25 | 0.171 | -0.018 | 0.171 | 0.132 | 0.165 | -0.007 | 0.155 | 0.109 | 0.122 | 0.034 | 0.155 | 0.11 | 0.145 | -0.12 | 0.155 | 0.08 | 0.104 | 0.016 | 0.097 | 0.083 | 0.15 | 0.051 | 0.035 | 0.141 | 0.3 | 0.078 | 0.119 | 0.244 | 0.166 | 0.01 | 0.035 | 0.158 | 0.182 | -0.198 | 0.112 | 0.124 | 0.169 | -0.033 | 0.158 | 0.154 | 0.131 | 0.11 | 0.532 | 0.083 | 0.127 | -0.135 | 0.043 | 0.087 | 0.113 | -0.068 | 0.088 | 0.033 | 0.071 | 0.017 | 0.081 | 0.032 | 0.045 | -1.574 | 0.05 | 0.048 |
WPA (Winst Per Aandeel)
| 102.15 | 67 | 110.56 | 167.51 | 108.43 | -10.68 | 113.66 | 78.82 | 97.1 | -3.79 | 92.14 | 66.01 | 71.91 | 17.52 | 83.19 | 58.52 | 72.02 | -71.59 | 97.91 | 54.5 | 60.71 | 14.38 | 57.17 | 47.4 | 66.88 | 22.55 | 16.14 | 63.47 | 132.52 | 33.67 | 52.1 | 104.31 | 68.62 | 4.18 | 15.02 | 56.98 | 68.37 | -72.27 | 40.13 | 42.92 | 57.97 | -10.88 | 53.93 | 51.69 | 44.38 | 36.24 | 45.84 | 37.94 | 58.44 | -65.22 | 21.33 | 41.59 | 53.78 | -33.44 | 49.02 | 17.52 | 36.75 | 8.52 | 46.95 | 19.99 | 28.07 | -431.28 | 36.14 | 35.98 |
Verwaterde WPA
| 102.04 | 66.18 | 110.48 | 167.44 | 108.39 | -10.68 | 113.5 | 78.82 | 97.1 | -3.71 | 92.07 | 65.97 | 71.91 | 17.52 | 83.17 | 58.5 | 71.87 | -71.11 | 97.27 | 54.44 | 60.67 | 14.38 | 57.17 | 46.8 | 66.88 | 22.55 | 16.14 | 63.47 | 132.52 | 33.67 | 52.1 | 104.31 | 68.62 | 4.18 | 15.02 | 56.98 | 68.37 | -72.24 | 40.13 | 42.92 | 57.97 | -10.88 | 53.93 | 51.69 | 44.15 | 36.24 | 45.84 | 37.94 | 58.33 | -65.22 | 21.33 | 41.59 | 53.75 | -33.44 | 49.02 | 17.52 | 36.57 | 8.52 | 46.95 | 19.99 | 28.07 | -431.28 | 36.14 | 35.98 |
EBITDA
| 33,998.25 | 28,846 | 47,380 | 60,024 | 45,181 | 24,999 | 42,548 | 35,740 | 39,062 | 12,585 | 36,861 | 32,534 | 33,814 | 25,983 | 33,785 | 30,244 | 32,658 | 11,494 | 32,707 | 29,154 | 32,561 | 53,358 | 28,943 | 27,327 | 20,577 | 6,288 | 14,768 | 15,314 | 20,904 | 10,347 | 11,920 | 15,235 | 15,196 | 7,668 | 1,991 | 13,940 | 17,437 | 5,456 | 13,103 | 12,578 | 14,153 | 5,070 | 13,925 | 14,038 | 13,355 | 12,568 | -37,961 | 38,054 | 39,900 | -74,745 | 38,698 | 36,972 | 37,713 | -74,369 | 43,917 | 36,071 | 43,639 | -76,984 | 46,608 | 44,500 | 42,253 | -104,869 | 63,028 | 44,139 |
EBITDA ratio
| 0.294 | 0.267 | 0.45 | 0.554 | 0.456 | 0.269 | 0.409 | 0.382 | 0.425 | 0.151 | 0.397 | 0.343 | 0.368 | 0.323 | 0.402 | 0.364 | 0.42 | 0.123 | 0.328 | 0.267 | 0.344 | 0.37 | 0.301 | 0.294 | 0.275 | 0.088 | 0.197 | 0.209 | 0.29 | 0.147 | 0.167 | 0.219 | 0.225 | 0.117 | 0.029 | 0.211 | 0.253 | 0.081 | 0.2 | 0.197 | 0.225 | 0.083 | 0.222 | 0.227 | 0.215 | 0.208 | -2.398 | 0.455 | 0.473 | -0.841 | 0.426 | 0.423 | 0.431 | -0.821 | 0.43 | 0.375 | 0.461 | -0.816 | 0.447 | 0.401 | 0.373 | -2.124 | 0.481 | 0.325 |