Credit Saison Co., Ltd.
TSE:8253.T
3595 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16,595 | 10,930 | 24,403 | 35,363 | 24,009 | -3,444 | 24,523 | 17,808 | 22,157 | -4,287 | 20,971 | 16,492 | 16,760 | 2,577 | 19,023 | 13,609 | 15,706 | -13,207 | 15,506 | 10,879 | 14,280 | 7,099 | 12,719 | 10,389 | 15,556 | 3,683 | 2,636 | 10,366 | 21,644 | 5,499 | 8,509 | 17,037 | 11,208 | 682 | 2,454 | 10,467 | 12,560 | -13,271 | 7,373 | 7,881 | 10,645 | -1,997 | 9,903 | 9,492 | 8,171 | 6,655 | 8,417 | 6,967 | -7,619 | 13,342 | 4,626 | 11,108 | 4,087 | 13,626 | 9,947 | 8,254 | -90,530 | 11,896 |
Afschrijvingen & Amortisatie
| 0 | 8,270 | 8,334 | 8,097 | 7,968 | 7,981 | 7,945 | 7,840 | 7,716 | 7,569 | 7,556 | 7,404 | 7,296 | 7,293 | 7,221 | 7,095 | 7,015 | 7,097 | 6,923 | 7,396 | 7,199 | 6,201 | 7,017 | 4,662 | 5,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,811 | 3,883 | 3,876 | 3,871 | 4,192 | 4,266 | 4,267 | 4,007 | -39,174 | 18,815 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 16,427 | -191,173 | -42,868 | -76,117 | 3,437 | -118,882 | -3,808 | -74,957 | 15,093 | -117,758 | -25,787 | -15,216 | 250 | -64,782 | -35,813 | 42,879 | 3,731 | -65,964 | -115,934 | -52,126 | 14,868 | -145,614 | -40,914 | -78,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125,358 | -33,925 | 56,673 | -18,884 | 68,340 | 19,220 | -53,956 | 9,091 | 7,775 | -103,790 |
Vorderingen
| 0 | -30,869 | -181,894 | -85,283 | -49,786 | 34,167 | -170,048 | 3,141 | -63,997 | 56,790 | -202,575 | -23,958 | -12,471 | 49,813 | -127,134 | -18,083 | 45,049 | 57,548 | -90,774 | -103,599 | -39,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -3,433 | -5,533 | 890 | -5,630 | -6,341 | 4,976 | -1,108 | -1,114 | -4,068 | 2,260 | 6,804 | 6,071 | -2,114 | -1,320 | -2,078 | 1,378 | 3,078 | 4,963 | 8,963 | -1,000 | -7,156 | 781 | -2,716 | -4,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -546 | -1,159 | -7,702 | -12,805 | -10,205 | -1,784 | -5,128 | 9,859 | -30,644 | -1,147 |
Crediteuren
| 0 | 39,742 | 945 | 50,079 | -20,180 | -23,511 | 48,193 | -4,471 | -10,723 | -50,559 | 83,370 | -7,854 | -10,816 | -47,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 10,987 | -4,691 | -8,554 | -521 | -878 | -2,003 | -1,370 | 877 | -37,629 | 82,557 | -8,633 | -21,287 | 2,364 | -63,462 | -33,735 | 41,501 | 653 | -70,927 | -124,897 | -51,126 | 22,024 | -146,395 | -38,198 | -73,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125,904 | -32,766 | 64,375 | -6,079 | 78,545 | 21,004 | -48,828 | -768 | 38,419 | -102,643 |
Overige Niet-Contante Posten
| -16,595 | 9,775 | -12,706 | -21,742 | -8,979 | 11,361 | -14,973 | -651 | -24,145 | 5,439 | -6,623 | -256 | -5,094 | -1,832 | -3,439 | -3,946 | -17,551 | -1,351 | 44 | 3,058 | 2,605 | -3,008 | 4,477 | -8,872 | -4,415 | -3,683 | -2,636 | -10,366 | -21,644 | -5,499 | -8,509 | -17,037 | -11,208 | -682 | -2,454 | -10,467 | -12,560 | 13,271 | -7,373 | -7,881 | -10,645 | 1,997 | -9,903 | -9,492 | -8,171 | -6,655 | -8,417 | -6,967 | 7,631 | -8,762 | 2,447 | -15,374 | -24,138 | -3,348 | 288 | 30,991 | 110,551 | 18,548 |
Kasstroom uit Operationele Activiteiten
| 0 | 34,302 | -171,142 | -21,150 | -53,119 | 19,335 | -101,387 | 21,189 | -69,229 | 23,814 | -95,854 | -2,147 | 3,746 | 8,288 | -41,977 | -19,055 | 48,049 | -3,730 | -43,491 | -94,601 | -28,042 | 25,160 | -121,401 | -34,735 | -61,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,181 | -25,462 | 67,622 | -19,279 | 52,481 | 33,764 | -39,454 | 52,343 | -11,378 | -54,531 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -4,889 | -5,253 | -4,557 | -4,574 | -4,663 | -2,775 | -4,843 | -3,355 | -4,643 | -2,883 | -3,720 | -5,189 | -6,620 | -2,741 | -3,686 | -4,096 | -6,062 | -2,971 | -7,671 | -4,140 | -6,871 | -5,829 | -8,589 | -6,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,888 | -6,053 | -11,379 | -6,952 | -4,954 | -5,757 | -7,284 | -7,870 | 57,216 | -26,133 |
Netto Overnames
| 0 | 14 | -4,749 | -1 | -473 | -5,128 | -9,486 | -8,844 | -426 | -12,747 | -331 | -3,976 | -452 | 2,887 | 1,119 | -2,651 | -3,051 | 394 | 45,677 | -2,097 | 16 | -1,925 | 0 | 1,614 | -499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 836 | 0 | 16 | 0 | -1,766 | 20 | 0 | 37 | -2,197 | 5,219 |
Aankoop van Beleggingen
| 0 | -33,262 | -25,198 | -20,669 | -1,932 | -1,143 | -1,170 | -2,156 | -2,259 | -3,650 | -1,591 | -2,930 | -888 | -159 | -1,520 | -128 | -207 | -3,808 | -2,037 | -118 | -351 | -1,808 | -413 | -2,621 | -831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -864 | 0 | -199 | 0 | -245 | -86 | 0 | -5 | 5,535 | -6,212 |
Verkoop/verval van Beleggingen
| 0 | 23,762 | 2,368 | 905 | 4,811 | 7,749 | 2,953 | 538 | 1,362 | 487 | 3,693 | 287 | 1,884 | 3,605 | 6,041 | 361 | 648 | 15,591 | 1,287 | 2,533 | 140 | 650 | 0 | 1,259 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 10 | 1,153 | 10 | 22 | 36 | 238 | 11,993 | -5,043 | 3,519 |
Overige Investeringsactiviteiten
| 0 | 8,279 | -934 | -6,771 | -9,806 | -3,558 | -285 | -9 | -6,330 | 1,036 | -2,892 | -2,969 | -14,121 | -275 | 1,237 | 65 | -1,451 | -5,521 | 3,187 | 45 | -4,440 | -104 | -4,631 | -3,313 | -383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,929 | -659 | -269 | -31 | 2,479 | -19 | -579 | -302 | 3,552 | 635 |
Kasstroom uit Investeringsactiviteiten
| 0 | 9,671 | -33,766 | -31,093 | -11,974 | -6,743 | -10,763 | -15,314 | -11,008 | -19,517 | -4,004 | -9,332 | -18,766 | -562 | 4,136 | -6,039 | -8,157 | 594 | 45,143 | -7,308 | -8,775 | -10,058 | -10,873 | -11,650 | -7,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,916 | -6,702 | -10,678 | -6,973 | -4,464 | -5,806 | -7,625 | 3,853 | 59,063 | -22,972 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -40,627 | -58,270 | -87,448 | -43,294 | -20,770 | -64,305 | -58,550 | -69,253 | -46,975 | -55,301 | -17,683 | -62,697 | -133,531 | -85,445 | -23,743 | -65,974 | -30,364 | -7,603 | -70,233 | -21,109 | -23,627 | -13,163 | -27,483 | -19,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49,800 | -33,732 | -25,309 | -25,420 | -59,588 | -35,905 | -47,766 | -31,438 | -47,114 | -22,798 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 15,495 | 0 | 13 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,127 | 0 | 132 | 1 | -17,792 | 1 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,077 | -3,043 | -4,783 | -1,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -6 | -1 | -4 | -1 | 0 | -1 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -10,948 | 0 | 0 | 0 | -8,600 | 0 | 0 | 0 | -7,035 | 0 | 0 | 0 | -7,033 | 0 | 0 | 0 | -7,353 | 0 | 0 | 0 | -5,719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,511 | 0 | -28,590 | -90,922 | -5,406 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -10,602 | 273,197 | 133,858 | 71,428 | 48,703 | 200,131 | 44,065 | 153,103 | 39,361 | 157,756 | 37,762 | 84,072 | 114,109 | 138,867 | 38,462 | 30,513 | 63,778 | 5,090 | 186,333 | -16 | 6,795 | 152,818 | 64,154 | 107,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66,194 | 66,769 | -26,510 | -3,836 | 3,717 | 53,432 | 180,868 | -974 | -4,250 | 115,681 |
Kasstroom uit Financieringsactiviteiten
| 0 | -52,710 | 214,927 | 46,409 | 17,186 | 27,946 | 135,825 | -14,485 | 75,250 | -7,614 | 102,455 | 20,079 | 14,340 | -19,422 | 53,422 | 14,719 | -42,494 | 32,337 | -5,556 | 111,317 | 29,678 | -16,832 | 139,655 | 36,671 | 82,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115,995 | 33,036 | -51,819 | 17,359 | -55,877 | -10,932 | 42,177 | -55,611 | -51,363 | 92,882 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1,027 | -820 | 97 | 1,229 | 217 | -1,412 | 521 | 759 | 474 | 249 | 112 | -66 | 471 | -154 | -77 | 93 | -436 | 51 | -30 | -32 | 5 | -1 | -16 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -12 | -15 | -11 | 7 | 17 | -13 | -11 | 17 | -47 |
Netto Kasstroomverandering
| 0 | -7,711 | 9,200 | -5,737 | -46,678 | 40,756 | 22,262 | -8,088 | -4,229 | -2,843 | 2,845 | 8,712 | -745 | -11,225 | 15,426 | -10,452 | -2,509 | 28,764 | -3,851 | 9,378 | -7,172 | -1,724 | 6,002 | -8,354 | 13,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,331 | 860 | 5,109 | -8,904 | -7,852 | 17,042 | -4,915 | 574 | -3,238 | 15,332 |
Kaspositie aan het Einde van de Periode
| 0 | 108,745 | 116,456 | 107,256 | 112,993 | 159,671 | 118,915 | 96,653 | 104,741 | 108,970 | 111,813 | 108,968 | 100,256 | 101,001 | 112,226 | 96,800 | 107,252 | 109,761 | 80,997 | 84,848 | 75,470 | 82,642 | 84,366 | 78,364 | 86,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,526 | 70,195 | 69,335 | 64,226 | 73,130 | 80,982 | 63,940 | 68,855 | 68,281 | 71,519 |