Marui Group Co., Ltd.

TSE:8252.T

2496.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 65,96564,56064,37664,79442,81252,43243,33843,99934,31439,71940,96543,47839,15041,19039,71642,43036,51340,83938,08336,76637,51246,73141,81334,34532,69945,44844,79834,91130,57136,25743,65137,02035,09232,58628,12528,49235,45531,24036,94928,89931,75630,06429,18230,53832,54229,95131,90031,33428,36229,93941,20529,71428,92532,61541,48527,21130,15032,28337,68528,60529,026
Kortetermijnbeleggingen 0000-72,871-26,441011-60,218-37,744-56,571-54,37601100000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 65,96564,56064,37664,79442,81252,43243,33843,99934,31439,71940,96543,47839,15041,19039,71642,43036,51340,83938,08336,76637,51246,73141,81334,34532,69945,44844,79834,91130,57136,25743,65137,02035,09232,58628,12528,49235,45531,24036,94928,89931,75630,06429,18230,53832,54229,95131,90031,33428,36229,93941,20529,71428,92532,61541,48527,21130,15032,28337,68528,60529,026
Nettovorderingen 631,767577,547649,674618,232598,016586,664623,769602,334599,027576,419589,855552,885554,276549,610569,017547,328543,308560,716595,299575,061573,985571,791598,081562,772571,017562,375544,268515,885513,873500,534485,941454,390440,367426,898408,273384,126371,816368,048362,133343,938345,305354,126332,795315,886309,121313,563297,307281,746283,533291,535280,754272,417279,245284,842288,569291,871291,759300,524293,458290,270309,595
Voorraad 4975286036416266407148041,0061,0701,7412,1232,7773,1114,0434,3094,9344,7665,3124,5455,0465,1966,2196,2257,3947,4899,1399,30310,56810,43712,92412,30913,71212,75915,22214,22417,15716,83420,35518,60720,01319,28522,97119,92920,52619,33423,89821,77723,15721,81726,21324,14525,95624,47628,55325,65826,62825,56630,05626,72427,634
Overige vlottende activa 90,14966,34052,81946,56545,11836,17338,89428,91435,05830,82126,53323,89229,48829,87632,90227,19034,47320,44530,62427,37432,32916,66123,98424,96725,62314,68228,89130,08834,40911,57119,65017,92520,50013,79730,80819,48231,84110,63125,83822,15824,63611,06726,37933,18034,6829,87730,48225,89218,2524,37914,04111,68310,534-1014,01412,26314,2055,03017,47214,98011,698
Totaal vlottende activa 788,378708,975767,472730,232686,572675,909706,715676,051669,405648,029659,094622,378625,691623,787645,678621,257619,228626,766669,318643,746648,872640,379670,097628,309636,733629,994627,096590,187589,421558,799562,166521,644509,671486,040482,428446,324456,269426,753445,275413,602421,710414,542411,327399,533396,871372,725383,587360,749353,304347,670362,213337,959344,660341,923372,621357,003362,742363,403378,671360,579377,953
Niet-vlottende activa:
Materiële vaste activa, netto 171,424173,280168,542166,470167,484167,711166,887167,207168,224169,273170,159170,660172,694172,950172,832173,708174,424174,765174,251175,069174,117175,071174,214174,896175,638176,803175,881176,331178,504178,654179,261177,972180,048174,996171,887171,460171,499172,694174,877175,948175,426175,064171,891172,899172,285173,049174,109174,979175,577179,607180,840184,889187,520187,456196,161198,717197,237199,154200,462204,295203,884
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 11,08910,65110,05110,0019,6809,6619,3249,2668,9068,9118,83410,29910,08010,1499,4649,0618,3428,1137,7487,4776,9006,8496,5886,4516,3686,3886,2426,2516,2216,2956,3056,4026,4096,5026,3106,1836,1696,2376,1416,2796,4636,6256,4856,3766,3536,4766,3726,5456,5206,7496,9017,0997,4277,4357,4497,3467,3837,5527,4396,7596,537
Goodwill en immateriële activa 11,08910,65110,05110,0019,6809,6619,3249,2668,9068,9118,83410,29910,08010,1499,4649,0618,3428,1137,7487,4776,9006,8496,5886,4516,3686,3886,2426,2516,2216,2956,3056,4026,4096,5026,3106,1836,1696,2376,1416,2796,4636,6256,4856,3766,3536,4766,3726,5456,5206,7496,9017,0997,4277,4357,4497,3467,3837,5527,4396,7596,537
Langetermijnbeleggingen 40,21339,83139,15640,246114,02464,95740,37439,47399,03673,77595,46598,10744,68042,14447,08447,46635,32627,38829,89227,53826,44522,17219,86018,87017,61714,99919,96021,01020,82418,85022,27220,59818,65320,25025,81123,21925,40725,03016,99526,43925,96224,21327,36425,13824,09922,60219,19716,81316,57520,28917,12018,10519,33918,74321,46919,52821,01527,56825,60725,66524,108
Belastingvorderingen 218,531-39,156-40,246-46,47320,087-40,374-39,473-33,26220,038-29,306-27,07227,46018,17627,70227,80030,48213,86831,02531,36731,48410,58932,22632,32432,1043,49232,81933,44133,5566,87034,12434,50034,4874,61934,44834,53435,4556,34836,23736,32637,3593,28537,60637,69938,6866,57340,4940014,69100024,75600017,0150020,626
Overige niet-vlottende activa 74,55852,233108,819115,04246,47223,622105,570102,69633,262-229,30427,07124,89033,86116,57215,31816,78635,06512,63613,09313,53835,13312,54013,34912,37635,4718,5418,9329,49437,1047,5707,5707,50337,7158,6259,5598,89738,5626,0985,4675,30740,2878,5138,6758,98742,74617,88959,17360,66346,12470,57471,57370,90148,59765,99267,74868,40449,66570,34171,07952,243
Totaal niet-vlottende activa 297,286294,526287,412291,513291,187286,038281,781279,169276,166271,995274,456279,065279,804277,280273,654273,353265,360259,199255,552254,544252,484249,814245,428245,890244,103237,153243,443245,965248,599247,773249,532247,042247,100244,082247,081244,955247,427248,871240,348250,459250,517249,474251,859250,787250,410251,446258,061257,510259,335267,460275,435281,666285,187286,987291,071293,339294,039300,954303,849307,798307,398
Totaal activa 1,085,6641,003,5011,054,8861,021,749977,761961,950988,499955,222945,573920,026933,553901,446905,498901,070919,333894,612884,590885,969924,873898,292901,357890,196915,526874,201880,840867,150870,542836,155838,023806,575811,700768,689756,773730,126729,511691,282703,698675,627685,626664,064672,230664,019663,189650,324647,284624,173641,651618,259612,639615,130637,648619,625629,847628,910663,692650,342656,781664,357682,520668,377685,351
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,1078,1726,6215,9165,9987,1607,4855,8895,8347,9787,3405,8155,9368,1058,0186,9175,8817,1459,7858,8628,13710,23110,97810,01010,26212,36115,83312,94812,86715,85021,23817,53218,83024,31829,54422,86623,18427,00232,81025,49025,44729,97534,11027,13626,38728,20833,93727,05425,25928,69834,30426,49925,41223,82233,79728,14125,24027,91433,83728,74128,083
Kortlopende schulden 216,857109,208220,090185,403183,125149,159202,554148,451205,104164,156195,044158,285179,316129,380130,441141,837112,336117,335121,328135,832138,329101,632127,332113,330119,32485,33180,32580,32791,81675,82793,82680,832141,32488,32483,82599,83297,83383,83977,33380,333104,321103,32493,96789,26999,26074,262116,657122,70190,762100,675110,903115,904139,086110,792100,753105,753125,751125,744142,738117,742132,529
Belastingschulden 3,3336,2603,7526,3612,2816,1671,6834,4726048463294,6722,1526,3103,4717,28713,74810,7244,3207,4472,9088,2114,7006,6072,9935,9613,5244,9622,6827,2144,2164,3862,0424,7315,1793,8141,8263,3402,0493,5801,6022,2116,6104,0512,1481,7264,1422,1891,0527214,9672,1821,1323202,8812,8811,8815822,7172,413620
Uitgestelde opbrengsten 3,3336,26042,28445,94337,87641,87634,96238,48231,64732,10729,10434,25128,66933,45628,50734,08538,55434,94926,55629,08921,69426,74620,36023,80717,45521,50216,73419,76814,87620,22414,98116,81411,82815,23213,32713,7439,26711,8467,88011,4967,1239,19011,22910,4546,2807,2117,7867,5604,4526,1658,5217,3344,3986,1636,4198,3275,0174,4295,1767,1085,847
Overige kortlopende verplichtingen 117,951122,02476,68066,73258,61060,23175,50450,13452,12561,82770,23444,51349,13849,91977,83644,02260,13654,99678,12062,16958,71657,76763,47547,28047,02649,23745,83038,91335,36433,15039,49525,51328,91930,60338,80323,93030,09928,59433,35826,24928,14927,25128,53721,79524,96723,04722,25719,24521,63421,46422,51717,28618,91916,96319,08115,93116,65417,07918,46014,45118,792
Totaal kortlopende verplichtingen 344,248245,664345,675303,994285,609258,426320,505242,956294,710266,068301,722242,864263,059220,860244,802226,861216,907214,425235,789235,952226,876196,376222,145194,427194,067168,431158,722151,956154,923145,051169,540140,691200,901158,477165,499160,371160,383151,281151,381143,568165,040169,740167,843148,654156,894132,728180,637176,560142,107157,002176,245167,023187,815157,740160,050158,152172,662175,166200,211168,042185,251
Langlopende verplichtingen:
Langetermijnschulden 475,600485,600444,400444,400423,900433,900390,000420,000363,000363,000332,200344,200325,200355,200353,800343,800360,500362,500379,000349,000370,000385,000393,000378,000390,000400,000411,000382,000380,500358,500343,500328,500266,000271,000256,000221,000224,000194,000191,500183,500173,500161,500166,500176,500167,500169,500144,500129,500159,500144,500148,900138,900128,900153,900180,932168,932157,932157,932151,532166,532159,532
Uitgestelde opbrengsten niet-vlottend 079800015,08200019,49100024,0390005,7820007,9240007,52100012,7500007,12300013,3400007,52900000000000000000022,600
Uitgestelde belastingverplichtingen niet-vlottend 01350001350001350001350001,8840003,4700003,3150004,0030001,8550001,5160001,2140000000000000000001,409
Overige niet-vlottende verplichtingen 17,65517,67419,15320,26022,0057,84723,89125,43327,0329,28230,25631,30332,94510,13416,12517,72815,24011,05019,82121,52520,17412,67522,05023,14021,59312,98426,36427,18828,14711,93327,47828,18517,3979,57118,22319,50821,2238,23724,18216,17116,3468,15014,36715,37616,56517,89519,18320,66122,20523,27924,91627,11629,50932,38510,22113,23016,58118,72521,49924,4415,423
Totaal niet-vlottende verplichtingen 493,255504,207463,553464,660445,905456,964413,891445,433390,032391,908362,456375,503358,145389,508369,925361,528375,740381,216398,821370,525390,174409,069415,050401,140411,593423,820437,364409,188408,647387,186370,978356,685283,397289,549274,223240,508245,223217,093215,682199,671189,846178,393180,867191,876184,065187,395163,683150,161181,705167,779173,816166,016158,409186,285191,153182,162174,513176,657173,031190,973188,964
Totaal passiva 837,503749,871809,228768,654731,514715,390734,396688,389684,742657,976664,178618,367621,204610,368614,727588,389592,647595,641634,610606,477617,050605,445637,195595,567605,660592,251596,086561,144563,570532,237540,518497,376484,298448,026439,722400,879405,606368,374367,063343,239354,886348,133348,710340,530340,959320,123344,320326,721323,812324,781350,061333,039346,224344,025351,203340,314347,175351,823373,242359,015374,215
Eigen vermogen:
Preferente aandelen 0000238,858000255,085256,472263,043273,817000000000000000001,0311591,7573,1961,56302220000000000000000000000000
Gewone aandelen 35,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,920
Ingehouden winsten 161,039164,453157,546160,902153,764155,130154,544155,261145,689147,069145,514178,784169,884172,747184,319184,715177,359180,522175,031175,172166,788166,858160,849159,029152,281168,034163,456160,490156,326155,079149,413215,289211,094210,237205,262202,215198,602197,875240,468239,695236,477236,274232,466229,472226,757225,554221,920217,980215,597216,130214,707213,928214,848214,711241,307242,229241,236242,182239,866239,542242,827
Overige gereserveerde algehele resultaten 6,5506,9926,1636,8177,1365,9155,6185,6615,3495,1405,9538,8689,981108,01811,81912,9616,0151,1864,7763,9973,1062,9772,1061,8441,9001,5611,8111,123519-1,031-159-1,757-3,196-1,5631,504-2221,2621,0224,2477,2897,0305,8158,2216,5365,7874,770000000000000000
Overige totale aandeelhoudersvermogen 44,32545,88645,80249,169-189,68449,17857,69069,633-181,609-182,989-181,434-214,70468,123-26,50372,12972,14072,15072,16274,05076,23778,49378,99678,97981,37384,61668,91872,81077,02481,23882,88685,40119,66525,02835,50646,67251,84561,89072,01637,51437,51637,51737,47537,47437,47537,47537,41739,10537,26036,94037,92536,59136,37432,49433,89534,90331,52432,10234,08733,15833,57432,071
Totaal eigen vermogen van aandeelhouders 247,834253,251245,431252,808245,994246,143253,772266,475260,434261,612268,996282,685283,908290,182304,187305,736291,444289,790289,777291,326284,307284,751277,854278,166274,717274,433273,997274,557274,003273,885270,734270,874272,042281,663289,358289,980297,674306,833318,149320,420316,944315,484314,081309,403305,939303,661296,945291,160288,457289,975287,218286,222283,262284,526312,130309,673309,258312,189308,944309,036310,818
Totaal eigen vermogen 248,158253,628245,658253,095246,247246,560254,103266,833260,831262,050269,375283,079284,294290,702304,606306,223291,943290,328290,263291,815284,307284,751278,331278,634275,180274,899274,456275,011274,453274,338271,182271,313272,475282,100289,789290,403298,092307,253318,563320,825317,344315,886314,479309,794306,325304,050297,331291,538288,827290,349287,587286,586283,623284,885312,489310,028309,606312,534309,278309,362311,136
Totaal passiva en aandeelhoudersvermogen 1,085,6641,003,4991,054,8861,021,749977,761961,950988,499955,222945,573920,026933,553901,446905,498901,070919,333894,612884,590885,969924,873898,292901,357890,196915,526874,201880,840867,150870,542836,155838,023806,575811,700768,689756,773730,126729,511691,282703,698675,627685,626664,064672,230664,019663,189650,324647,284624,173641,651618,259612,639615,130637,648619,625629,847628,910663,692650,342656,781664,357682,520668,377685,351