Marui Group Co., Ltd.

TSE:8252.T

3017 (JPY) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 49,25067,60155,98465,96564,56064,37664,79442,81252,43243,33843,99934,31439,71940,96543,47839,15041,19039,71642,43036,51340,83938,08336,76637,51246,73141,81334,34532,69945,44844,79834,91130,57136,25743,65137,02035,09232,58628,12528,49235,45531,24036,94928,89931,75630,06429,18230,53832,54229,95131,90031,33428,36229,93941,20529,71428,92532,61541,48527,21130,15032,28337,68528,60529,026
Kortetermijnbeleggingen 0000000-72,871-26,441011-60,218-37,744-56,571-54,37601100000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 49,25067,60155,98465,96564,56064,37664,79442,81252,43243,33843,99934,31439,71940,96543,47839,15041,19039,71642,43036,51340,83938,08336,76637,51246,73141,81334,34532,69945,44844,79834,91130,57136,25743,65137,02035,09232,58628,12528,49235,45531,24036,94928,89931,75630,06429,18230,53832,54229,95131,90031,33428,36229,93941,20529,71428,92532,61541,48527,21130,15032,28337,68528,60529,026
Nettovorderingen 616,610604,718652,122540,323577,547631,550600,790580,865570,219608,547587,378583,807561,559574,670537,936537,836533,187552,758530,974526,270544,610579,715559,982559,405557,973584,668549,974558,682543,204533,246505,407503,899484,248476,938445,910432,207426,898400,253375,976363,456368,048354,163336,218337,835337,564325,105308,036301,071292,846288,797272,7960291,535000284,842000300,52400309,595
Voorraad 4805154884975286036416266407148041,0061,0701,7412,1232,7773,1114,0434,3094,9344,7665,3124,5455,0465,1966,2196,2257,3947,4899,1399,30310,56810,43712,92412,30913,71212,75915,22214,22417,15716,83420,35518,60720,01319,28522,97119,92920,52619,33423,89821,77723,15721,81726,21324,14525,95624,47628,55325,65826,62825,56630,05626,72427,634
Overige vlottende activa 71,247183,11580,869181,59366,34070,94364,00762,26952,61854,11643,87050,27845,68141,71838,84145,92846,29949,16143,54451,51136,55146,20842,45346,90930,47937,39737,76537,95833,85339,91340,56644,38327,85728,65326,40528,66013,79738,82827,63240,20110,63133,80829,87832,10627,62934,06941,03042,73230,59438,99234,842301,7854,379294,795284,100289,779-10302,583304,134305,9645,030310,930305,25011,698
Totaal vlottende activa 737,587855,949789,463788,378708,975767,472730,232686,572675,909706,715676,051669,405648,029659,094622,378625,691623,787645,678621,257619,228626,766669,318643,746648,872640,379670,097628,309636,733629,994627,096590,187589,421558,799562,166521,644509,671486,040482,428446,324456,269426,753445,275413,602421,710414,542411,327399,533396,871372,725383,587360,749353,304347,670362,213337,959344,660341,923372,621357,003362,742363,403378,671360,579377,953
Niet-vlottende activa:
Materiële vaste activa, netto 169,146168,371167,789171,424173,280168,542166,470167,484167,711166,887167,207168,224169,273170,159170,660172,694172,950172,832173,708174,424174,765174,251175,069174,117175,071174,214174,896175,638176,803175,881176,331178,504178,654179,261177,972180,048174,996171,887171,460171,499172,694174,877175,948175,426175,064171,891172,899172,285173,049174,109174,979175,577179,607180,840184,889187,520187,456196,161198,717197,237199,154200,462204,295203,884
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 013,90813,95611,08910,65110,05110,0019,6809,6619,3249,2668,9068,9118,83410,29910,08010,1499,4649,0618,3428,1137,7487,4776,9006,8496,5886,4516,3686,3886,2426,2516,2216,2956,3056,4026,4096,5026,3106,1836,1696,2376,1416,2796,4636,6256,4856,3766,3536,4766,3726,5456,5206,7496,9017,0997,4277,4357,4497,3467,3837,5527,4396,7596,537
Goodwill en immateriële activa 13,80413,90813,95611,08910,65110,05110,0019,6809,6619,3249,2668,9068,9118,83410,29910,08010,1499,4649,0618,3428,1137,7487,4776,9006,8496,5886,4516,3686,3886,2426,2516,2216,2956,3056,4026,4096,5026,3106,1836,1696,2376,1416,2796,4636,6256,4856,3766,3536,4766,3726,5456,5206,7496,9017,0997,4277,4357,4497,3467,3837,5527,4396,7596,537
Langetermijnbeleggingen 46,52345,713118,23340,21339,83139,15640,246114,02464,95740,37439,47399,03673,77595,46598,10744,68042,14447,08447,46635,32627,38829,89227,53826,44522,17219,86018,87017,61714,99919,96021,01020,82418,85022,27220,59818,65320,25025,81123,21925,40725,03016,99526,43925,96224,21327,36425,13824,09922,60219,19716,81316,57520,28917,12018,10519,33918,74321,46919,52821,01527,56825,60725,66524,108
Belastingvorderingen 18,69200018,531-39,156-40,246-46,47320,087-40,374-39,473-33,26220,038-29,306-27,07227,46018,17627,70227,80030,48213,86831,02531,36731,48410,58932,22632,32432,1043,49232,81933,44133,5566,87034,12434,50034,4874,61934,44834,53435,4556,34836,23736,32637,3593,28537,60637,69938,6866,57340,4940014,69100024,75600017,0150020,626
Overige niet-vlottende activa 67,60076,385174,56052,233108,819115,04246,47223,622105,570102,69633,262-229,30427,07124,89033,86116,57215,31816,78635,06512,63613,09313,53835,13312,54013,34912,37635,4718,5418,9329,49437,1047,5707,5707,50337,7158,6259,5598,89738,5626,0985,4675,30740,2878,5138,6758,98742,74617,88959,17360,66346,12470,57471,57370,90148,59765,99267,74868,40449,66570,34171,07952,243
Totaal niet-vlottende activa 315,765304,377299,979297,286294,526287,412291,513291,187286,038281,781279,169276,166271,995274,456279,065279,804277,280273,654273,353265,360259,199255,552254,544252,484249,814245,428245,890244,103237,153243,443245,965248,599247,773249,532247,042247,100244,082247,081244,955247,427248,871240,348250,459250,517249,474251,859250,787250,410251,446258,061257,510259,335267,460275,435281,666285,187286,987291,071293,339294,039300,954303,849307,798307,398
Totaal activa 1,053,3521,160,3261,089,4421,085,6641,003,5011,054,8861,021,749977,761961,950988,499955,222945,573920,026933,553901,446905,498901,070919,333894,612884,590885,969924,873898,292901,357890,196915,526874,201880,840867,150870,542836,155838,023806,575811,700768,689756,773730,126729,511691,282703,698675,627685,626664,064672,230664,019663,189650,324647,284624,173641,651618,259612,639615,130637,648619,625629,847628,910663,692650,342656,781664,357682,520668,377685,351
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,3236,8815,9206,1078,1726,6215,9165,9987,1607,4855,8895,8347,9787,3405,8155,9368,1058,0186,9175,8817,1459,7858,8628,13710,23110,97810,01010,26212,36115,83312,94812,86715,85021,23817,53218,83024,31829,54422,86623,18427,00232,81025,49025,44729,97534,11027,13626,38728,20833,93727,05425,25928,69834,30426,49925,41223,82233,79728,14125,24027,91433,83728,74128,083
Kortlopende schulden 121,579234,838205,244216,857109,208220,090185,403183,125149,159202,554148,451205,104164,156195,044158,285179,316129,380130,441141,837112,336117,335121,328135,832138,329101,632127,332113,330119,32485,33180,32580,32791,81675,82793,82680,832141,32488,32483,82599,83297,83383,83977,33380,333104,321103,32493,96789,26999,26074,262116,657122,70190,762100,675110,903115,904139,086110,792100,753105,753125,751125,744142,738117,742132,529
Belastingschulden 0003,3336,2603,7526,3612,2816,1671,6834,4726048463294,6722,1526,3103,4717,28713,74810,7244,3207,4472,9088,2114,7006,6072,9935,9613,5244,9622,6827,2144,2164,3862,0424,7315,1793,8141,8263,3402,0493,5801,6022,2116,6104,0512,1481,7264,1422,1891,0527214,9672,1821,1323202,8812,8811,8815822,7172,413620
Uitgestelde opbrengsten 00006,26042,28445,94337,87641,87634,96238,48231,64732,10729,10434,25128,66933,45628,50734,08538,55434,94926,55629,08921,69426,74620,36023,80717,45521,50216,73419,76814,87620,22414,98116,81411,82815,23213,32713,7439,26711,8467,88011,4967,1239,19011,22910,4546,2807,2117,7867,5604,4526,1658,5217,3344,3986,1636,4198,3275,0174,4295,1767,1085,847
Overige kortlopende verplichtingen 147,663156,809128,168117,951122,024115,212106,31494,20595,940108,78384,14483,16893,08899,00974,09275,65577,065102,87270,82084,94279,221100,35683,81177,50276,30279,13564,48061,48864,77859,04053,71947,55846,16050,26037,94138,70541,10446,95133,85937,54037,10039,18934,16533,67034,23033,15628,19829,09928,53225,90124,61625,03426,90826,07122,43822,18522,80622,61921,37719,79020,92620,91919,14624,019
Totaal kortlopende verplichtingen 276,565398,528339,332344,248245,664345,675303,994285,609258,426320,505242,956294,710266,068301,722242,864263,059220,860244,802226,861216,907214,425235,789235,952226,876196,376222,145194,427194,067168,431158,722151,956154,923145,051169,540140,691200,901158,477165,499160,371160,383151,281151,381143,568165,040169,740167,843148,654156,894132,728180,637176,560142,107157,002176,245167,023187,815157,740160,050158,152172,662175,166200,211168,042185,251
Langlopende verplichtingen:
Langetermijnschulden 514,900499,800477,800475,600486,398444,400444,400423,900434,876390,000420,000363,000364,296332,200344,200325,200356,635353,800343,800360,500362,500379,000349,000370,000385,000393,000378,000390,000400,000411,000382,000380,500358,500343,500328,500266,000271,000256,000221,000224,000194,000191,500183,500173,500161,500166,500176,500167,500169,500144,500129,500159,500144,500148,900138,900128,900153,900180,932168,932157,932157,932151,532166,532159,532
Uitgestelde opbrengsten niet-vlottend 000079800015,08200019,49100024,0390005,7820007,9240007,52100012,7500007,12300013,3400007,52900000000000000000022,600
Uitgestelde belastingverplichtingen niet-vlottend 1350001350001350001350001350001,8840003,4700003,3150004,0030001,8550001,5160001,2140000000000000000001,409
Overige niet-vlottende verplichtingen 15,11415,85917,16417,65916,87619,15320,26022,0056,87123,89125,43327,0327,98630,25631,30332,9458,69916,12517,72815,24011,05019,82121,52520,17412,67522,05023,14021,59316,29926,36427,18828,14711,93327,47828,18517,39711,42618,22319,50821,2238,23724,18216,17116,3469,36414,36715,37616,56517,89519,18320,66122,20523,27924,91627,11629,50932,38510,22113,23016,58118,72521,49924,4415,423
Totaal niet-vlottende verplichtingen 530,149515,659494,964493,259504,207463,553464,660445,905456,964413,891445,433390,032391,908362,456375,503358,145389,508369,925361,528375,740381,216398,821370,525390,174409,069415,050401,140411,593423,820437,364409,188408,647387,186370,978356,685283,397289,549274,223240,508245,223217,093215,682199,671189,846178,393180,867191,876184,065187,395163,683150,161181,705167,779173,816166,016158,409186,285191,153182,162174,513176,657173,031190,973188,964
Totaal passiva 806,714914,187834,296837,507749,871809,228768,654731,514715,390734,396688,389684,742657,976664,178618,367621,204610,368614,727588,389592,647595,641634,610606,477617,050605,445637,195595,567605,660592,251596,086561,144563,570532,237540,518497,376484,298448,026439,722400,879405,606368,374367,063343,239354,886348,133348,710340,530340,959320,123344,320326,721323,812324,781350,061333,039346,224344,025351,203340,314347,175351,823373,242359,015374,215
Eigen vermogen:
Preferente aandelen 0000000238,858000255,085256,472263,043273,817000000000000000001,0311591,7573,1961,56302220000000000000000000000000
Gewone aandelen 35,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,92035,920
Ingehouden winsten 171,502163,901166,983161,039164,453157,546160,902153,764155,130154,544155,261145,689147,069145,514178,784169,884172,747184,319184,715177,359180,522175,031175,172166,788166,858160,849159,029152,281168,034163,456160,490156,326155,079149,413215,289211,094210,237205,262202,215198,602197,875240,468239,695236,477236,274232,466229,472226,757225,554221,920217,980215,597216,130214,707213,928214,848214,711241,307242,229241,236242,182239,866239,542242,827
Overige gereserveerde algehele resultaten 10,8339,6808,0136,5506,9926,1636,8177,1365,9155,6185,6615,3495,1405,9538,8689,981108,01811,81912,9616,0151,1864,7763,9973,1062,9772,1061,8441,9001,5611,8111,123519-1,031-159-1,757-3,196-1,5631,504-2221,2621,0224,2477,2897,0305,8158,2216,5365,7874,770000000000000000
Overige totale aandeelhoudersvermogen 27,88536,25143,81844,32445,88651,96555,98656,31055,09357,69075,29478,82578,62387,56267,98178,10480,91172,12972,14078,16573,34878,82676,23781,59978,99681,08583,21786,51668,91874,62178,14781,75781,85585,24221,42221,83233,94348,17651,62363,15273,03841,76144,80544,54743,29045,69544,01143,26242,18739,10537,26036,94037,92536,59136,37432,49433,89534,90331,52432,10234,08733,15833,57432,071
Totaal eigen vermogen van aandeelhouders 246,140245,752254,734247,833253,251245,431252,808245,994246,143253,772266,475260,434261,612268,996282,685283,908290,182304,187305,736291,444289,790289,777291,326284,307284,751277,854278,166274,717274,433273,997274,557274,003273,885270,734270,874272,042281,663289,358289,980297,674306,833318,149320,420316,944315,484314,081309,403305,939303,661296,945291,160288,457289,975287,218286,222283,262284,526312,130309,673309,258312,189308,944309,036310,818
Totaal eigen vermogen 246,636246,141255,146248,157253,628245,658253,095246,247246,560254,103266,833260,831262,050269,375283,079284,294290,702304,606306,223291,943290,328290,263291,815284,307284,751278,331278,634275,180274,899274,456275,011274,453274,338271,182271,313272,475282,100289,789290,403298,092307,253318,563320,825317,344315,886314,479309,794306,325304,050297,331291,538288,827290,349287,587286,586283,623284,885312,489310,028309,606312,534309,278309,362311,136
Totaal passiva en aandeelhoudersvermogen 1,053,3521,160,3261,089,4421,085,6641,003,4991,054,8861,021,749977,761961,950988,499955,222945,573920,026933,553901,446905,498901,070919,333894,612884,590885,969924,873898,292901,357890,196915,526874,201880,840867,150870,542836,155838,023806,575811,700768,689756,773730,126729,511691,282703,698675,627685,626664,064672,230664,019663,189650,324647,284624,173641,651618,259612,639615,130637,648619,625629,847628,910663,692650,342656,781664,357682,520668,377685,351