Kintetsu Department Store Co., Ltd.
TSE:8244.T
2171 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,728 | 3,243 | 4,104 | 5,618 | 3,447 | 3,530 | 3,497 | 3,232 | 3,925 | 3,995 | 2,837 | 2,914 | 3,440 | 5,839 | 6,475 | 5,982 | 6,016 | 8,269 | 7,651 |
Kortetermijnbeleggingen
| -14,613 | -15,166 | -15,025 | -14,528 | -13,791 | -14,425 | -3,192 | -2,829 | -2,515 | -2,734 | 1,984 | -1,604 | -1,363 | -340 | -635 | -460 | 4 | -501 | 3 |
Liquide middelen en kortetermijnbeleggingen
| 3,728 | 3,243 | 4,104 | 5,618 | 3,447 | 3,530 | 3,497 | 3,232 | 3,925 | 3,995 | 4,821 | 2,914 | 3,440 | 5,839 | 6,475 | 5,982 | 6,020 | 8,269 | 7,654 |
Nettovorderingen
| 11,740 | 11,696 | 9,325 | 9,831 | 12,365 | 11,214 | 10,436 | 9,923 | 9,670 | 9,425 | 10,113 | 9,265 | 10,205 | 10,574 | 11,650 | 11,439 | 14,862 | 15,706 | 14,052 |
Voorraad
| 6,450 | 6,512 | 6,579 | 7,027 | 8,939 | 8,370 | 8,162 | 8,692 | 10,422 | 10,539 | 11,409 | 12,197 | 13,439 | 14,461 | 15,616 | 13,743 | 15,167 | 16,458 | 16,351 |
Overige vlottende activa
| 5,399 | 4,773 | 4,759 | 4,386 | 5,432 | 6,841 | 6,394 | 5,813 | 6,348 | 6,485 | 7,133 | 6,510 | 6,175 | 6,491 | 6,008 | 8,514 | 13,943 | 6,665 | 12,021 |
Totaal vlottende activa
| 27,317 | 26,224 | 24,767 | 26,862 | 30,183 | 29,955 | 28,489 | 27,660 | 30,365 | 30,444 | 33,476 | 30,886 | 33,259 | 37,365 | 39,749 | 39,678 | 49,988 | 47,098 | 50,078 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 65,026 | 77,096 | 79,731 | 82,137 | 85,415 | 86,838 | 88,430 | 93,659 | 95,057 | 98,384 | 102,157 | 91,959 | 84,781 | 100,128 | 97,718 | 82,687 | 77,102 | 61,456 | 78,040 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,047 | 2,679 | 3,467 | 3,582 | 3,225 | 3,165 | 1,705 | 1,530 | 1,538 | 1,724 | 1,826 | 1,631 | 1,272 | 1,744 | 2,216 | 2,361 | 1,191 | 796 | 754 |
Goodwill en immateriële activa
| 2,047 | 2,679 | 3,467 | 3,582 | 3,225 | 3,165 | 1,705 | 1,530 | 1,538 | 1,724 | 1,826 | 1,631 | 1,272 | 1,744 | 2,216 | 2,361 | 1,191 | 796 | 754 |
Langetermijnbeleggingen
| 18,726 | 19,314 | 18,536 | 18,062 | 16,945 | 18,082 | 8,013 | 7,293 | 6,689 | 8,646 | 3,283 | 8,615 | 8,017 | 7,260 | 7,131 | 7,240 | 8,794 | 10,907 | 12,185 |
Belastingvorderingen
| 0 | 2,943 | 2,695 | 2,592 | 4,590 | 1,706 | 871 | 1,043 | 837 | 1,104 | 2,508 | 3,025 | 3,088 | 2,114 | 2,028 | 1,803 | 3,041 | 2,329 | 4,959 |
Overige niet-vlottende activa
| 2,246 | -9,916 | -9,817 | -9,818 | -9,849 | -10,491 | 796 | 766 | 800 | 855 | 4,906 | 833 | 11,956 | 12,304 | 16,050 | 18,224 | 20,709 | 29,927 | 32,071 |
Totaal niet-vlottende activa
| 88,045 | 92,116 | 94,612 | 96,555 | 100,326 | 99,300 | 99,815 | 104,291 | 104,921 | 110,713 | 114,680 | 106,063 | 109,114 | 123,550 | 125,143 | 112,315 | 110,837 | 105,415 | 128,009 |
Totaal activa
| 115,364 | 118,343 | 119,384 | 123,420 | 130,512 | 129,256 | 128,307 | 131,955 | 135,290 | 141,161 | 148,160 | 136,952 | 142,373 | 160,915 | 164,892 | 151,993 | 160,825 | 152,513 | 178,087 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 19,102 | 18,310 | 15,312 | 17,688 | 21,677 | 20,696 | 21,018 | 19,643 | 20,981 | 21,829 | 22,697 | 20,302 | 22,021 | 22,013 | 33,391 | 22,688 | 25,093 | 26,599 | 25,568 |
Kortlopende schulden
| 5,145 | -16,865 | -13,329 | 5,585 | 4,673 | 4,113 | 4,639 | 10,921 | 9,898 | 20,778 | -3,823 | 27,737 | 23,357 | 47,092 | 43,424 | 26,362 | 30,991 | 25,893 | 27,961 |
Belastingschulden
| 724 | 394 | 244 | 60 | 527 | 523 | 734 | 367 | 381 | 355 | 452 | 227 | 321 | 260 | 313 | 432 | 852 | 168 | 2,320 |
Uitgestelde opbrengsten
| 0 | 27,121 | 27,575 | 7,831 | 8,055 | 7,661 | 7,439 | 6,608 | 6,653 | 5,934 | 15,340 | 6,122 | 4,434 | 4,087 | 3,798 | 5,327 | 3,721 | 871 | 3,115 |
Overige kortlopende verplichtingen
| 48,409 | 21,403 | 21,768 | 42,420 | 41,995 | 42,129 | 40,670 | 43,628 | 42,192 | 44,471 | 39,022 | 47,990 | 53,532 | 49,216 | 45,234 | 48,042 | 46,672 | 49,591 | 55,040 |
Totaal kortlopende verplichtingen
| 73,380 | 77,484 | 79,145 | 81,415 | 84,982 | 82,783 | 81,939 | 87,775 | 86,758 | 99,301 | 89,028 | 96,256 | 99,231 | 118,581 | 122,362 | 102,851 | 107,329 | 103,122 | 114,004 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 896 | 2,334 | 2,856 | 3,906 | 2,096 | 5,074 | 9,265 | 8,653 | 15,595 | 7,616 | 23,208 | 8,395 | 14,034 | 26,390 | 25,240 | 24,928 | 8,551 | 2,449 | 8,013 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -955 | -701 | -617 | -95 | -227 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 2,401 | 4,461 | 3,710 | 12,223 | 11,793 | 17,281 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 955 | 701 | 617 | 95 | 227 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 82 | 82 | 82 | 82 | 82 | 82 |
Overige niet-vlottende verplichtingen
| 3,772 | 3,940 | 4,072 | 4,457 | 4,592 | 4,631 | 4,638 | 4,988 | 4,810 | 6,027 | 6,841 | 4,564 | 3,918 | 905 | 2,380 | 2,471 | 1,783 | 3,378 | 4,200 |
Totaal niet-vlottende verplichtingen
| 4,668 | 6,274 | 6,928 | 8,363 | 6,688 | 9,705 | 13,903 | 13,641 | 20,407 | 13,643 | 30,049 | 12,959 | 18,466 | 29,778 | 32,163 | 31,191 | 34,862 | 29,495 | 46,939 |
Totaal passiva
| 78,048 | 83,758 | 86,073 | 89,778 | 91,670 | 92,488 | 95,842 | 101,416 | 107,165 | 112,944 | 119,077 | 109,215 | 117,697 | 148,359 | 154,525 | 134,042 | 142,191 | 132,617 | 160,943 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 32,848 | 31,766 | 32,186 | 37,943 | 35,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 25,752 | 13,252 | 13,252 | 13,252 | 13,252 | 13,252 | 13,252 |
Ingehouden winsten
| 12,132 | 9,755 | 7,862 | 8,282 | 14,039 | 11,622 | 6,768 | 5,306 | 3,634 | 2,580 | 4,543 | 3,573 | -14,877 | -1,706 | -3,502 | 5,064 | 4,801 | 5,296 | 2,020 |
Overige gereserveerde algehele resultaten
| 2,353 | 1,737 | 1,545 | 1,456 | 899 | 1,241 | 1,789 | 1,325 | 410 | 1,480 | 411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,831 | 9,830 | 8,904 | 8,904 | 8,904 | 8,905 | 8,908 | 8,908 | 8,910 | 9,011 | 9,015 | 9,078 | 14,141 | 1,641 | 1,641 | -496 | 481 | 1,296 | 1,891 |
Totaal eigen vermogen van aandeelhouders
| 37,316 | 34,585 | 33,311 | 33,642 | 38,842 | 36,768 | 32,465 | 30,539 | 28,125 | 28,071 | 28,969 | 27,651 | 24,621 | 12,427 | 10,265 | 17,820 | 18,534 | 19,844 | 17,163 |
Totaal eigen vermogen
| 37,316 | 34,585 | 33,311 | 33,642 | 38,842 | 36,768 | 32,465 | 30,539 | 28,125 | 28,217 | 29,083 | 27,737 | 24,676 | 12,556 | 10,367 | 17,951 | 18,634 | 19,896 | 17,144 |
Totaal passiva en aandeelhoudersvermogen
| 115,364 | 118,343 | 119,384 | 123,420 | 130,512 | 129,256 | 128,307 | 131,955 | 135,290 | 141,161 | 148,160 | 136,952 | 142,373 | 160,915 | 164,892 | 151,993 | 160,825 | 152,513 | 178,087 |