Wah Hong Industrial Corp.
TPEx:8240.TWO
35.6 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,851.246 | 1,653.814 | 1,853.371 | 2,095.606 | 1,954.768 | 1,614.727 | 1,995.936 | 2,169.422 | 2,346.597 | 2,671.137 | 2,779.793 | 2,827.35 | 2,661.474 | 2,700.549 | 2,753.22 | 2,898.082 | 2,489.687 | 2,171.441 | 2,613.173 | 2,599.306 | 2,512.442 | 2,088.394 | 2,038.89 | 2,120.451 | 1,796.21 | 1,795.824 | 1,967.113 | 2,295.115 | 1,945.919 | 2,021.084 | 2,228.301 | 2,464.365 | 2,147.613 | 2,080.441 | 2,504.101 | 2,478.418 | 2,247.68 | 2,389.372 | 2,898.095 | 3,261.882 | 3,244.392 | 2,833.221 | 2,753.156 | 2,996.418 | 2,952.077 | 2,588.591 | 3,014.574 | 3,306.007 | 2,727.655 | 2,483.293 | 2,421.149 | 2,688.168 | 2,663.882 | 2,535.85 | 2,263.278 | 2,616.068 | 2,450.225 | 2,182.644 |
Kosten van de omzet
| 1,569.031 | 1,430.018 | 1,607.515 | 1,772.163 | 1,646.46 | 1,458.464 | 1,737.686 | 1,913.896 | 2,023.483 | 2,330.828 | 2,468.573 | 2,484.078 | 2,397.893 | 2,373.205 | 2,464.648 | 2,585.351 | 2,218.341 | 1,946.539 | 2,274.804 | 2,262.072 | 2,273.975 | 1,878.605 | 1,846.147 | 1,832.32 | 1,619.723 | 1,623.223 | 1,776.771 | 2,073.085 | 1,799.178 | 1,809.01 | 2,009.749 | 2,326.427 | 2,067.369 | 1,906.691 | 2,220.687 | 2,233.025 | 2,064.765 | 2,144.007 | 2,615.081 | 2,874.414 | 2,831.272 | 2,481.901 | 2,526.67 | 2,680.66 | 2,675.812 | 2,362.681 | 2,656.143 | 2,925.568 | 2,368.168 | 2,200.466 | 2,151.745 | 2,391.492 | 2,317.712 | 2,184.139 | 1,935.894 | 2,193.011 | 2,097.614 | 1,899.299 |
Brutowinst
| 282.215 | 223.796 | 245.856 | 323.443 | 308.308 | 156.263 | 258.25 | 255.526 | 323.114 | 340.309 | 311.22 | 343.272 | 263.581 | 327.344 | 288.572 | 312.731 | 271.346 | 224.902 | 338.369 | 337.234 | 238.467 | 209.789 | 192.743 | 288.131 | 176.487 | 172.601 | 190.342 | 222.03 | 146.741 | 212.074 | 218.552 | 137.938 | 80.244 | 173.75 | 283.414 | 245.393 | 182.915 | 245.365 | 283.014 | 387.468 | 413.12 | 351.32 | 226.486 | 315.758 | 276.265 | 225.91 | 358.431 | 380.439 | 359.487 | 282.827 | 269.404 | 296.676 | 346.17 | 351.711 | 327.384 | 423.057 | 352.611 | 283.345 |
Brutowinstmarge
| 0.152 | 0.135 | 0.133 | 0.154 | 0.158 | 0.097 | 0.129 | 0.118 | 0.138 | 0.127 | 0.112 | 0.121 | 0.099 | 0.121 | 0.105 | 0.108 | 0.109 | 0.104 | 0.129 | 0.13 | 0.095 | 0.1 | 0.095 | 0.136 | 0.098 | 0.096 | 0.097 | 0.097 | 0.075 | 0.105 | 0.098 | 0.056 | 0.037 | 0.084 | 0.113 | 0.099 | 0.081 | 0.103 | 0.098 | 0.119 | 0.127 | 0.124 | 0.082 | 0.105 | 0.094 | 0.087 | 0.119 | 0.115 | 0.132 | 0.114 | 0.111 | 0.11 | 0.13 | 0.139 | 0.145 | 0.162 | 0.144 | 0.13 |
Onderzoek- en ontwikkelingskosten
| 56.528 | 49.358 | 61.136 | 62.855 | 56.857 | 48.437 | 56.911 | 54.374 | 52.138 | 50.913 | 60.807 | 49.329 | 54.186 | 57.838 | 61.141 | 56.789 | 54.6 | 41.222 | 58.672 | 55.382 | 60.397 | 52.245 | 60.345 | 61.981 | 65.408 | 56.142 | 67.26 | 65.388 | 66.585 | 54.954 | 69.281 | 56.75 | 64.295 | 60.465 | 74.712 | 79.197 | 71.423 | 75.192 | 80.274 | 75.521 | 80.035 | 68.174 | 65.274 | 67.062 | 62.86 | 68.044 | 71.451 | 65.531 | 59.576 | 55.832 | 49.076 | 44.464 | 41.655 | 45.879 | 62.639 | 59.841 | 54.172 | 56.453 |
Algemene en administratieve kosten
| 99.333 | 94.356 | 80.949 | 103.385 | 100.151 | 71.905 | 72.117 | 81.209 | 109.821 | 100.805 | 85.075 | 105.26 | 69.335 | 101.772 | 98.041 | 82.68 | 76.897 | 82.763 | 91.976 | 94.269 | 82.362 | 65.916 | 63.197 | 76.083 | 70.368 | 67.448 | 78.894 | 61.434 | 67.399 | 66.038 | 62.654 | 72.391 | 75.201 | 68.908 | 75.391 | 72.595 | 63.251 | 71.035 | 77.534 | 97.185 | 96.647 | 86.566 | 75.449 | 95.508 | 88.323 | 87.2 | 71.91 | 92.413 | 83.802 | 82.632 | 84.018 | 113.207 | 70.986 | 84.398 | 82.033 | 104.644 | 74.903 | 64.923 |
Verkoop- en marketingkosten
| 53.024 | 51.581 | 55.333 | 60.225 | 57.106 | 50.598 | 56.723 | 62.966 | 69.036 | 69.856 | 82.752 | 71.134 | 68.753 | 72.123 | 65.872 | 78.753 | 69.394 | 64.817 | 74.798 | 80.709 | 65.634 | 67.369 | 68.333 | 70.347 | 63.702 | 61.359 | 51.242 | 64.943 | 65.713 | 56.213 | 58.008 | 64.12 | 61.514 | 56.291 | 66.223 | 55.953 | 61.865 | 66.495 | 123.779 | 102.924 | 77.743 | 75.161 | 78.065 | 72.468 | 82.757 | 61.296 | 78.684 | 77.7 | 50.235 | 48.561 | 54.972 | 50.095 | 52.018 | 48.21 | 52.315 | 46.9 | 46.322 | 36.422 |
Verkoop-, algemene en administratieve kosten
| 132.118 | 145.937 | 117.64 | 163.61 | 157.257 | 122.503 | 128.84 | 144.175 | 178.857 | 170.661 | 167.827 | 176.394 | 138.088 | 173.895 | 163.913 | 161.433 | 146.291 | 147.58 | 166.774 | 174.978 | 147.996 | 133.285 | 131.53 | 146.43 | 134.07 | 128.807 | 130.136 | 126.377 | 133.112 | 122.251 | 120.662 | 136.511 | 136.715 | 125.199 | 141.614 | 128.548 | 125.116 | 137.53 | 201.313 | 200.109 | 174.39 | 161.727 | 153.514 | 167.976 | 171.08 | 148.496 | 150.594 | 170.113 | 134.037 | 131.193 | 138.99 | 163.302 | 123.004 | 132.608 | 134.348 | 151.544 | 121.225 | 101.345 |
Overige kosten
| 28.4 | -192.5 | -6.27 | 8.933 | 68.109 | 21.313 | -13.34 | 48.88 | 54.705 | 12.619 | 327.347 | 13.557 | -18.984 | 37.45 | 51.598 | 7.562 | 9.417 | 24.19 | -2.01 | 10.454 | 48.676 | 7.814 | 26.259 | 20.625 | 134.758 | 3.383 | 105.666 | 4.787 | 4.443 | -11.582 | 13.911 | -0.182 | -5.352 | -3.76 | 6.097 | 5.423 | -6.949 | -2.951 | 31.398 | 20.731 | 2.765 | 8.125 | 8.23 | 4.514 | 24.785 | 12.57 | -3.857 | -5.624 | -11.87 | 16.079 | 6.978 | -2.969 | 2.891 | -1.15 | -5.789 | 15.747 | -3.245 | 6.24 |
Bedrijfskosten
| 188.646 | 192.5 | 178.776 | 226.465 | 214.114 | 170.94 | 185.751 | 198.549 | 230.995 | 221.574 | 228.634 | 225.723 | 192.274 | 231.733 | 225.054 | 218.222 | 200.891 | 188.802 | 225.446 | 230.36 | 208.393 | 185.53 | 191.875 | 208.411 | 199.478 | 184.949 | 197.396 | 191.765 | 199.697 | 177.205 | 189.943 | 193.261 | 201.01 | 185.664 | 216.326 | 207.745 | 196.539 | 212.722 | 281.587 | 275.63 | 254.425 | 229.901 | 218.788 | 235.038 | 233.94 | 216.54 | 222.045 | 235.644 | 193.613 | 187.025 | 188.066 | 207.766 | 164.659 | 178.487 | 196.987 | 211.385 | 175.397 | 157.798 |
Bedrijfsresultaat
| 93.569 | 31.296 | 67.08 | 109.079 | 165.094 | 13.427 | 65.652 | 110.543 | 151.558 | 135.361 | 405.173 | 117.549 | 71.307 | 95.611 | 63.518 | 94.509 | 70.455 | 36.1 | 112.923 | 106.874 | 30.074 | 24.259 | 0.868 | 79.72 | -22.991 | -12.348 | -7.054 | 30.265 | -52.956 | 34.869 | 28.609 | -55.323 | -120.766 | -11.914 | 67.088 | 37.648 | -13.624 | 32.643 | 1.427 | 111.838 | 158.695 | 121.419 | 7.698 | 80.72 | 42.325 | 9.37 | 136.386 | 144.795 | 165.874 | 95.802 | 81.338 | 88.91 | 181.511 | 173.224 | 130.397 | 211.672 | 177.214 | 125.547 |
Bedrijfsresultaat ratio
| 0.051 | 0.019 | 0.036 | 0.052 | 0.084 | 0.008 | 0.033 | 0.051 | 0.065 | 0.051 | 0.146 | 0.042 | 0.027 | 0.035 | 0.023 | 0.033 | 0.028 | 0.017 | 0.043 | 0.041 | 0.012 | 0.012 | 0 | 0.038 | -0.013 | -0.007 | -0.004 | 0.013 | -0.027 | 0.017 | 0.013 | -0.022 | -0.056 | -0.006 | 0.027 | 0.015 | -0.006 | 0.014 | 0 | 0.034 | 0.049 | 0.043 | 0.003 | 0.027 | 0.014 | 0.004 | 0.045 | 0.044 | 0.061 | 0.039 | 0.034 | 0.033 | 0.068 | 0.068 | 0.058 | 0.081 | 0.072 | 0.058 |
Totaal overige inkomsten en kosten netto
| 17.591 | 17.881 | -16.742 | -17.609 | -17.079 | -12.078 | -13.679 | -12.256 | -8.833 | -5.354 | 1.03 | 10.117 | -21.046 | 34.756 | 51.507 | 0.704 | 5.263 | 12.301 | -12.813 | 21.749 | 31.737 | -7.784 | 11.487 | 5.603 | 120.025 | -6.213 | 96.122 | -7.029 | -6.367 | -23.467 | -427.089 | -40.913 | -29.64 | -24.583 | -13.645 | -19.274 | -27.05 | -16.274 | 4.441 | -10.403 | -45.923 | -19.945 | -8.559 | 5.933 | 32.495 | 4.429 | -37.672 | -26.291 | -37.713 | 22.686 | -9.057 | 92.488 | -11.754 | -1.176 | -24.076 | -2.663 | -24.602 | -11.817 |
Inkomen voor belasting
| 111.16 | 49.177 | 50.338 | 91.47 | 148.015 | 1.349 | 51.973 | 98.287 | 142.725 | 130.007 | 406.203 | 127.666 | 50.261 | 130.367 | 115.025 | 95.213 | 75.718 | 48.401 | 100.11 | 128.623 | 61.811 | 16.475 | 12.355 | 85.323 | 97.034 | -18.561 | 89.068 | 23.236 | -59.323 | 11.402 | -398.48 | -96.236 | -150.406 | -36.497 | 53.443 | 18.374 | -40.674 | 16.369 | 5.868 | 101.435 | 112.772 | 101.474 | -0.861 | 86.653 | 74.82 | 13.799 | 98.714 | 118.504 | 128.161 | 118.488 | 72.281 | 181.398 | 169.757 | 172.048 | 106.321 | 209.009 | 152.612 | 113.73 |
Inkomen voor belasting ratio
| 0.06 | 0.03 | 0.027 | 0.044 | 0.076 | 0.001 | 0.026 | 0.045 | 0.061 | 0.049 | 0.146 | 0.045 | 0.019 | 0.048 | 0.042 | 0.033 | 0.03 | 0.022 | 0.038 | 0.049 | 0.025 | 0.008 | 0.006 | 0.04 | 0.054 | -0.01 | 0.045 | 0.01 | -0.03 | 0.006 | -0.179 | -0.039 | -0.07 | -0.018 | 0.021 | 0.007 | -0.018 | 0.007 | 0.002 | 0.031 | 0.035 | 0.036 | -0 | 0.029 | 0.025 | 0.005 | 0.033 | 0.036 | 0.047 | 0.048 | 0.03 | 0.067 | 0.064 | 0.068 | 0.047 | 0.08 | 0.062 | 0.052 |
Belastingkosten
| 25.794 | 12.488 | 10.75 | 25.772 | 36.102 | -3.014 | 9.121 | 31.284 | 40.798 | 57.618 | 164.578 | 38.68 | 26.739 | 26.721 | 32.632 | 21.131 | 25.604 | 11.855 | 18.971 | 6.514 | 22.112 | 6.995 | 3.444 | 17.417 | 11.056 | -14.111 | 8.867 | 1.777 | -6.504 | 7.875 | 10.263 | -5.814 | -23.602 | 9.141 | 18.896 | 8.588 | 6.089 | 5.261 | 20.587 | 33.908 | 37.21 | 25.135 | 14.161 | 26.583 | 34.601 | 5.81 | 37.1 | 33.936 | 63.287 | 33.518 | 5.373 | 34.917 | 86.121 | 60.639 | 27.626 | 49.989 | 25.976 | 34.054 |
Nettowinst
| 78.219 | 35.65 | 36.068 | 58.947 | 103.351 | 4.015 | 36.259 | 61.435 | 97.041 | 67.738 | 233.671 | 81.786 | 18.87 | 96.044 | 72.609 | 68.229 | 41.116 | 34.464 | 68.58 | 100.79 | 31.587 | 7.541 | 7.401 | 64.793 | 83.512 | -5.106 | 78.427 | 19.64 | -53.148 | 1.914 | -410.739 | -91.514 | -127.513 | -46.534 | 34.044 | 7.406 | -49.364 | 9.208 | -14.256 | 68.036 | 75.033 | 76.246 | -14.796 | 59.794 | 38.782 | 7.971 | 60.428 | 83.334 | 63.831 | 82.798 | 66.92 | 146.617 | 84.547 | 110.828 | 79.628 | 156.955 | 125.646 | 78.702 |
Nettowinstmarge
| 0.042 | 0.022 | 0.019 | 0.028 | 0.053 | 0.002 | 0.018 | 0.028 | 0.041 | 0.025 | 0.084 | 0.029 | 0.007 | 0.036 | 0.026 | 0.024 | 0.017 | 0.016 | 0.026 | 0.039 | 0.013 | 0.004 | 0.004 | 0.031 | 0.046 | -0.003 | 0.04 | 0.009 | -0.027 | 0.001 | -0.184 | -0.037 | -0.059 | -0.022 | 0.014 | 0.003 | -0.022 | 0.004 | -0.005 | 0.021 | 0.023 | 0.027 | -0.005 | 0.02 | 0.013 | 0.003 | 0.02 | 0.025 | 0.023 | 0.033 | 0.028 | 0.055 | 0.032 | 0.044 | 0.035 | 0.06 | 0.051 | 0.036 |
WPA (Winst Per Aandeel)
| 0.79 | 0.36 | 0.37 | 0.6 | 1.05 | 0.041 | 0.37 | 0.62 | 0.98 | 0.69 | 3 | 0.83 | 0.19 | 0.98 | 0.74 | 0.7 | 0.42 | 0.35 | 0.69 | 1.01 | 0.32 | 0.08 | 0.074 | 0.65 | 0.84 | -0.051 | 0.8 | 0.2 | -0.53 | 0.02 | -4.13 | -0.92 | -1.28 | -0.47 | 0.32 | 0.07 | -0.49 | 0.09 | -0.14 | 0.68 | 0.75 | 0.76 | -0.15 | 0.6 | 0.39 | 0.09 | 0.71 | 0.98 | 0.75 | 0.97 | 0.78 | 1.7 | 1.14 | 1.51 | 1.07 | 2.11 | 1.69 | 1.06 |
Verwaterde WPA
| 0.79 | 0.36 | 0.36 | 0.59 | 1.04 | 0.04 | 0.36 | 0.61 | 0.97 | 0.67 | 3 | 0.82 | 0.19 | 0.97 | 0.74 | 0.69 | 0.42 | 0.35 | 0.69 | 1.01 | 0.32 | 0.08 | 0.074 | 0.64 | 0.84 | -0.051 | 0.8 | 0.2 | -0.53 | 0.02 | -4.13 | -0.92 | -1.28 | -0.47 | 0.32 | 0.07 | -0.49 | 0.09 | -0.14 | 0.64 | 0.68 | 0.7 | -0.15 | 0.58 | 0.38 | 0.09 | 0.71 | 0.92 | 0.74 | 0.83 | 0.78 | 1.7 | 1.14 | 1.38 | 1.07 | 2.11 | 1.69 | 1.06 |
EBITDA
| 165.26 | 135.053 | 135.855 | 179.178 | 233.288 | 82.596 | 147.647 | 192.83 | 233.936 | 217.887 | 476.868 | 222.417 | 142.009 | 222.716 | 210.292 | 195.741 | 167.529 | 137.374 | 191.262 | 200.905 | 160.77 | 113.833 | 102.391 | 180.701 | 194.347 | 71.574 | 169.393 | 104.601 | 19.912 | 92.453 | -310.698 | -3.672 | -56.933 | 59.133 | 152.564 | 116.335 | 58.583 | 118.118 | 108.689 | 204.836 | 220.726 | 203.102 | 108.059 | 193.775 | 185.026 | 116.402 | 217.934 | 213.981 | 218.174 | 175.407 | 159.483 | 196.193 | 228.409 | 255.542 | 171.769 | 276.679 | 234.674 | 188.678 |
EBITDA ratio
| 0.089 | 0.082 | 0.073 | 0.086 | 0.119 | 0.051 | 0.074 | 0.089 | 0.1 | 0.082 | 0.172 | 0.079 | 0.053 | 0.082 | 0.076 | 0.068 | 0.067 | 0.063 | 0.073 | 0.077 | 0.064 | 0.055 | 0.05 | 0.085 | 0.108 | 0.04 | 0.086 | 0.046 | 0.01 | 0.046 | -0.139 | -0.001 | -0.027 | 0.028 | 0.061 | 0.047 | 0.026 | 0.049 | 0.038 | 0.063 | 0.068 | 0.072 | 0.039 | 0.065 | 0.063 | 0.045 | 0.072 | 0.065 | 0.08 | 0.071 | 0.066 | 0.073 | 0.086 | 0.101 | 0.076 | 0.106 | 0.096 | 0.086 |