Takashimaya Company, Limited
TSE:8233.T
1238 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 103,258 | 89,760 | 92,899 | 96,549 | 90,416 | 95,767 | 90,841 | 82,844 | 90,193 | 87,489 | 90,672 | 89,379 | 82,818 | 80,315 | 106,675 | 139,557 | 119,432 | 94,536 | 89,820 | 81,776 | 92,780 | 95,695 | 97,090 | 100,461 | 107,717 | 107,019 | 99,541 | 104,153 | 99,877 | 99,673 | 107,159 | 96,014 | 104,531 | 89,436 | 75,487 | 65,451 | 70,440 | 76,719 | 87,887 | 75,815 | 76,640 | 67,518 | 106,451 | 75,475 | 80,948 | 75,157 | 69,495 | 59,416 | 63,509 | 59,121 | 61,124 | 62,957 | 67,627 | 58,004 | 55,503 | 51,070 | 56,131 | 42,631 | 56,011 |
Kortetermijnbeleggingen
| 4,057 | 3,858 | 1,853 | 3,600 | -51,908 | -53,648 | -27,075 | 2,014 | 1,810 | -58,417 | -31,331 | 8 | 8 | 8 | 8 | -49,230 | -50,236 | -47,682 | -27,733 | -47,628 | -47,797 | -48,795 | -29,485 | 8 | 8 | -44,020 | -29,227 | -44,944 | -48,310 | 2,000 | 2,000 | 2,000 | 3,000 | 999 | 2,003 | 2,004 | 3,004 | 3,004 | 2,000 | 2,001 | -47,242 | 2,000 | 43,099 | 7,999 | 2,999 | 999 | -41,288 | -54,108 | 0 | 0 | 15,000 | 15,000 | 15,000 | 20,000 | 15,000 | 16,000 | 15,000 | 18,000 | 3,000 |
Liquide middelen en kortetermijnbeleggingen
| 103,258 | 93,618 | 94,752 | 96,549 | 90,416 | 95,767 | 90,841 | 82,844 | 90,193 | 87,489 | 90,672 | 89,387 | 82,826 | 80,323 | 106,683 | 139,557 | 119,432 | 94,536 | 89,820 | 81,776 | 92,780 | 95,695 | 97,090 | 100,469 | 107,725 | 107,019 | 99,541 | 104,153 | 99,877 | 101,673 | 109,159 | 98,014 | 107,531 | 90,435 | 77,490 | 67,455 | 73,444 | 79,723 | 89,887 | 77,816 | 76,640 | 69,518 | 149,550 | 83,474 | 83,947 | 76,156 | 69,495 | 59,416 | 63,509 | 59,121 | 76,124 | 77,957 | 82,627 | 78,004 | 70,503 | 67,070 | 71,131 | 60,631 | 59,011 |
Nettovorderingen
| 167,522 | 176,257 | 156,248 | 181,798 | 154,333 | 143,640 | 143,477 | 162,256 | 133,057 | 113,219 | 95,433 | 124,083 | 89,268 | 89,371 | 100,682 | 124,392 | 102,554 | 86,315 | 115,919 | 133,527 | 131,325 | 131,919 | 127,550 | 164,193 | 139,634 | 145,018 | 150,201 | 149,510 | 132,642 | 128,487 | 132,187 | 144,666 | 126,794 | 123,455 | 128,483 | 135,830 | 118,799 | 121,528 | 128,881 | 137,577 | 118,181 | 108,372 | 113,892 | 124,737 | 105,831 | 109,506 | 105,579 | 137,925 | 118,385 | 129,735 | 128,403 | 138,925 | 123,769 | 124,805 | 126,423 | 134,050 | 127,587 | 116,920 | 109,481 |
Voorraad
| 37,240 | 38,381 | 37,134 | 44,516 | 37,417 | 37,914 | 36,354 | 45,748 | 39,782 | 39,343 | 39,298 | 46,965 | 41,774 | 43,077 | 43,309 | 50,483 | 44,870 | 47,424 | 45,973 | 53,657 | 45,936 | 47,523 | 45,519 | 52,949 | 44,183 | 46,528 | 44,745 | 54,482 | 47,106 | 48,158 | 45,049 | 54,457 | 46,329 | 48,173 | 46,151 | 52,031 | 43,215 | 44,804 | 42,398 | 48,801 | 39,932 | 40,043 | 39,239 | 46,454 | 38,034 | 40,319 | 38,234 | 44,669 | 36,944 | 39,944 | 37,863 | 44,053 | 34,592 | 40,032 | 38,566 | 47,184 | 40,443 | 45,176 | 43,218 |
Overige vlottende activa
| 204,083 | 39,111 | 39,711 | 37,462 | 33,171 | 34,625 | 30,858 | 35,456 | 29,899 | 35,442 | 43,738 | 41,342 | 41,337 | 41,037 | 32,933 | 35,626 | 32,904 | 28,260 | 36,052 | 44,035 | 36,682 | 38,688 | 37,409 | 46,137 | 39,454 | 40,502 | 33,014 | 43,671 | 39,378 | 42,888 | 39,105 | 41,508 | 35,442 | 36,695 | 38,501 | 36,305 | 35,975 | 38,948 | 26,981 | 35,945 | 32,855 | 34,216 | 29,440 | 31,982 | 29,700 | 29,932 | 22,955 | 29,192 | 25,426 | 26,301 | 20,004 | 28,650 | 26,825 | 31,017 | 30,386 | 34,608 | 30,352 | 33,958 | 28,106 |
Totaal vlottende activa
| 344,581 | 347,367 | 327,845 | 360,325 | 316,070 | 312,692 | 301,530 | 326,304 | 292,931 | 276,196 | 269,828 | 302,480 | 255,872 | 253,808 | 283,607 | 350,058 | 299,760 | 256,535 | 287,764 | 312,995 | 306,723 | 313,825 | 307,568 | 363,748 | 330,996 | 339,067 | 327,501 | 351,816 | 319,003 | 321,206 | 325,500 | 338,645 | 316,096 | 298,758 | 290,625 | 291,621 | 271,433 | 285,003 | 288,147 | 300,139 | 267,608 | 252,149 | 332,121 | 286,647 | 257,512 | 255,913 | 236,263 | 271,202 | 244,264 | 255,101 | 262,394 | 289,585 | 267,813 | 273,858 | 265,878 | 282,912 | 269,513 | 256,685 | 239,816 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 773,367 | 760,216 | 757,240 | 717,236 | 716,830 | 708,698 | 711,992 | 721,633 | 721,003 | 713,111 | 712,275 | 712,202 | 709,945 | 709,150 | 711,205 | 708,777 | 713,531 | 713,600 | 720,994 | 725,659 | 718,670 | 723,658 | 621,224 | 565,600 | 556,386 | 551,669 | 550,755 | 538,936 | 429,584 | 426,323 | 413,699 | 414,542 | 415,809 | 415,996 | 417,304 | 416,994 | 417,433 | 417,853 | 412,471 | 413,564 | 412,596 | 418,759 | 394,435 | 380,580 | 380,534 | 380,602 | 378,753 | 378,402 | 376,971 | 376,664 | 375,748 | 374,908 | 378,049 | 380,318 | 381,920 | 382,468 | 383,345 | 382,588 | 381,943 |
Goodwill
| 3,078 | 2,540 | 2,467 | 2,645 | 2,704 | 2,572 | 2,394 | 2,645 | 2,615 | 2,456 | 2,380 | 2,392 | 2,414 | 2,443 | 2,354 | 2,553 | 2,641 | 2,689 | 2,769 | 2,803 | 1,410 | 1,491 | 1,545 | 26 | 50 | 74 | 97 | 121 | 145 | 169 | 193 | 319 | 347 | 376 | 404 | 432 | 461 | 489 | 518 | 546 | 574 | 603 | 631 | 660 | 688 | 716 | 745 | 773 | 801 | 645 | 669 | 692 | 716 | 740 | 764 | 788 | 811 | 835 | 859 |
Immateriële activa
| 26,701 | 27,154 | 26,538 | 29,357 | 29,058 | 28,477 | 28,211 | 28,669 | 27,703 | 27,697 | 27,576 | 29,340 | 29,600 | 29,785 | 29,411 | 29,021 | 28,824 | 29,296 | 29,976 | 29,236 | 28,492 | 28,159 | 27,405 | 21,086 | 19,590 | 18,655 | 17,937 | 17,785 | 106,425 | 106,581 | 106,979 | 107,349 | 107,217 | 107,516 | 107,922 | 107,727 | 108,147 | 108,598 | 108,987 | 109,244 | 109,542 | 110,025 | 28,084 | 27,973 | 28,164 | 28,503 | 28,233 | 28,588 | 28,634 | 28,797 | 29,129 | 28,772 | 27,969 | 27,050 | 25,686 | 24,331 | 23,764 | 23,808 | 18,557 |
Goodwill en immateriële activa
| 29,779 | 29,694 | 29,005 | 32,002 | 31,762 | 31,049 | 30,605 | 31,314 | 30,318 | 30,153 | 29,956 | 31,732 | 32,014 | 32,228 | 31,765 | 31,574 | 31,465 | 31,985 | 32,745 | 32,039 | 29,902 | 29,650 | 28,950 | 21,112 | 19,640 | 18,729 | 18,034 | 17,906 | 106,570 | 106,750 | 107,172 | 107,668 | 107,564 | 107,892 | 108,326 | 108,159 | 108,608 | 109,087 | 109,505 | 109,790 | 110,116 | 110,628 | 28,715 | 28,633 | 28,852 | 29,219 | 28,978 | 29,361 | 29,435 | 29,442 | 29,798 | 29,464 | 28,685 | 27,790 | 26,450 | 25,119 | 24,575 | 24,643 | 19,416 |
Langetermijnbeleggingen
| 104,837 | 104,008 | 101,495 | 86,591 | 137,084 | 132,619 | 105,774 | 76,564 | 80,827 | 135,525 | 105,894 | 125,275 | 126,146 | 76,498 | 75,214 | 124,236 | 124,600 | 123,102 | 104,331 | 124,185 | 121,484 | 122,089 | 111,228 | 90,628 | 89,068 | 133,673 | 124,458 | 142,053 | 140,264 | 87,242 | 87,114 | 89,399 | 82,725 | 94,511 | 100,547 | 123,089 | 118,336 | 120,993 | 125,040 | 115,793 | 159,626 | 104,251 | 62,791 | 99,609 | 96,999 | 101,243 | 137,388 | 138,399 | 0 | 0 | 62,474 | 58,369 | 60,693 | 55,784 | 64,528 | 60,525 | 58,627 | 59,336 | 76,394 |
Belastingvorderingen
| -104,837 | 34,095 | 17,062 | -86,591 | -25,545 | -26,913 | 23,746 | -76,564 | -80,827 | -30,845 | 26,375 | -22,747 | -22,378 | 28,478 | 19,959 | -124,236 | -124,600 | -123,102 | 20,112 | -124,185 | -121,484 | -122,089 | 6,102 | 28,941 | 28,850 | -133,673 | 4,946 | -142,053 | -140,264 | 33,875 | 8,256 | 34,225 | 35,123 | 34,188 | 9,771 | 36,003 | 37,067 | 37,457 | 6,133 | 36,655 | -159,626 | 37,337 | 4,292 | 48,092 | 43,885 | 42,753 | 7,131 | -138,399 | 0 | 0 | 13,467 | 15,000 | 15,000 | 20,000 | 16,655 | 16,000 | 15,000 | 18,000 | 17,840 |
Overige niet-vlottende activa
| 150,827 | 20,380 | 37,828 | 136,926 | 25,545 | 26,912 | 4,548 | 135,469 | 141,184 | 30,843 | -1 | 22,747 | 22,378 | 23,804 | 28,748 | 124,236 | 124,599 | 123,102 | 2,551 | 124,185 | 121,484 | 122,088 | 3,051 | 8,393 | 14,690 | 133,673 | 10,107 | 142,053 | 140,264 | 18,189 | 44,716 | 18,922 | 20,949 | 20,983 | 47,843 | 19,010 | 20,002 | 8,062 | 38,310 | 10,352 | 159,627 | 17,198 | 79,780 | 6,475 | 7,480 | 7,099 | 2,168 | 138,399 | 139,131 | 136,886 | 60,036 | 61,782 | 61,419 | 63,528 | 61,657 | 65,384 | 66,106 | 66,636 | 49,689 |
Totaal niet-vlottende activa
| 953,973 | 948,393 | 942,630 | 886,164 | 885,676 | 872,365 | 876,665 | 888,416 | 892,505 | 878,787 | 874,499 | 869,209 | 868,105 | 870,158 | 866,891 | 864,587 | 869,595 | 868,687 | 880,733 | 881,883 | 870,056 | 875,396 | 770,555 | 714,674 | 708,634 | 704,071 | 708,300 | 698,895 | 676,418 | 672,379 | 660,957 | 664,756 | 662,170 | 673,570 | 683,791 | 703,255 | 701,446 | 693,452 | 691,459 | 686,154 | 682,339 | 688,173 | 570,013 | 563,389 | 557,750 | 560,916 | 554,418 | 546,162 | 545,537 | 542,992 | 541,523 | 539,523 | 543,846 | 547,420 | 551,210 | 549,496 | 547,653 | 551,203 | 545,282 |
Totaal activa
| 1,298,559 | 1,295,760 | 1,270,475 | 1,246,494 | 1,201,750 | 1,185,061 | 1,178,201 | 1,214,726 | 1,185,441 | 1,154,991 | 1,144,335 | 1,171,694 | 1,123,981 | 1,123,973 | 1,150,506 | 1,214,650 | 1,169,360 | 1,125,226 | 1,168,503 | 1,194,882 | 1,176,783 | 1,189,225 | 1,078,130 | 1,078,428 | 1,039,634 | 1,043,141 | 1,035,807 | 1,050,714 | 995,426 | 993,589 | 986,464 | 1,003,405 | 978,270 | 972,331 | 974,421 | 994,879 | 972,881 | 978,459 | 979,611 | 986,297 | 949,950 | 940,326 | 902,139 | 850,040 | 815,266 | 816,832 | 790,687 | 817,366 | 789,801 | 798,093 | 803,917 | 829,108 | 811,659 | 821,278 | 817,088 | 832,408 | 817,166 | 807,888 | 785,098 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 122,711 | 133,350 | 124,137 | 141,203 | 116,781 | 115,894 | 110,663 | 130,453 | 105,636 | 106,638 | 93,698 | 118,071 | 88,111 | 79,966 | 86,965 | 109,919 | 88,051 | 51,518 | 102,626 | 122,800 | 113,580 | 114,573 | 108,560 | 128,433 | 105,762 | 109,108 | 102,428 | 122,160 | 103,385 | 106,790 | 101,320 | 117,748 | 103,026 | 105,775 | 103,363 | 118,940 | 104,761 | 105,582 | 101,558 | 116,702 | 97,869 | 95,762 | 95,901 | 110,688 | 92,869 | 98,329 | 87,883 | 109,144 | 89,224 | 93,683 | 87,297 | 103,983 | 86,638 | 92,597 | 87,248 | 105,971 | 90,407 | 93,708 | 85,684 |
Kortlopende schulden
| 50,927 | 48,129 | 51,926 | 56,461 | 36,238 | 34,213 | 20,028 | 21,763 | 21,373 | 18,142 | 27,157 | 48,764 | 43,722 | 52,665 | 56,291 | 89,989 | 83,910 | 110,732 | 75,036 | 42,736 | 39,675 | 19,895 | 14,131 | 55,322 | 55,342 | 55,362 | 50,777 | 5,820 | 5,907 | 5,907 | 9,516 | 19,547 | 22,587 | 22,567 | 17,885 | 12,187 | 9,307 | 17,309 | 38,087 | 42,296 | 56,687 | 62,301 | 48,224 | 52,721 | 33,201 | 23,561 | 20,028 | 18,542 | 19,051 | 19,578 | 40,463 | 31,833 | 31,933 | 32,033 | 14,583 | 12,175 | 16,268 | 23,430 | 24,718 |
Belastingschulden
| 5,747 | 3,478 | 4,574 | 2,625 | 3,735 | 2,915 | 3,219 | 1,766 | 2,285 | 1,550 | 1,040 | 1,211 | 2,123 | 1,984 | 8,356 | 7,495 | 5,815 | 4,817 | 5,076 | 2,782 | 4,979 | 4,425 | 5,052 | 2,435 | 4,778 | 4,039 | 6,236 | 2,799 | 5,277 | 4,535 | 5,597 | 2,738 | 5,051 | 3,862 | 10,045 | 2,849 | 7,183 | 5,848 | 9,784 | 5,167 | 8,227 | 6,468 | 7,822 | 3,421 | 4,399 | 2,906 | 4,045 | 2,418 | 3,445 | 2,538 | 4,177 | 2,229 | 3,229 | 2,060 | 3,035 | 2,300 | 6,522 | 1,573 | 3,202 |
Uitgestelde opbrengsten
| 100,036 | 98,323 | 98,646 | 109,998 | 103,024 | 102,424 | 102,380 | 110,161 | 103,115 | 105,091 | 120,089 | 127,366 | 125,463 | 123,985 | 127,341 | 128,796 | 118,845 | 116,506 | 110,670 | 115,916 | 111,876 | 110,732 | 111,428 | 112,995 | 107,913 | 108,166 | 107,695 | 109,968 | 104,818 | 104,406 | 102,164 | 103,443 | 97,834 | 94,812 | 96,848 | 95,087 | 92,720 | 90,866 | 92,390 | 93,937 | 90,449 | 88,604 | 89,235 | 90,855 | 85,415 | 85,433 | 84,219 | 89,129 | 83,730 | 84,202 | 83,457 | 88,766 | 83,841 | 84,389 | 84,075 | 89,176 | 88,150 | 84,759 | 83,964 |
Overige kortlopende verplichtingen
| 149,903 | 141,186 | 142,606 | 139,590 | 132,854 | 128,668 | 132,660 | 132,646 | 126,994 | 125,911 | 111,871 | 118,121 | 112,832 | 115,790 | 132,028 | 122,577 | 114,891 | 100,205 | 109,583 | 118,545 | 116,239 | 119,710 | 115,097 | 118,416 | 110,830 | 108,907 | 109,988 | 109,690 | 104,831 | 105,476 | 106,793 | 107,831 | 105,347 | 105,929 | 106,986 | 106,221 | 103,687 | 104,650 | 104,668 | 110,263 | 106,008 | 110,707 | 102,239 | 106,671 | 107,280 | 105,707 | 102,515 | 111,142 | 104,131 | 108,404 | 111,693 | 118,341 | 117,271 | 123,814 | 118,292 | 114,336 | 111,104 | 107,063 | 108,078 |
Totaal kortlopende verplichtingen
| 423,577 | 420,988 | 417,315 | 447,252 | 388,897 | 381,199 | 365,731 | 395,023 | 357,118 | 355,782 | 352,815 | 412,322 | 370,128 | 372,406 | 402,625 | 451,281 | 405,697 | 378,961 | 397,915 | 399,997 | 381,370 | 364,910 | 349,216 | 415,166 | 379,847 | 381,543 | 370,888 | 347,638 | 318,941 | 322,579 | 319,793 | 348,569 | 328,794 | 329,083 | 325,082 | 332,435 | 310,475 | 318,407 | 336,703 | 363,198 | 351,013 | 357,374 | 335,599 | 360,935 | 318,765 | 313,030 | 294,645 | 327,957 | 296,136 | 305,867 | 322,910 | 342,923 | 319,683 | 332,833 | 304,198 | 321,658 | 305,929 | 308,960 | 302,444 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 153,468 | 168,164 | 165,371 | 245,116 | 266,192 | 268,022 | 283,779 | 290,474 | 290,509 | 277,046 | 275,077 | 254,523 | 246,278 | 240,123 | 237,251 | 239,404 | 236,161 | 215,865 | 213,840 | 151,899 | 154,970 | 174,847 | 183,472 | 118,850 | 118,859 | 118,869 | 124,519 | 168,470 | 148,195 | 148,225 | 147,113 | 145,284 | 145,313 | 131,843 | 138,662 | 142,482 | 142,551 | 137,621 | 127,683 | 124,789 | 124,975 | 125,040 | 121,942 | 50,389 | 67,432 | 77,475 | 81,783 | 91,258 | 91,826 | 92,120 | 89,634 | 96,656 | 97,687 | 96,598 | 119,634 | 120,690 | 121,820 | 112,831 | 96,822 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 128,515 | 0 | 0 | 0 | 56,342 | 0 | 0 | 0 | 57,345 | 0 | 0 | 0 | 58,662 | 0 | 0 | 0 | 63,711 | 0 | 0 | 0 | 53,490 | 0 | 0 | 0 | 59,072 | 0 | 0 | 0 | 64,569 | 0 | 0 | 0 | 69,689 | 0 | 0 | 0 | 65,453 | 0 | 0 | 0 | 44,513 | 0 | 0 | 0 | 45,807 | 0 | 0 | 0 | 51,787 | 0 | 0 | 0 | 52,826 | 0 | 0 | 0 | 55,634 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 11,317 | 0 | 0 | 0 | 11,267 | 0 | 0 | 0 | 11,105 | 0 | 0 | 0 | 10,700 | 0 | 0 | 0 | 9,247 | 0 | 0 | 0 | 8,112 | 0 | 0 | 0 | 7,165 | 0 | 0 | 0 | 6,923 | 0 | 0 | 0 | 7,166 | 0 | 0 | 0 | 9,805 | 0 | 0 | 0 | 9,081 | 0 | 0 | 0 | 8,830 | 0 | 0 | 0 | 8,733 | 0 | 0 | 0 | 9,959 | 0 | 0 | 0 | 9,905 |
Overige niet-vlottende verplichtingen
| 220,596 | 214,150 | 69,151 | 88,148 | 88,711 | 91,406 | 24,604 | 93,881 | 95,604 | 95,628 | 27,508 | 95,073 | 95,381 | 96,567 | 26,161 | 99,778 | 100,002 | 100,350 | 27,922 | 176,095 | 179,624 | 183,607 | 22,259 | 87,359 | 86,970 | 91,881 | 24,641 | 94,964 | 97,772 | 98,467 | 26,180 | 101,186 | 100,676 | 103,183 | 26,438 | 104,418 | 105,527 | 107,502 | 31,491 | 110,571 | 109,821 | 107,891 | 26,094 | 83,375 | 79,428 | 81,122 | 24,182 | 80,393 | 86,342 | 88,521 | 23,372 | 89,794 | 90,329 | 90,619 | 29,372 | 93,600 | 94,369 | 94,766 | 29,054 |
Totaal niet-vlottende verplichtingen
| 374,064 | 382,314 | 374,354 | 333,264 | 354,903 | 359,428 | 375,992 | 384,355 | 386,113 | 372,674 | 371,035 | 349,596 | 341,659 | 336,690 | 332,774 | 339,182 | 336,163 | 316,215 | 314,720 | 327,994 | 334,594 | 358,454 | 267,333 | 206,209 | 205,829 | 210,750 | 215,397 | 263,434 | 245,967 | 246,692 | 244,785 | 246,470 | 245,989 | 235,026 | 241,955 | 246,900 | 248,078 | 245,123 | 234,432 | 235,360 | 234,796 | 232,931 | 201,630 | 133,764 | 146,860 | 158,597 | 160,602 | 171,651 | 178,168 | 180,641 | 173,526 | 186,450 | 188,016 | 187,217 | 211,791 | 214,290 | 216,189 | 207,597 | 191,415 |
Totaal passiva
| 797,641 | 803,302 | 791,669 | 780,516 | 743,800 | 740,627 | 741,723 | 779,378 | 743,231 | 728,456 | 723,850 | 761,918 | 711,787 | 709,096 | 735,399 | 790,463 | 741,860 | 695,176 | 712,635 | 727,991 | 715,964 | 723,364 | 616,549 | 621,375 | 585,676 | 592,293 | 586,285 | 611,072 | 564,908 | 569,271 | 564,578 | 595,039 | 574,783 | 564,109 | 567,037 | 579,335 | 558,553 | 563,530 | 571,135 | 598,558 | 585,809 | 590,305 | 537,229 | 494,699 | 465,625 | 471,627 | 455,247 | 499,608 | 474,304 | 486,508 | 496,436 | 529,373 | 507,699 | 520,050 | 515,989 | 535,948 | 522,118 | 516,557 | 493,859 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 27,555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 58,830 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 |
Ingehouden winsten
| 331,334 | 325,076 | 320,867 | 313,231 | 306,616 | 300,462 | 294,129 | 290,209 | 282,822 | 274,626 | 271,973 | 262,897 | 264,238 | 267,309 | 270,615 | 280,203 | 283,108 | 285,566 | 308,397 | 308,531 | 306,538 | 304,730 | 296,977 | 291,819 | 291,261 | 288,323 | 284,320 | 275,140 | 271,771 | 267,913 | 265,033 | 257,388 | 254,737 | 249,823 | 249,145 | 241,564 | 238,450 | 233,732 | 229,185 | 219,636 | 217,867 | 210,756 | 221,857 | 213,750 | 212,404 | 208,806 | 206,440 | 199,168 | 198,316 | 195,571 | 193,362 | 189,022 | 189,001 | 185,336 | 185,272 | 182,006 | 181,432 | 174,424 | 174,741 |
Overige gereserveerde algehele resultaten
| 45,877 | 44,134 | 41,113 | 35,936 | 34,861 | 28,623 | 27,097 | 30,496 | 28,625 | 22,229 | 18,827 | 17,556 | 18,806 | 18,655 | 18,879 | 18,174 | 18,511 | 18,618 | 21,248 | 28,564 | 26,739 | 28,737 | 32,067 | 36,884 | 34,646 | 35,619 | 39,971 | 39,516 | 33,946 | 31,656 | 32,241 | 26,581 | 24,502 | 34,292 | 34,824 | 50,427 | 52,456 | 52,423 | 51,374 | 40,428 | 33,175 | 31,954 | 35,775 | 34,586 | 30,365 | 29,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,972 | 31,531 | 26,075 | 26,071 | 26,072 | 26,072 | 26,072 | 25,065 | 41,760 | 41,760 | 41,741 | 41,742 | 41,742 | 41,742 | 38,795 | 38,794 | 38,794 | 38,994 | 39,030 | 42,943 | 43,903 | 48,848 | 48,847 | 48,848 | 48,850 | 48,853 | 48,853 | 48,856 | 48,858 | 48,863 | 48,922 | 48,926 | 48,930 | 48,929 | 48,932 | 48,932 | 48,936 | 54,519 | 54,522 | 54,524 | 47,335 | 44,533 | 44,535 | 44,536 | 44,541 | 44,542 | 66,960 | 56,705 | 55,440 | 54,484 | 52,766 | 49,510 | 53,842 | 54,896 | 54,941 | 53,745 | 52,983 | 56,321 | 56,631 |
Totaal eigen vermogen van aandeelhouders
| 474,763 | 466,766 | 454,080 | 441,263 | 433,574 | 421,182 | 413,323 | 411,795 | 419,232 | 404,640 | 398,566 | 388,220 | 390,811 | 393,731 | 394,314 | 403,196 | 406,438 | 409,203 | 434,700 | 446,063 | 443,205 | 448,340 | 443,916 | 443,576 | 440,782 | 438,820 | 439,169 | 429,537 | 420,600 | 414,457 | 412,221 | 398,920 | 394,194 | 399,069 | 398,926 | 406,948 | 405,867 | 406,699 | 401,106 | 380,613 | 357,207 | 343,268 | 358,192 | 348,897 | 343,335 | 339,063 | 329,425 | 311,898 | 309,781 | 306,080 | 302,153 | 294,557 | 298,868 | 296,257 | 296,238 | 291,776 | 290,440 | 286,770 | 287,397 |
Totaal eigen vermogen
| 500,918 | 492,454 | 478,802 | 465,978 | 457,950 | 444,434 | 436,478 | 435,348 | 442,210 | 426,535 | 420,485 | 409,776 | 412,194 | 414,877 | 415,107 | 424,187 | 427,500 | 430,050 | 455,868 | 466,891 | 460,819 | 465,861 | 461,581 | 457,053 | 453,958 | 450,848 | 449,522 | 439,642 | 430,518 | 424,318 | 421,886 | 408,366 | 403,487 | 408,222 | 407,384 | 415,544 | 414,328 | 414,929 | 408,476 | 387,739 | 364,141 | 350,021 | 364,910 | 355,341 | 349,641 | 345,205 | 335,440 | 317,758 | 315,497 | 311,585 | 307,481 | 299,735 | 303,960 | 301,228 | 301,099 | 296,460 | 295,048 | 291,331 | 291,239 |
Totaal passiva en aandeelhoudersvermogen
| 1,298,559 | 1,295,756 | 1,270,471 | 1,246,494 | 1,201,750 | 1,185,061 | 1,178,201 | 1,214,726 | 1,185,441 | 1,154,991 | 1,144,335 | 1,171,694 | 1,123,981 | 1,123,973 | 1,150,506 | 1,214,650 | 1,169,360 | 1,125,226 | 1,168,503 | 1,194,882 | 1,176,783 | 1,189,225 | 1,078,130 | 1,078,428 | 1,039,634 | 1,043,141 | 1,035,807 | 1,050,714 | 995,426 | 993,589 | 986,464 | 1,003,405 | 978,270 | 972,331 | 974,421 | 994,879 | 972,881 | 978,459 | 979,611 | 986,297 | 949,950 | 940,326 | 902,139 | 850,040 | 815,266 | 816,832 | 790,687 | 817,366 | 789,801 | 798,093 | 803,917 | 829,108 | 811,659 | 821,278 | 817,088 | 832,408 | 817,166 | 807,888 | 785,098 |