Ziyuanyuan Holdings Group Limited
HKEX:8223.HK
2 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 90.256 | 90.256 | 256.676 | 65.656 | 114.013 | 61.61 | 88.918 | 93.214 | 110.713 | 31.753 | 40.127 | 26.872 | 29.89 | 22.553 | 14.637 | 14.028 | 14.671 | 14.998 | 18.901 | 16.344 | 16.009 | 17.532 | 17.065 | 14.207 | 14.386 | 14.751 | 13.972 | 13.473 | 9.917 | 9.917 |
Kosten van de omzet
| 0 | 0 | 8.037 | 50.096 | 80.897 | 46.072 | 13.3 | 70.797 | 84.766 | 16.747 | 25.751 | 8.965 | 8.699 | 7.597 | 4.493 | 3.933 | 2.979 | 3.198 | 4.177 | 2.526 | 3.441 | 3.634 | 2.468 | 2.345 | 1.919 | 1.606 | 1.63 | 1.869 | 0 | 0 |
Brutowinst
| 90.256 | 90.256 | 248.639 | 15.56 | 33.116 | 15.538 | 75.618 | 22.417 | 25.947 | 15.006 | 14.376 | 17.907 | 21.191 | 14.956 | 10.144 | 10.095 | 11.692 | 11.8 | 14.724 | 13.818 | 12.568 | 13.898 | 14.597 | 11.862 | 12.467 | 13.145 | 12.342 | 11.604 | 9.917 | 9.917 |
Brutowinstmarge
| 1 | 1 | 0.969 | 0.237 | 0.29 | 0.252 | 0.85 | 0.24 | 0.234 | 0.473 | 0.358 | 0.666 | 0.709 | 0.663 | 0.693 | 0.72 | 0.797 | 0.787 | 0.779 | 0.845 | 0.785 | 0.793 | 0.855 | 0.835 | 0.867 | 0.891 | 0.883 | 0.861 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.74 | 0.74 | 0.649 | 1.106 | 0.488 | 0.848 | 3.293 | 0.351 | 0.313 | 0.123 | 0.782 | 0.606 | 0.571 | 0.472 | 0.409 | 0.496 | 0.44 | 0.293 | 0.174 | 0.225 | 1.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -26.706 | -69.363 | -26.636 | -32.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.306 | 0.392 | 3.416 | 1.34 | 2.321 | 2.623 | 2.623 |
Verkoop- en marketingkosten
| 0 | 0 | 219.714 | 37.891 | 80.897 | 36.532 | 44.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.515 | 1.515 |
Verkoop-, algemene en administratieve kosten
| 7.113 | 7.113 | 219.714 | 11.185 | 11.534 | 9.896 | 11.684 | 11.705 | 12.547 | 11.547 | 10.654 | 10.515 | 10.331 | 7.597 | 5.361 | 3.765 | 2.979 | 3.198 | 4.177 | 2.526 | 3.441 | 3.634 | 2.468 | 1.306 | 0.392 | 3.416 | 1.34 | 2.321 | 4.138 | 4.138 |
Overige kosten
| 0 | 0 | -0.579 | 0.188 | 0.107 | 9.38 | 55.281 | 17.354 | 12.185 | 10.691 | 0.012 | 0.004 | 0.001 | 0.05 | -0.211 | 0.032 | 0.208 | 2.855 | -0.043 | 0.065 | 0.032 | 3.47 | 3.272 | 2.293 | 3.21 | 1.674 | 1.861 | 1.655 | 0 | 0 |
Bedrijfskosten
| 7.853 | 7.853 | 235.716 | 11.751 | 21.605 | 9.38 | 55.281 | 17.354 | 12.185 | 10.691 | 11.242 | 15.439 | 15.833 | 9.774 | 8.923 | 3.414 | 4.326 | 2.855 | 2.835 | 2.933 | 4.063 | 3.47 | 3.272 | 3.599 | 3.602 | 5.09 | 3.201 | 3.976 | 5.332 | 5.332 |
Bedrijfsresultaat
| 82.403 | 82.403 | 8.101 | 3.951 | 11.175 | 6.72 | 15.726 | 5.063 | 13.762 | 4.315 | 3.134 | 2.468 | 5.358 | 5.182 | 1.221 | 6.681 | 7.366 | 8.945 | 11.889 | 10.885 | 7.803 | 9.574 | 11.325 | 8.263 | 8.822 | 8.009 | 9.141 | 7.628 | 4.588 | 4.588 |
Bedrijfsresultaat ratio
| 0.913 | 0.913 | 0.032 | 0.06 | 0.098 | 0.109 | 0.177 | 0.054 | 0.124 | 0.136 | 0.078 | 0.092 | 0.179 | 0.23 | 0.083 | 0.476 | 0.502 | 0.596 | 0.629 | 0.666 | 0.487 | 0.546 | 0.664 | 0.582 | 0.613 | 0.543 | 0.654 | 0.566 | 0.463 | 0.463 |
Totaal overige inkomsten en kosten netto
| -78.191 | -78.191 | -0.645 | -0.742 | -6.275 | -4.284 | -3.797 | -3.753 | -6.196 | -2.183 | -1.629 | -2.071 | -4.686 | -1.59 | 4.51 | -1.979 | -7.739 | -3.85 | -5.34 | -2.084 | -2.61 | -3.664 | -3.96 | -1.991 | -3.098 | -4.412 | -4.487 | -5.511 | -0.002 | -0.002 |
Inkomen voor belasting
| 4.212 | 4.212 | 7.456 | 3.209 | 4.9 | 2.436 | 11.929 | 1.31 | 7.566 | 2.132 | 1.505 | 0.397 | 0.672 | 3.592 | 5.731 | 4.702 | -0.373 | 5.095 | 6.549 | 8.801 | 5.193 | 5.91 | 7.365 | 6.272 | 5.724 | 3.597 | 4.654 | 2.117 | 4.586 | 4.586 |
Inkomen voor belasting ratio
| 0.047 | 0.047 | 0.029 | 0.049 | 0.043 | 0.04 | 0.134 | 0.014 | 0.068 | 0.067 | 0.038 | 0.015 | 0.022 | 0.159 | 0.392 | 0.335 | -0.025 | 0.34 | 0.346 | 0.538 | 0.324 | 0.337 | 0.432 | 0.441 | 0.398 | 0.244 | 0.333 | 0.157 | 0.462 | 0.462 |
Belastingkosten
| 1.121 | 1.121 | 2.555 | 0.01 | 0.925 | 0.647 | 5.518 | 0.23 | 1.526 | 0.237 | -0.514 | 0.019 | -0.303 | 0.521 | 2.776 | 0.01 | -1.991 | 1.475 | 3.556 | 2.337 | 1.819 | 1.868 | 0.569 | 2.153 | 2.049 | 1.242 | 1.519 | 1.162 | 1.848 | 1.848 |
Nettowinst
| 3.021 | 3.021 | 4.981 | 3.467 | 4.032 | 2.083 | 6.78 | 0.93 | 5.948 | 2.155 | 1.611 | 0.012 | 0.854 | 3.011 | 2.986 | 4.661 | 1.618 | 3.62 | 2.993 | 6.464 | 3.374 | 4.042 | 6.796 | 4.119 | 3.675 | 2.355 | 3.135 | 0.955 | 2.738 | 2.738 |
Nettowinstmarge
| 0.033 | 0.033 | 0.019 | 0.053 | 0.035 | 0.034 | 0.076 | 0.01 | 0.054 | 0.068 | 0.04 | 0 | 0.029 | 0.134 | 0.204 | 0.332 | 0.11 | 0.241 | 0.158 | 0.395 | 0.211 | 0.231 | 0.398 | 0.29 | 0.255 | 0.16 | 0.224 | 0.071 | 0.276 | 0.276 |
WPA (Winst Per Aandeel)
| 0.007 | 0.007 | 0.013 | 0.009 | 0.01 | 0.005 | 0.017 | 0.002 | 0.015 | 0.005 | 0.005 | 0.001 | 0.002 | 0.008 | 0.008 | 0.012 | 0.004 | 0.009 | 0.008 | 0.016 | 0.008 | 0.01 | 0.017 | 0.01 | 0.009 | 0.006 | 0.008 | 0.002 | 0.009 | 0.009 |
Verwaterde WPA
| 0.007 | 0.007 | 0.013 | 0.009 | 0.01 | 0.005 | 0.017 | 0.002 | 0.015 | 0.005 | 0.005 | 0.001 | 0.002 | 0.008 | 0.008 | 0.012 | 0.004 | 0.009 | 0.008 | 0.016 | 0.008 | 0.01 | 0.017 | 0.01 | 0.009 | 0.006 | 0.008 | 0.002 | 0.009 | 0.009 |
EBITDA
| 82.332 | 82.332 | 11.407 | 3.951 | 11.175 | 6.425 | 20.884 | 5.16 | 13.869 | 4.298 | 3.305 | 2.511 | 5.45 | 5.331 | 0.664 | 6.724 | 7.589 | 8.961 | 11.771 | 10.944 | 8.575 | 10.346 | 11.361 | 8.975 | 8.873 | 8.06 | 9.124 | 7.611 | -0.002 | -0.002 |
EBITDA ratio
| 0.912 | 0.912 | 0.044 | 0.06 | 0.098 | 0.104 | 0.235 | 0.055 | 0.125 | 0.135 | 0.082 | 0.093 | 0.182 | 0.236 | 0.045 | 0.479 | 0.517 | 0.597 | 0.623 | 0.67 | 0.536 | 0.59 | 0.666 | 0.632 | 0.617 | 0.546 | 0.653 | 0.565 | -0 | -0 |