Aoyama Trading Co., Ltd.
TSE:8219.T
1329 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 44,979 | 62,460 | 48,214 | 38,709 | 44,304 | 60,342 | 46,360 | 35,880 | 40,924 | 54,649 | 44,181 | 29,362 | 37,769 | 55,655 | 44,684 | 32,185 | 28,880 | 61,465 | 54,349 | 46,061 | 55,821 | 81,886 | 63,222 | 46,685 | 58,507 | 80,970 | 65,438 | 48,116 | 60,322 | 80,954 | 65,683 | 46,535 | 59,605 | 80,335 | 61,036 | 42,811 | 56,042 | 73,278 | 58,793 | 38,908 | 50,733 | 71,236 | 61,335 | 38,052 | 51,516 | 65,261 | 58,214 | 37,197 | 51,728 | 60,874 | 55,289 | 34,552 | 49,323 | 54,847 | 53,549 | 34,993 | 49,857 | 54,725 | 54,209 | 35,378 | 50,302 | 57,596 | 57,291 | 38,262 |
Kosten van de omzet
| 22,178 | 29,834 | 23,154 | 19,302 | 21,543 | 29,332 | 22,176 | 17,978 | 20,235 | 26,041 | 21,477 | 15,658 | 19,076 | 27,397 | 21,963 | 16,602 | 15,420 | 28,844 | 25,841 | 21,955 | 25,754 | 36,851 | 28,941 | 22,056 | 26,201 | 35,477 | 29,213 | 22,051 | 26,413 | 35,410 | 29,314 | 21,235 | 26,399 | 35,486 | 25,948 | 19,048 | 23,634 | 30,843 | 24,847 | 17,006 | 22,073 | 29,414 | 26,399 | 16,812 | 21,733 | 27,082 | 24,989 | 16,748 | 22,303 | 26,188 | 24,188 | 15,937 | 21,867 | 23,865 | 24,303 | 15,947 | 22,722 | 23,844 | 24,646 | 16,220 | 22,776 | 26,041 | 25,356 | 17,290 |
Brutowinst
| 22,801 | 32,626 | 25,060 | 19,407 | 22,761 | 31,010 | 24,184 | 17,902 | 20,689 | 28,608 | 22,704 | 13,704 | 18,693 | 28,258 | 22,721 | 15,583 | 13,460 | 32,621 | 28,508 | 24,106 | 30,067 | 45,035 | 34,281 | 24,629 | 32,306 | 45,493 | 36,225 | 26,065 | 33,909 | 45,544 | 36,369 | 25,300 | 33,206 | 44,849 | 35,088 | 23,763 | 32,408 | 42,435 | 33,946 | 21,902 | 28,660 | 41,822 | 34,936 | 21,240 | 29,783 | 38,179 | 33,225 | 20,449 | 29,425 | 34,686 | 31,101 | 18,615 | 27,456 | 30,982 | 29,246 | 19,046 | 27,135 | 30,881 | 29,563 | 19,158 | 27,526 | 31,555 | 31,935 | 20,972 |
Brutowinstmarge
| 0.507 | 0.522 | 0.52 | 0.501 | 0.514 | 0.514 | 0.522 | 0.499 | 0.506 | 0.523 | 0.514 | 0.467 | 0.495 | 0.508 | 0.508 | 0.484 | 0.466 | 0.531 | 0.525 | 0.523 | 0.539 | 0.55 | 0.542 | 0.528 | 0.552 | 0.562 | 0.554 | 0.542 | 0.562 | 0.563 | 0.554 | 0.544 | 0.557 | 0.558 | 0.575 | 0.555 | 0.578 | 0.579 | 0.577 | 0.563 | 0.565 | 0.587 | 0.57 | 0.558 | 0.578 | 0.585 | 0.571 | 0.55 | 0.569 | 0.57 | 0.563 | 0.539 | 0.557 | 0.565 | 0.546 | 0.544 | 0.544 | 0.564 | 0.545 | 0.542 | 0.547 | 0.548 | 0.557 | 0.548 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 15,501 | 0 | 0 | 0 | 15,719 | 0 | 0 | 0 | 11,172 | 0 | 0 | 0 | 15,785 | 0 | 0 | 0 | 9,058 | 0 | 0 | 0 | 10,873 | 0 | 0 | 0 | 9,595 | 0 | 0 | 0 | 8,021 | 0 | 0 | 0 | 7,071 | 0 | 0 | 0 | 5,562 | 0 | 0 | 0 | 4,905 | 0 | 0 | 0 | 4,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 9,599 | 0 | 0 | 0 | 8,461 | 0 | 0 | 0 | 6,928 | 0 | 0 | 0 | 11,248 | 0 | 0 | 0 | 14,380 | 0 | 0 | 0 | 16,860 | 0 | 0 | 0 | 17,062 | 0 | 0 | 0 | 17,807 | 0 | 0 | 0 | 18,010 | 0 | 0 | 0 | 17,504 | 0 | 0 | 0 | 18,183 | 0 | 0 | 0 | 16,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 21,105 | 25,100 | 22,065 | 19,865 | 20,904 | 24,180 | 22,025 | 19,780 | 20,688 | 18,100 | 20,586 | 18,748 | 20,709 | 27,033 | 24,498 | 21,986 | 20,908 | 23,438 | 29,000 | 26,911 | 28,819 | 27,733 | 31,378 | 26,671 | 29,202 | 26,657 | 30,824 | 27,096 | 29,333 | 25,828 | 31,355 | 26,165 | 29,216 | 25,081 | 29,814 | 24,251 | 28,046 | 23,066 | 28,523 | 23,045 | 25,870 | 23,088 | 27,907 | 22,256 | 25,131 | 21,351 | 25,834 | 21,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 199 | 55 | 32 | 118 | 236 | 348 | 313 | 145 | 509 | 1,225 | 654 | 169 | 449 | 1,383 | 715 | 227 | 120 | 190 | 162 | 160 | 143 | 202 | 213 | 164 | 149 | 184 | 85 | 183 | 186 | 204 | 120 | 125 | -12 | 168 | 96 | 115 | 117 | 145 | 90 | 112 | 152 | 133 | 111 | 152 | 132 | 44 | 115 | 215 | 81 | 14 | 93 | 265 | 188 | 303 | 201 | 78 | 217 | 228 | 128 | 375 | -23 | 117 | 251 |
Bedrijfskosten
| 21,105 | 25,100 | 22,065 | 19,865 | 20,904 | 24,180 | 22,025 | 19,780 | 20,688 | 21,484 | 20,586 | 18,748 | 20,709 | 27,033 | 24,498 | 21,986 | 20,908 | 29,753 | 29,000 | 26,911 | 28,819 | 34,371 | 31,378 | 26,671 | 29,202 | 33,846 | 30,824 | 27,096 | 29,333 | 33,472 | 31,355 | 26,165 | 29,216 | 32,660 | 29,814 | 24,251 | 28,046 | 30,476 | 28,523 | 23,045 | 25,870 | 29,895 | 27,907 | 22,256 | 25,131 | 28,267 | 25,834 | 21,597 | 24,312 | 25,990 | 24,618 | 19,791 | 23,185 | 24,347 | 24,924 | 19,964 | 23,810 | 23,704 | 24,542 | 20,179 | 23,954 | 25,179 | 25,607 | 21,337 |
Bedrijfsresultaat
| 1,696 | 7,526 | 2,995 | -457 | 1,856 | 6,828 | 2,159 | -1,878 | 1 | 7,123 | 2,117 | -5,042 | -2,017 | 1,224 | -1,777 | -6,403 | -7,448 | 2,867 | -492 | -2,804 | 1,247 | 10,665 | 2,903 | -2,042 | 3,103 | 11,647 | 5,401 | -1,032 | 4,575 | 12,072 | 5,014 | -864 | 3,988 | 12,188 | 5,275 | -489 | 4,362 | 11,958 | 5,424 | -1,143 | 2,789 | 11,926 | 7,029 | -1,016 | 4,651 | 9,912 | 7,391 | -1,148 | 5,113 | 8,696 | 6,483 | -1,176 | 4,271 | 6,635 | 4,322 | -918 | 3,325 | 7,177 | 5,021 | -1,021 | 3,572 | 6,376 | 6,328 | -365 |
Bedrijfsresultaat ratio
| 0.038 | 0.12 | 0.062 | -0.012 | 0.042 | 0.113 | 0.047 | -0.052 | 0 | 0.13 | 0.048 | -0.172 | -0.053 | 0.022 | -0.04 | -0.199 | -0.258 | 0.047 | -0.009 | -0.061 | 0.022 | 0.13 | 0.046 | -0.044 | 0.053 | 0.144 | 0.083 | -0.021 | 0.076 | 0.149 | 0.076 | -0.019 | 0.067 | 0.152 | 0.086 | -0.011 | 0.078 | 0.163 | 0.092 | -0.029 | 0.055 | 0.167 | 0.115 | -0.027 | 0.09 | 0.152 | 0.127 | -0.031 | 0.099 | 0.143 | 0.117 | -0.034 | 0.087 | 0.121 | 0.081 | -0.026 | 0.067 | 0.131 | 0.093 | -0.029 | 0.071 | 0.111 | 0.11 | -0.01 |
Totaal overige inkomsten en kosten netto
| -67 | -591 | -63 | -71 | 233 | -1,037 | -349 | -98 | 625 | -931 | 1,204 | 538 | -43 | -15,204 | 1,136 | -736 | -1,375 | -10,956 | -1,650 | -1,665 | -5,469 | -2,183 | -1,080 | -232 | -133 | -1,970 | -332 | -83 | 76 | -1,253 | 572 | -28 | -185 | -864 | -524 | -85 | 78 | 1,075 | 1,541 | 425 | 257 | -961 | 727 | 53 | 722 | -703 | 1,838 | 65 | -726 | 132 | 60 | -1,731 | -261 | -377 | -1,945 | -1,421 | -3,079 | 207 | 633 | -2,695 | -2,452 | 1,469 | -6,320 | -1,558 |
Inkomen voor belasting
| 1,629 | 6,935 | 2,932 | -528 | 2,092 | 5,791 | 1,810 | -1,976 | 626 | 6,193 | 3,322 | -4,506 | -2,060 | -13,980 | -640 | -7,140 | -8,823 | -8,088 | -2,142 | -4,469 | -4,222 | 8,482 | 1,822 | -2,274 | 2,971 | 9,677 | 5,069 | -1,114 | 4,651 | 10,820 | 5,585 | -892 | 3,804 | 11,325 | 4,750 | -573 | 4,440 | 13,033 | 6,964 | -718 | 3,047 | 10,965 | 7,757 | -964 | 5,374 | 9,209 | 9,229 | -1,083 | 4,387 | 8,828 | 6,543 | -2,907 | 4,010 | 6,258 | 2,377 | -2,339 | 246 | 7,384 | 5,654 | -3,716 | 1,120 | 7,845 | 8 | -1,923 |
Inkomen voor belasting ratio
| 0.036 | 0.111 | 0.061 | -0.014 | 0.047 | 0.096 | 0.039 | -0.055 | 0.015 | 0.113 | 0.075 | -0.153 | -0.055 | -0.251 | -0.014 | -0.222 | -0.306 | -0.132 | -0.039 | -0.097 | -0.076 | 0.104 | 0.029 | -0.049 | 0.051 | 0.12 | 0.077 | -0.023 | 0.077 | 0.134 | 0.085 | -0.019 | 0.064 | 0.141 | 0.078 | -0.013 | 0.079 | 0.178 | 0.118 | -0.018 | 0.06 | 0.154 | 0.126 | -0.025 | 0.104 | 0.141 | 0.159 | -0.029 | 0.085 | 0.145 | 0.118 | -0.084 | 0.081 | 0.114 | 0.044 | -0.067 | 0.005 | 0.135 | 0.104 | -0.105 | 0.022 | 0.136 | 0 | -0.05 |
Belastingkosten
| 766 | -626 | 799 | 236 | 799 | 198 | 507 | 470 | 543 | 347 | 561 | 368 | 559 | 6,803 | 471 | 532 | 306 | 505 | -462 | -2,147 | -161 | 3,125 | 1,134 | -440 | 1,166 | 3,241 | 1,871 | -225 | 1,612 | 4,417 | 1,896 | -184 | 1,305 | 4,644 | 1,689 | -70 | 1,586 | 5,711 | 2,577 | -112 | 1,168 | 5,110 | 3,009 | -270 | 2,113 | 3,918 | 3,568 | -318 | 1,744 | 3,838 | 2,834 | -917 | 1,486 | 3,246 | 866 | -772 | 328 | 2,992 | 2,332 | -1,350 | 679 | 3,452 | 42 | -605 |
Nettowinst
| 800 | 7,541 | 2,085 | -767 | 1,230 | 5,463 | 1,266 | -2,473 | 22 | 6,201 | 2,735 | -4,860 | -2,726 | -20,764 | -1,185 | -7,725 | -9,213 | -8,673 | -1,758 | -2,319 | -4,150 | 5,283 | 563 | -1,826 | 1,703 | 6,396 | 3,070 | -916 | 2,911 | 6,354 | 3,562 | -737 | 2,389 | 6,614 | 2,965 | -497 | 2,787 | 7,289 | 4,284 | -577 | 1,811 | 5,860 | 4,627 | -695 | 3,170 | 5,227 | 5,571 | -728 | 2,551 | 5,004 | 3,648 | -1,973 | 2,418 | 3,003 | 1,452 | -1,520 | -129 | 4,368 | 3,223 | -2,359 | 367 | 4,422 | -102 | -1,305 |
Nettowinstmarge
| 0.018 | 0.121 | 0.043 | -0.02 | 0.028 | 0.091 | 0.027 | -0.069 | 0.001 | 0.113 | 0.062 | -0.166 | -0.072 | -0.373 | -0.027 | -0.24 | -0.319 | -0.141 | -0.032 | -0.05 | -0.074 | 0.065 | 0.009 | -0.039 | 0.029 | 0.079 | 0.047 | -0.019 | 0.048 | 0.078 | 0.054 | -0.016 | 0.04 | 0.082 | 0.049 | -0.012 | 0.05 | 0.099 | 0.073 | -0.015 | 0.036 | 0.082 | 0.075 | -0.018 | 0.062 | 0.08 | 0.096 | -0.02 | 0.049 | 0.082 | 0.066 | -0.057 | 0.049 | 0.055 | 0.027 | -0.043 | -0.003 | 0.08 | 0.059 | -0.067 | 0.007 | 0.077 | -0.002 | -0.034 |
WPA (Winst Per Aandeel)
| 16.04 | 151.24 | 41.82 | -15.38 | 24.68 | 109.6 | 25.4 | -49.63 | 0.44 | 124.47 | 54.93 | -97.56 | -54.75 | -417.17 | -23.81 | -155.21 | -185.11 | -174.26 | -35.32 | -46.4 | -83.03 | 105.7 | 11.26 | -36.54 | 33.86 | 127.13 | 61.02 | -17.9 | 56.4 | 123.06 | 68.99 | -13.99 | 44.91 | 124.34 | 55.74 | -9.1 | 50.71 | 132.62 | 77.94 | -9.89 | 30.84 | 99.78 | 78.78 | -11.44 | 52.08 | 85.87 | 91.52 | -11.82 | 40.82 | 80.06 | 58.36 | -31.03 | 38.03 | 47.23 | 22.84 | -23.91 | -2.03 | 68.7 | 50.69 | -37.1 | 5.77 | 69.55 | -1.6 | -20.52 |
Verwaterde WPA
| 16.04 | 151.24 | 41.82 | -15.38 | 24.68 | 109.6 | 25.4 | -49.63 | 0.44 | 124.4 | 54.93 | -97.56 | -54.75 | -417.05 | -23.8 | -155.21 | -185.11 | -174.26 | -35.32 | -46.4 | -83.03 | 105.7 | 11.26 | -36.29 | 33.86 | 127.13 | 61.02 | -17.74 | 56.39 | 123.06 | 68.99 | -13.85 | 44.9 | 124.34 | 55.74 | -9.04 | 50.68 | 132.62 | 77.94 | -9.82 | 30.76 | 99.78 | 78.78 | -11.42 | 51.67 | 85.87 | 91.52 | -11.65 | 40.8 | 80.06 | 58.36 | -31.03 | 38.03 | 47.23 | 22.84 | -23.91 | -2.03 | 68.7 | 50.69 | -37.1 | 5.77 | 69.55 | -1.6 | -20.52 |
EBITDA
| 3,652 | 9,626 | 4,952 | -229 | 2,268 | 7,181 | 2,501 | -1,176 | 730 | 7,849 | 3,569 | -4,306 | -1,721 | 1,839 | -386 | -5,613 | -7,185 | 3,054 | -199 | -2,584 | 1,552 | 10,908 | 3,191 | -1,774 | 3,425 | 11,805 | 5,725 | -877 | 4,939 | 12,306 | 5,637 | -690 | 4,228 | 12,338 | 5,622 | -245 | 4,720 | 12,325 | 5,994 | -898 | 3,231 | 12,154 | 7,537 | -966 | 5,179 | 9,865 | 7,654 | -1,922 | 5,419 | 7,776 | 6,385 | -2,520 | 4,544 | 8,254 | 6,596 | 413 | 5,597 | 9,113 | 7,358 | 489 | 5,994 | 8,185 | 8,573 | 2 |
EBITDA ratio
| 0.081 | 0.154 | 0.103 | -0.006 | 0.051 | 0.119 | 0.054 | -0.033 | 0.018 | 0.144 | 0.081 | -0.147 | -0.046 | 0.033 | -0.009 | -0.174 | -0.249 | 0.05 | -0.004 | -0.056 | 0.028 | 0.133 | 0.05 | -0.038 | 0.059 | 0.146 | 0.087 | -0.018 | 0.082 | 0.152 | 0.086 | -0.015 | 0.071 | 0.154 | 0.092 | -0.006 | 0.084 | 0.168 | 0.102 | -0.023 | 0.064 | 0.171 | 0.123 | -0.025 | 0.101 | 0.151 | 0.131 | -0.052 | 0.105 | 0.128 | 0.115 | -0.073 | 0.092 | 0.15 | 0.123 | 0.012 | 0.112 | 0.167 | 0.136 | 0.014 | 0.119 | 0.142 | 0.15 | 0 |