Komeri Co.,Ltd.

TSE:8218.T

3580 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,54814,11119,42217,3039,6254,0047,1247,8589,9439,31013,0293,3314,23710,3317,6718,3029,8749,96610,00211,034
Kortetermijnbeleggingen 205-9,514-9,601-9,145-9,797-10,023-1,0972893411-1,056-894-900-1,0064-1,0041310-1,680
Liquide middelen en kortetermijnbeleggingen 16,75314,11119,42217,3039,6254,0047,1247,8589,9469,31413,0403,3314,23710,3317,6718,3069,8749,97910,01211,034
Nettovorderingen 26,37827,67624,93922,98621,44519,64618,77717,39115,47814,58714,42311,1929,8888,9225,9695,9606,4015,4305,0703,806
Voorraad 128,827124,706115,892114,390109,631110,080108,205106,427106,846103,90999,10891,81888,39679,72483,75480,06976,07375,22165,36358,808
Overige vlottende activa 6,2363,5213,8393,4354,9504,0764,1344,5166,1436,0376,6997,1875,8915,2013,1723,9564,7414,3184,4674,255
Totaal vlottende activa 178,194170,014164,092158,114145,651137,806138,240136,192138,413133,847133,270113,528108,412104,178100,56698,29197,08994,94884,91277,903
Niet-vlottende activa:
Materiële vaste activa, netto 167,109171,305170,684169,897166,724169,074163,544153,320150,446152,010148,175143,490127,445121,792119,879124,286113,517104,95796,43590,895
Goodwill 00000000000000000000
Immateriële activa 9,2419,4238,9348,6188,0437,8017,6137,4327,1407,0847,2476,6386,4106,1495,4035,2605,0905,0434,8754,739
Goodwill en immateriële activa 9,2419,4238,9348,6188,0437,8017,6137,4327,1407,0847,2476,6386,4106,1495,4035,2605,0905,0434,8754,739
Langetermijnbeleggingen 1,91511,05811,23911,05411,11911,8433,1892,4491,2655424511,5291,3011,2601,4054221,7758439402,457
Belastingvorderingen 9,0956,8617,2697,7427,8208,2906,6516,5786,6725,8755,9225,8295,5235,7913,6733,6652,8772,4092,2602,161
Overige niet-vlottende activa 9,072-7,277-7,433-7,269-8,220-8,3815315861,5581,7651,7401,0548,5188,5188,90610,3659,43410,97711,66210,700
Totaal niet-vlottende activa 196,432191,370190,693190,042185,486188,627181,528170,365167,081167,276163,535158,540149,197143,510139,266143,998132,693124,229116,172110,952
Totaal activa 374,626361,387354,788348,159331,140326,435319,771306,562305,496301,128296,811272,073257,609247,688239,832242,289229,782219,177201,084188,855
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 60,90129,15828,70329,68728,01225,76227,02628,32548,51045,84950,73944,13250,64148,10745,53645,51548,5488,6567,1364,161
Kortlopende schulden 17,85515,98816,73514,69915,69124,75921,85615,22730,20742,04851,41251,13253,52853,72962,43366,18556,42945,52641,82541,622
Belastingschulden 3,9115,2805,4369,2036,1605,4774,5874,0814,5084,4794,3473,8626,1494,4234,0602,8124,8813,0893,8773,523
Uitgestelde opbrengsten 4,40921,10621,33021,16116,78016,23516,79013,06513,06717,17515,09314,5128,9877,4226,6695,3737,48446,96642,61239,697
Overige kortlopende verplichtingen 20,45835,24034,80034,54730,56129,70626,85825,4743,0721,9341,8101,4941,2571,3561,129908884601617535
Totaal kortlopende verplichtingen 103,623101,492101,568100,09491,04496,46292,53082,09194,856107,006119,054111,270114,413110,614115,767117,981113,345101,74992,19086,015
Langlopende verplichtingen:
Langetermijnschulden 12,66915,95423,06530,77041,25835,42542,68450,98148,38140,75929,54722,84814,99818,00611,45816,37112,06916,79714,63814,758
Uitgestelde opbrengsten niet-vlottend 3,216014,20013,793018,48917,36016,09914,28512,08412,22110,5239,38504,9944,5064,0783,8143,8513,451
Uitgestelde belastingverplichtingen niet-vlottend 1,7750396105621576122173222742079186556739130
Overige niet-vlottende verplichtingen 17,09116,5942,0752,88116,8482,0362,0252,0752,2541,9701,9461,9272,02410,5702,4062,4542,6943,0803,9915,216
Totaal niet-vlottende verplichtingen 34,75132,54839,37947,50558,10656,00662,28469,23165,04254,98643,93635,37226,40928,57618,93723,51718,89623,75822,51923,555
Totaal passiva 138,374134,040140,947147,599149,150152,468154,814151,322159,898161,992162,990146,642140,822139,190134,704141,498132,241125,507114,709109,570
Eigen vermogen:
Preferente aandelen 0226,966213,340199,756181,501173,74605941,09500000000000
Gewone aandelen 18,80218,80218,80218,80218,80218,80218,80218,80218,80218,80218,80218,80218,80218,80218,80218,80218,80218,80218,80218,802
Ingehouden winsten 208,401197,180182,463166,934148,676138,811129,901120,919111,776104,02598,40489,66081,48973,52869,56564,84360,18453,74246,33939,193
Overige gereserveerde algehele resultaten 400381501804489221120-594-1,09534315551900000000
Overige totale aandeelhoudersvermogen 8,645-215,982-201,265-185,736-167,478-157,61316,13415,51915,02015,96616,46016,45016,49616,16816,76117,14618,55521,12621,18421,020
Totaal eigen vermogen van aandeelhouders 236,248227,347213,841200,560181,990173,967164,957155,240145,598139,136133,821125,431116,787108,498105,128100,79197,54193,67086,32579,015
Totaal eigen vermogen 236,248227,347213,841200,560181,990173,967164,957155,240145,598139,136133,821125,431116,787108,498105,128100,79197,54193,67086,37579,285
Totaal passiva en aandeelhoudersvermogen 374,622361,387354,788348,159331,140326,435319,771306,562305,496301,128296,811272,073257,609247,688239,832242,289229,782219,177201,084188,855