Chenbro Micom Co., Ltd.
TWSE:8210.TW
284 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,607.378 | 2,773.241 | 4,729.411 | 2,357.411 | 2,513.805 | 1,646.631 | 2,657.481 | 3,029.664 | 2,781.851 | 2,088.705 | 2,619.618 | 2,646.237 | 2,338.238 | 1,818.927 | 1,894.846 | 2,113.588 | 2,198.836 | 1,337.275 | 2,068.086 | 1,704.007 | 1,502.902 | 1,560.448 | 1,940.507 | 1,692.218 | 1,498.382 | 1,389.407 | 1,597.858 | 1,365.883 | 1,315.211 | 1,234.802 | 1,338.273 | 1,268.253 | 1,428.286 | 1,175.155 | 1,272.055 | 1,093.49 | 1,058.692 | 1,014.992 | 1,244.348 | 1,093.453 | 1,167.203 | 967.984 | 948.295 | 972.326 | 950.948 | 851.994 | 1,051.982 | 971.529 | 971.985 | 969.585 | 891.888 | 1,018.599 | 1,038.307 | 997.493 | 1,037.748 | 1,047.639 | 1,051.877 | 978.385 |
Kosten van de omzet
| 2,696.825 | 2,084.509 | 3,582.424 | 1,797.208 | 1,920.876 | 1,375.454 | 2,157.78 | 2,315.014 | 2,245.85 | 1,708.508 | 2,173.7 | 2,117.247 | 1,862.633 | 1,425.574 | 1,423.216 | 1,572.008 | 1,627.547 | 990.156 | 1,427.111 | 1,175.126 | 1,052.169 | 1,084.911 | 1,335.278 | 1,249.413 | 1,153.478 | 1,067.597 | 1,175.449 | 1,057.422 | 968.863 | 842.701 | 928.88 | 890.659 | 1,021.745 | 818.501 | 875.867 | 806.037 | 744.124 | 722.406 | 893.851 | 818.326 | 747.923 | 649.708 | 680.644 | 710.796 | 681.177 | 602.472 | 713.846 | 698.535 | 704.417 | 708.977 | 666.147 | 762.62 | 787.274 | 703.441 | 758.09 | 773.659 | 790.337 | 705.588 |
Brutowinst
| 910.553 | 688.732 | 1,146.987 | 560.203 | 592.929 | 271.177 | 499.701 | 714.65 | 536.001 | 380.197 | 445.918 | 528.99 | 475.605 | 393.353 | 471.63 | 541.58 | 571.289 | 347.119 | 640.975 | 528.881 | 450.733 | 475.537 | 605.229 | 442.805 | 344.904 | 321.81 | 422.409 | 308.461 | 346.348 | 392.101 | 409.393 | 377.594 | 406.541 | 356.654 | 396.188 | 287.453 | 314.568 | 292.586 | 350.497 | 275.127 | 419.28 | 318.276 | 267.651 | 261.53 | 269.771 | 249.522 | 338.136 | 272.994 | 267.568 | 260.608 | 225.741 | 255.979 | 251.033 | 294.052 | 279.658 | 273.98 | 261.54 | 272.797 |
Brutowinstmarge
| 0.252 | 0.248 | 0.243 | 0.238 | 0.236 | 0.165 | 0.188 | 0.236 | 0.193 | 0.182 | 0.17 | 0.2 | 0.203 | 0.216 | 0.249 | 0.256 | 0.26 | 0.26 | 0.31 | 0.31 | 0.3 | 0.305 | 0.312 | 0.262 | 0.23 | 0.232 | 0.264 | 0.226 | 0.263 | 0.318 | 0.306 | 0.298 | 0.285 | 0.303 | 0.311 | 0.263 | 0.297 | 0.288 | 0.282 | 0.252 | 0.359 | 0.329 | 0.282 | 0.269 | 0.284 | 0.293 | 0.321 | 0.281 | 0.275 | 0.269 | 0.253 | 0.251 | 0.242 | 0.295 | 0.269 | 0.262 | 0.249 | 0.279 |
Onderzoek- en ontwikkelingskosten
| 74.009 | 51.191 | 67.7 | 46.318 | 47.784 | 39.884 | 44.28 | 53.645 | 45.869 | 43.291 | 45.633 | 51.77 | 53.467 | 53.042 | 59.768 | 62.181 | 56.449 | 47.499 | 71.543 | 53.58 | 52.52 | 49.659 | 56.927 | 48.017 | 50.605 | 46.183 | 44.451 | 44.648 | 43.224 | 45.802 | 46.777 | 43.255 | 47.834 | 39.949 | 40.63 | 41.5 | 41.927 | 38.134 | 44.237 | 39.128 | 34.625 | 33.177 | 30.903 | 34.172 | 29.573 | 26.681 | 31.736 | 28.207 | 23.451 | 23.825 | 24.685 | 12.227 | 27.211 | 26.088 | 24.347 | 16.237 | 25.271 | 24.734 |
Algemene en administratieve kosten
| 163.847 | 150.542 | 200.594 | 134.348 | 128.436 | 111.141 | 117.265 | 138.162 | 117.73 | 110.625 | 121.818 | 114.645 | 96.766 | 100.12 | 113.384 | 106.403 | 111.657 | 97.919 | 128.933 | 93.21 | 89.991 | 88.654 | 92.6 | 87.123 | 82.21 | 78.945 | 85.142 | 79.29 | 74.087 | 74.332 | 79.336 | 69.119 | 69.739 | 66.363 | 81.441 | 67.011 | 66.798 | 63.821 | 82.861 | 64.599 | 72.479 | 62.738 | 66.523 | 74.173 | 72.231 | 60.936 | 76.297 | 61.368 | 62.613 | 58.2 | 61.423 | 61.55 | 56.568 | 61.268 | 44.824 | 67.076 | 65.124 | 59.04 |
Verkoop- en marketingkosten
| 92.948 | 89.585 | 103.459 | 109.466 | 78.762 | 70.358 | 79.294 | 81.322 | 75.249 | 71.884 | 92.365 | 83.379 | 72.905 | 75.04 | 73.802 | 84.487 | 78.13 | 76.055 | 92.62 | 87.863 | 82.085 | 76.831 | 111.355 | 79.112 | 84.616 | 72.86 | 76.745 | 71.046 | 80.633 | 66.729 | 78.39 | 68.547 | 92.826 | 69.591 | 66.687 | 64.124 | 63.008 | 62.505 | 72.802 | 61.113 | 77.419 | 65.626 | 68.268 | 59.745 | 50.833 | 53.506 | 57.951 | 47.115 | 49.941 | 46.409 | 53.122 | 58.366 | 56.102 | 51.929 | 69.014 | 54.677 | 51.043 | 57.494 |
Verkoop-, algemene en administratieve kosten
| 254.503 | 240.127 | 300.981 | 243.814 | 207.198 | 181.499 | 196.559 | 219.484 | 192.979 | 182.509 | 214.183 | 198.024 | 169.671 | 175.16 | 187.186 | 190.89 | 189.787 | 173.974 | 221.553 | 181.073 | 172.076 | 165.485 | 203.955 | 166.235 | 166.826 | 151.805 | 161.887 | 150.336 | 154.72 | 141.061 | 157.726 | 137.666 | 162.565 | 135.954 | 148.128 | 131.135 | 129.806 | 126.326 | 155.663 | 125.712 | 149.898 | 128.364 | 134.791 | 133.918 | 123.064 | 114.442 | 134.248 | 108.483 | 112.554 | 104.609 | 114.545 | 119.916 | 112.67 | 113.197 | 113.838 | 121.753 | 116.167 | 116.534 |
Overige kosten
| -9.908 | 57.987 | -91.976 | 58.96 | 43.561 | 14.869 | -36.31 | 169.596 | 75.853 | 20.259 | 17.857 | 6.233 | -22.617 | -2.215 | 180.209 | -3.324 | 19.627 | 38.423 | -2.619 | 14.699 | 32.091 | -10.921 | 13.145 | 19.393 | 45.847 | 2.769 | -19.879 | -7.678 | -7.194 | -25.149 | 44.784 | -13.518 | 25.604 | -11.188 | 19.111 | 55.788 | 2.305 | 3.594 | 34.944 | 16.924 | -0.42 | 16.2 | 13.045 | 8.687 | 2.588 | 14.46 | 2.661 | 6.536 | 15.073 | 2.568 | 6.029 | -0.042 | 0.168 | 1.838 | 5.762 | 5.952 | 7.272 | 3.564 |
Bedrijfskosten
| 338.42 | 244.946 | 368.681 | 278.189 | 249.872 | 236.252 | 240.839 | 273.129 | 238.848 | 225.8 | 259.816 | 249.794 | 223.138 | 228.202 | 246.954 | 253.071 | 246.236 | 221.473 | 293.096 | 234.653 | 224.596 | 215.144 | 260.882 | 214.252 | 217.431 | 197.988 | 206.338 | 194.984 | 197.944 | 186.863 | 204.503 | 180.921 | 210.399 | 175.903 | 188.758 | 172.635 | 171.733 | 164.46 | 199.9 | 164.84 | 184.523 | 161.541 | 165.694 | 168.09 | 152.637 | 141.123 | 165.984 | 136.69 | 136.005 | 128.434 | 139.23 | 132.143 | 139.881 | 139.285 | 138.185 | 137.99 | 141.438 | 141.268 |
Bedrijfsresultaat
| 572.133 | 512.542 | 778.306 | 344.762 | 396.83 | 42.406 | 228.764 | 615.672 | 377.328 | 179.222 | 208.428 | 279.196 | 252.467 | 165.151 | 224.676 | 288.509 | 325.053 | 125.646 | 347.879 | 294.228 | 226.137 | 260.393 | 344.347 | 228.553 | 127.473 | 123.822 | 216.071 | 113.477 | 148.404 | 205.238 | 204.89 | 196.673 | 196.142 | 180.751 | 207.43 | 114.818 | 142.835 | 128.126 | 150.597 | 110.287 | 234.757 | 156.735 | 101.957 | 93.44 | 117.134 | 108.399 | 172.152 | 136.304 | 131.563 | 132.174 | 86.511 | 123.836 | 111.152 | 154.767 | 141.473 | 135.99 | 120.102 | 131.529 |
Bedrijfsresultaat ratio
| 0.159 | 0.185 | 0.165 | 0.146 | 0.158 | 0.026 | 0.086 | 0.203 | 0.136 | 0.086 | 0.08 | 0.106 | 0.108 | 0.091 | 0.119 | 0.137 | 0.148 | 0.094 | 0.168 | 0.173 | 0.15 | 0.167 | 0.177 | 0.135 | 0.085 | 0.089 | 0.135 | 0.083 | 0.113 | 0.166 | 0.153 | 0.155 | 0.137 | 0.154 | 0.163 | 0.105 | 0.135 | 0.126 | 0.121 | 0.101 | 0.201 | 0.162 | 0.108 | 0.096 | 0.123 | 0.127 | 0.164 | 0.14 | 0.135 | 0.136 | 0.097 | 0.122 | 0.107 | 0.155 | 0.136 | 0.13 | 0.114 | 0.134 |
Totaal overige inkomsten en kosten netto
| 35.917 | -18.386 | -81.895 | -18.45 | -18.497 | -13.826 | -24.631 | -20.745 | -4.043 | -8.852 | -3.272 | 4.576 | -18.554 | -2.002 | 181.048 | -3.017 | 24.618 | 36.62 | -4.214 | 12.023 | 30.417 | -13.457 | 10.544 | 19.127 | 44.595 | -27.729 | -22.592 | -9.714 | -8.789 | -26.858 | 42.881 | -15.618 | 23.714 | -13.158 | 16.674 | 52.642 | 0.564 | 1.818 | 31.871 | 14.079 | -2.613 | 14.181 | 10.837 | 7.602 | 1.809 | 13.758 | 3.379 | 4.614 | 13.844 | 5.848 | 15.946 | 17.971 | 41.309 | 4.936 | -48.884 | -0.464 | 12.34 | 2.454 |
Inkomen voor belasting
| 608.05 | 494.156 | 696.411 | 326.312 | 378.333 | 28.58 | 204.133 | 594.927 | 373.285 | 170.37 | 205.156 | 283.772 | 233.913 | 163.149 | 405.724 | 285.492 | 349.671 | 162.266 | 343.665 | 306.251 | 256.554 | 246.936 | 354.891 | 247.68 | 172.068 | 96.093 | 193.479 | 103.763 | 139.615 | 178.38 | 247.771 | 181.055 | 219.856 | 167.593 | 224.104 | 167.46 | 143.399 | 129.944 | 182.468 | 124.366 | 232.144 | 170.916 | 112.794 | 101.042 | 118.943 | 122.157 | 175.531 | 140.918 | 145.407 | 138.022 | 102.457 | 141.807 | 152.461 | 159.703 | 92.589 | 135.526 | 132.442 | 133.983 |
Inkomen voor belasting ratio
| 0.169 | 0.178 | 0.147 | 0.138 | 0.151 | 0.017 | 0.077 | 0.196 | 0.134 | 0.082 | 0.078 | 0.107 | 0.1 | 0.09 | 0.214 | 0.135 | 0.159 | 0.121 | 0.166 | 0.18 | 0.171 | 0.158 | 0.183 | 0.146 | 0.115 | 0.069 | 0.121 | 0.076 | 0.106 | 0.144 | 0.185 | 0.143 | 0.154 | 0.143 | 0.176 | 0.153 | 0.135 | 0.128 | 0.147 | 0.114 | 0.199 | 0.177 | 0.119 | 0.104 | 0.125 | 0.143 | 0.167 | 0.145 | 0.15 | 0.142 | 0.115 | 0.139 | 0.147 | 0.16 | 0.089 | 0.129 | 0.126 | 0.137 |
Belastingkosten
| 150.894 | 118.213 | 139.646 | 77.57 | 107.484 | -2.104 | 42.887 | 151.422 | 95.501 | 44.442 | 51.366 | 68.708 | 56.336 | 37.554 | 59.633 | 52.513 | 90.154 | 27.306 | 49.084 | 70.61 | 61.099 | 60.662 | 82.105 | 64.366 | 39.895 | 42.016 | 46.789 | 24.448 | 35.096 | 53.462 | 62.589 | 47.048 | 50.287 | 56.163 | 54.28 | 33.395 | 30.034 | 42.364 | 67.618 | 28.896 | 37.562 | 34.546 | 23.598 | 20.025 | 26.451 | 43.03 | 31.254 | 24.119 | 25.957 | 36.025 | 9.916 | 24.457 | 52.558 | 24.827 | 3.898 | 19.38 | 24.301 | 22.187 |
Nettowinst
| 453.318 | 364.924 | 558.148 | 250.395 | 249.197 | 27.716 | 156.713 | 439.082 | 276.879 | 126.011 | 154.21 | 215.209 | 177.702 | 125.78 | 347.385 | 233.846 | 260.666 | 134.96 | 294.581 | 235.641 | 195.455 | 186.274 | 272.786 | 183.314 | 132.173 | 54.077 | 146.69 | 79.315 | 104.519 | 124.918 | 185.182 | 134.007 | 169.569 | 111.43 | 169.824 | 134.065 | 113.365 | 87.58 | 114.85 | 95.47 | 194.582 | 136.37 | 89.196 | 81.017 | 92.492 | 79.127 | 144.277 | 116.799 | 119.45 | 100.324 | 92.541 | 117.35 | 99.903 | 134.876 | 88.691 | 116.146 | 108.141 | 111.796 |
Nettowinstmarge
| 0.126 | 0.132 | 0.118 | 0.106 | 0.099 | 0.017 | 0.059 | 0.145 | 0.1 | 0.06 | 0.059 | 0.081 | 0.076 | 0.069 | 0.183 | 0.111 | 0.119 | 0.101 | 0.142 | 0.138 | 0.13 | 0.119 | 0.141 | 0.108 | 0.088 | 0.039 | 0.092 | 0.058 | 0.079 | 0.101 | 0.138 | 0.106 | 0.119 | 0.095 | 0.134 | 0.123 | 0.107 | 0.086 | 0.092 | 0.087 | 0.167 | 0.141 | 0.094 | 0.083 | 0.097 | 0.093 | 0.137 | 0.12 | 0.123 | 0.103 | 0.104 | 0.115 | 0.096 | 0.135 | 0.085 | 0.111 | 0.103 | 0.114 |
WPA (Winst Per Aandeel)
| 3.77 | 3.03 | 4.64 | 2.08 | 2.07 | 0.23 | 1.3 | 3.65 | 2.31 | 1.05 | 1.29 | 1.8 | 1.48 | 1.05 | 2.9 | 1.95 | 2.18 | 1.13 | 2.46 | 1.97 | 1.63 | 1.56 | 2.28 | 1.53 | 1.1 | 0.45 | 1.22 | 0.66 | 0.87 | 1.04 | 1.55 | 1.12 | 1.42 | 0.93 | 1.42 | 1.12 | 0.95 | 0.73 | 0.96 | 0.8 | 1.62 | 1.14 | 0.74 | 0.67 | 0.77 | 0.66 | 1.2 | 0.97 | 0.99 | 0.84 | 0.77 | 0.98 | 0.84 | 1.13 | 0.74 | 0.97 | 0.9 | 0.94 |
Verwaterde WPA
| 3.64 | 2.98 | 4.6 | 2.07 | 2.07 | 0.23 | 1.29 | 3.61 | 2.29 | 1.04 | 1.29 | 1.79 | 1.48 | 1.04 | 2.9 | 1.94 | 2.17 | 1.12 | 2.46 | 1.96 | 1.63 | 1.54 | 2.28 | 1.52 | 1.1 | 0.45 | 1.22 | 0.66 | 0.87 | 1.04 | 1.55 | 1.12 | 1.41 | 0.92 | 1.42 | 1.12 | 0.94 | 0.72 | 0.96 | 0.8 | 1.62 | 1.12 | 0.74 | 0.67 | 0.76 | 0.65 | 1.2 | 0.96 | 0.97 | 0.83 | 0.77 | 0.98 | 0.84 | 1.12 | 0.74 | 0.97 | 0.9 | 0.92 |
EBITDA
| 651.467 | 602.223 | 874.627 | 412.626 | 464.723 | 108.519 | 304.019 | 724.426 | 433.063 | 316.362 | 281.718 | 391.765 | 306.103 | 261.926 | 459.837 | 361.365 | 400.206 | 214.698 | 402.298 | 354.638 | 306.374 | 300.076 | 411.057 | 291.954 | 221.094 | 140.849 | 238.642 | 147.955 | 170.016 | 206.888 | 277.015 | 211.447 | 250.294 | 200.669 | 258.589 | 206.103 | 180.358 | 166.192 | 219.824 | 162.563 | 267.055 | 205.455 | 146.109 | 133.792 | 152.37 | 153.747 | 209.624 | 175.513 | 178.02 | 172.135 | 125.981 | 183.728 | 143.879 | 196.54 | 144.619 | 171.538 | 171.927 | 172.019 |
EBITDA ratio
| 0.181 | 0.217 | 0.185 | 0.175 | 0.185 | 0.066 | 0.114 | 0.239 | 0.156 | 0.151 | 0.108 | 0.148 | 0.131 | 0.144 | 0.243 | 0.171 | 0.182 | 0.161 | 0.195 | 0.208 | 0.204 | 0.192 | 0.212 | 0.173 | 0.148 | 0.101 | 0.149 | 0.108 | 0.129 | 0.168 | 0.207 | 0.167 | 0.175 | 0.171 | 0.203 | 0.188 | 0.17 | 0.164 | 0.177 | 0.149 | 0.229 | 0.212 | 0.154 | 0.138 | 0.16 | 0.18 | 0.199 | 0.181 | 0.183 | 0.178 | 0.141 | 0.18 | 0.139 | 0.197 | 0.139 | 0.164 | 0.163 | 0.176 |