Laox CO., LTD.

TSE:8202.T

199 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,05410,42510,14410,1019,1459,94410,4809,0449,4118,93310,81910,9659,99113,70412,85711,57111,55212,54214,4769,6559,5179,95010,462.32713,821.5989,798.97711,065.83119,830.54517,713.82723,255.61123,863.6852,863.9431,751.991,430.644,012.2917,794.9578,651.29212,162.49630,004.8473,398.3952,865.1382,123.7742,224.6522,410.7583,034.1443,765.5674,137.1384,133.8284,973.8965,091.4656,983.5057,105.2058,822.867665.191365.1382,034.951245.527718.329594.813289.495216.388659.106801.361
Kortetermijnbeleggingen 1,04101,01208170-2,8600605057205650-3,290000-3,657000-2,584.677-2,367.252-2,231.836-244.985-254.867-581.042-5,080.303-4,995.383-23,990.108-19,207.657-19,221.807-19,234.455-19,236.33-20,259.118-20,273.307-287.497-121.953-120.754-122.006-125.765-129.524-133.282-137.661-142.349-147.03700000000000000-144.714
Liquide middelen en kortetermijnbeleggingen 10,09510,42511,15610,1019,1459,94410,4809,0449,4118,93310,81910,9659,99113,70412,85711,57111,55212,54214,4769,6559,5179,95010,462.32713,821.5989,798.97711,065.83119,830.54517,713.82723,255.61123,863.6852,863.9431,751.991,430.644,012.2917,794.9578,651.29212,162.49630,004.8473,398.3952,865.1382,123.7742,224.6522,410.7583,034.1443,765.5674,137.1384,133.8284,973.8965,091.4656,983.5057,105.2058,822.867665.191365.1382,034.951245.527718.329594.813289.495216.388659.106801.361
Nettovorderingen 9,9678,47313,1989,08610,9658,02015,1658,96410,8129,47715,3419,56310,71510,08620,07910,67312,49211,09819,26113,31714,02412,80825,083.32217,327.92119,670.9039,693.8998,537.8448,200.4076,218.7256,320.5535,909.9345,743.9695,695.2067,478.0986,977.5838,636.6059,262.3257,360.1255,346.9084,593.594,786.8314,282.5384,235.6874,159.7633,943.352,282.922,831.2171,785.0481,341.1921,029.658970.768496.407462.709392.422667.999925.645668.666509.332440.407673.783882.2561,469.642
Voorraad 6,8146,7886,7377,8477,5193,8083,8064,0484,5093,9043,9154,1255,5697,6358,3889,34710,71715,75117,40016,21818,04218,11317,758.20517,910.83217,467.0215,175.68614,202.83112,723.40712,617.22212,485.2813,851.67315,781.32414,396.78314,684.94214,865.57116,220.9178,835.285,878.1574,594.9414,191.3043,806.5963,178.1052,483.9372,910.3072,931.5582,900.8933,264.8332,905.7912,754.4392,009.1111,722.7161,656.841,638.4392,089.0211,661.1181,569.415846.4471,003.502998.2961,190.761,488.4353,937.063
Overige vlottende activa 3,6513,8013,9593,5403,6202,7979612,4762,2752,4202,9636,2506,2795,1933,0537,3266,0966,9318,2485,5615,2845,360347.729353.0061,001.414488.844506.123844.831815.962399.204378.815319.981336.935356.212244.473213.009218.017136.37218.826127.961170.135198.461242.67738.675503.534515.715552.8821,239.5591,032.189540.055556.946338.701264.391372.017290.681218.971227.34367.22391.903333.456575.283832.938
Totaal vlottende activa 30,52729,48735,05030,57431,24924,56930,41224,53227,00724,73433,03830,90332,55436,61844,37738,91740,85746,32259,38544,75146,86746,23153,651.58349,413.35747,938.31436,424.2643,077.34339,482.47242,907.5243,068.72223,004.36523,597.26421,859.56426,531.54329,882.58433,721.82330,478.11843,379.49913,559.0711,777.99310,887.3369,883.7569,373.05210,842.88911,144.0099,836.66610,782.7610,904.29410,219.28510,562.32910,355.63511,314.8153,030.733,218.5984,654.7492,959.5582,460.7822,474.8672,120.1012,414.3873,605.087,041.004
Niet-vlottende activa:
Materiële vaste activa, netto 5,2405,3215,3755,3695,5735,4998,1685,6815,7095,7479,1365,6005,7046,29910,6647,6127,76311,15716,61615,42615,84415,76720,817.87421,111.22122,955.04616,313.21115,711.40113,580.19712,967.18212,048.81311,661.81211,236.90410,711.1529,406.1068,349.8397,725.3776,414.1394,928.2814,901.7455,507.4465,473.585,756.3885,727.9066,080.9315,935.9995,962.5115,631.6442,163.6921,959.2981,504.787992.6111,054.124991.0991,096.2451,119.7891,109.205983.371,053.897980.395981.4241,402.323,542.856
Goodwill 000000000000000000000013.66614.16614.66600315.806335.964356.121376.279466.1590000000000000.0060.7610000000000000000
Immateriële activa 9671,0321,0721,1071,1431,1801,2241,2851,3341,3991,5881,7851,9782,1752,3652,5772,7813,1003,2693,5263,6784,0684,069.5384,280.6234,500.607397.009374.633384.733408.543410.055403.795406.697300.754237.885227.885235.223196.789130.182124.62535.74335.69637.98743.77249.154441056.1160.81564.17466.60967.97567.1771.01563.04263.09145.44261.55688.07353.68291.99192.205
Goodwill en immateriële activa 9671,0321,0721,1071,1431,1801,2241,2851,3341,3991,5881,7851,9782,1752,3652,5772,7813,1003,2693,5263,6784,0684,083.2044,294.7894,515.273397.009374.633700.539744.507766.176780.074872.856300.754237.885227.885235.223196.789130.182124.62535.74335.69637.98743.77249.1544.00641.76151.91356.1160.81564.17466.60967.97567.1771.01563.04263.09145.44261.55688.07353.68291.99192.205
Langetermijnbeleggingen 4,4504,7572344,9805,0133,8273,1235,4715,6435,7975,6856,6517,2787,9915,64210,00410,27310,3785,94211,92712,80613,2615,945.1985,942.58910,828.3358,542.2723,721.3313,790.0588,2978,20327,53224,104.01123,396.90822,090.87519,522.5120,530.06620,334.978336.066134.216133.459134.784138.302143.104147.175152.724157.509160.4800000000000000168.535
Belastingvorderingen -4,450-4,75626-4,980-5,013-3,82779-5,471-5,643-5,79738-6,651-7,278-7,99155-10,004-10,273-10,37860-11,927-12,806-13,261179.694214.653215.105124.214111.1834.293-8,297-8,203-27,5320.2941.1390.543284.692280.791249.23296.143274.975222.752196.791281.443282.81753.638543.886542.347382.564000000000000000.172
Overige niet-vlottende activa 4,4724,7584,5054,9815,0133,827-2,0625,4775,6575,818-2,7696,6907,3258,04641310,07310,35010,4725111,97012,85413,311-47.23506.257494.67561.841531.868-162.8773,617.0153,622.60722,959.749-162.201-166.397-161.066-158.808-150.053-148.281-115.432-35.429-252.116-279.325-276.54-271.323-267.112-262.829-249.042-140.0313,865.7893,916.0483,797.1844,373.0393,573.2243,538.1293,745.2613,958.0053,962.6374,065.6224,167.4855,126.2186,018.9597,361.768,792.539
Totaal niet-vlottende activa 10,67911,11211,21211,45711,72910,50610,53212,44312,70012,96413,67814,07515,00716,52019,13920,26220,89424,72925,93830,92232,37633,14630,978.7432,069.50939,008.42925,938.54720,450.41617,912.2117,328.70416,437.59635,401.63536,051.86434,243.55631,574.34328,226.11828,621.40427,046.8555,575.245,400.1325,647.2845,561.5265,937.585,926.2696,763.7826,413.7866,455.0866,086.576,085.5915,936.1615,366.1455,432.2594,695.3234,596.3984,912.5215,140.8365,134.9335,094.4345,282.9386,194.6867,054.0658,856.07112,596.307
Totaal activa 41,20640,59946,26242,03242,98035,07640,94436,97639,70837,70146,72044,98047,56253,13863,52359,18261,75271,05385,32775,67479,24679,37984,630.32981,482.87586,946.7562,362.81563,527.76557,394.68760,236.23159,506.32458,406.00359,649.13556,103.12758,105.89258,108.70562,343.23257,524.9848,954.74618,959.20617,425.28216,448.86915,821.34315,299.32617,606.67717,557.79916,291.75716,869.33416,989.88516,155.44615,928.47415,787.89416,010.1387,627.1288,131.1199,795.5858,094.4917,555.2167,757.8058,314.7879,468.45212,461.15119,637.311
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,2926,40510,3675,5736,5014,0597,9144,2115,8503,9898,3564,3136,4225,2629,6185,7526,7074,44210,8068,45610,9999,75114,271.31410,676.51714,576.0026,244.0655,465.8916,157.015,239.995,208.8914,164.0454,673.2885,208.1476,200.4535,345.5989,671.9238,369.4255,859.3755,184.6773,926.3083,703.6312,734.5482,820.1893,353.6722,934.1051,959.8561,967.5282,471.9191,494.6681,225.68736.926693.743616.884875.2421,131.5771,142.1471,016.5991,299.002743.9271,441.813608.1171,833.541
Kortlopende schulden 2,5502,5502,6432,5502,0501,2001,2001,5002,0005092,0321,5591,8572,9657,1636,7679,1039,11111,1268,1027,0586,0616,403.9415,640.5095,595.8053,803.3165,000.2962,138.3296,336.4745,751.3414,943.4294,597.423993.73994.19793.89497.75631.0421,525.91725.562525.21324.868224.52924.19415.98400100000003001506201,041.04738.086053304703302,239.865
Belastingschulden 30145121472279568667520759698584489395264179303185266215384.081192.886278.901119.683427.813240.068235.299123.71835.089109.02225.194119.427829.485732.105497.632202.52833.23252.90222.04356.1558.66264.04138.03225.56650.08523.98731.42213.96443.12822.29831.1484.80810.27922.76825.32724.40325.90742.17731.75748.433
Uitgestelde opbrengsten 30142,3926236233964,9385657947277,4711,6981,9881,5911,0417257914386225856956516,982.4667,022.3016,658.7982,254.6432,309.4642,688.6392,667.4782,130.0342,500.7132,109.3252,350.462,748.1362,871.3943,355.8313,083.82,171.6881,861.6562,028.3462,187.0952,407.4631,727.2421,987.964001,141.96300000106.83261.439112.13134.979223.827627.4161,843.432,743.9393,348.246777.454
Overige kortlopende verplichtingen 5,1685,5393,9116,5736,7026,3463,0576,9896,9867,7844,1259,0208,1599,98310,7888,9298,9638,1499,96211,20812,12711,9124,003.2043,711.7022,110.727356.562417.554556.776657.276347.397292.404309.901250.158284.449243.062549.415486.095598.011366.19171.32273.52639.825177.331519.4072,280.1961,651.219289.179588.504460.93339.059332.073308.439212.395177.187150.835153.123166.123171.005191.818299.622570.9671,565.661
Totaal kortlopende verplichtingen 15,04014,50819,31315,31915,87612,00117,10913,26515,63013,00921,98416,59018,42619,80128,61022,17325,56422,14032,51628,35130,87928,37531,660.92527,051.02928,941.33212,658.58613,193.20511,540.75414,901.21813,437.66311,900.59111,689.9378,802.49510,227.2358,553.94813,674.92511,970.36210,154.9917,438.0866,551.1895,989.125,406.3654,748.9565,877.0275,214.3013,611.0753,498.673,060.4231,955.5981,564.7391,068.9991,002.1821,236.1111,263.8682,014.5422,471.2892,144.6292,702.4233,109.1754,955.3744,857.336,416.521
Langlopende verplichtingen:
Langetermijnschulden 1771841921651718591971021071141171206387946733375101,9852232423523,157.8193,581.1254,041.3462,771.6762,156.212278.012272.739372.69375.441369.27368.004442.947392.19396.48931.76520.25726.87133.39439.82846.17452.43329.304000000000000000000
Uitgestelde opbrengsten niet-vlottend 00310001,8430002,7930003,0820002,9430004,201.9714,355.9464,471.0642,774.9632,771.4991,536.2831,313.9791,266.4751,245.791902.457884.354874.772683.529706.551482.061467.204459.11442.767429.959433.571556.449498.675000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 005590006170006250001,4220001,699000716.699723.717732.311461.504482.948231.70824.35322.61219.76224.56626.56341.6145.91448.70943.16775.07178.65692.84796.762103.46103.24220.70821.74922.05122.04433.5535.29635.68813.66115.93416.39516.85620.45520.94600000.0211.018
Overige niet-vlottende verplichtingen 3,6414,2813,7564,4634,5983,3109583,5183,7163,8811,0894,3004,4265,8722,0415,8335,6516,2011,9647,0417,3998,037849.908762.044771.018383.237396.216331.827320.347332.526363.989360.291377.926515.548525.599610.54645.987671.754677.274675.6640.954631.539658.012612.3771,088.0291,209.8071,198.4391,363.4641,365.5291,350.0281,316.5821,331.7931,427.6681,483.8651,598.0951,659.9261,905.7361,755.1761,805.3572,213.3293,062.5242,859.48
Totaal niet-vlottende verplichtingen 3,8184,4654,5384,6284,7693,3953,5093,6153,8183,9884,6214,4174,5466,5107,3396,5065,9886,7118,5917,2647,6418,3898,926.3979,422.83210,015.7396,391.385,806.8752,377.831,931.4181,994.3032,004.9831,656.5841,656.8471,874.8771,647.2321,762.2891,202.981,234.2861,241.9111,244.6081,207.5031,214.7441,370.1361,161.0641,109.7781,231.8581,220.4831,397.0141,400.8251,385.7161,330.2431,347.7271,444.0631,500.7211,618.551,680.8721,905.7361,755.1761,805.3572,213.3293,062.5452,860.498
Totaal passiva 18,85818,97323,85119,94720,64515,39620,61816,88019,44816,99726,60521,00722,97226,31135,94928,67931,55228,85141,10735,61538,52036,76440,587.32236,473.86138,957.07119,049.96619,000.0813,918.58416,832.63615,431.96613,905.57413,346.52110,459.34212,102.11210,201.1815,437.21413,173.34211,389.2778,679.9977,795.7977,196.6236,621.1096,119.0927,038.0916,324.0794,842.9334,719.1534,457.4373,356.4232,950.4552,399.2422,349.9092,680.1742,764.5893,633.0924,152.1614,050.3654,457.5994,914.5327,168.7037,919.8759,277.019
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 10010010010010010010010010010010023,00023,00023,00023,00023,00023,00026,85026,85022,63322,63322,63322,633.66222,633.66222,633.66222,633.66222,633.66222,633.66222,633.66222,633.66222,633.66222,633.66222,633.66222,633.66222,633.66222,633.66222,633.66220,718.4027,950.0027,950.0027,950.0027,950.0027,950.0027,950.0027,950.0027,950.0027,950.0027,950.0027,950.0027,950.0027,950.0027,950.0023,4503,4503,4502,2002,0002,0006,7506,0006,0006,000
Ingehouden winsten 6,3175,6086,4076,0706,3363,7034,3644,0744,253-20,087-20,657-16,777-16,163-14,325-13,547-10,643-10,893-6,508-4,590-4831521,9693,389.4524,347.2465,099.2173,620.4534,598.7613,709.8583,614.3934,275.7924,771.6966,485.075,834.3665,874.5436,298.7725,328.4352,827.508-28.554-4,826.127-5,554.22-6,010.476-6,054.78-6,068.713-4,668.101-4,009.207-3,689.803-2,823.347-2,238.75-1,998.09-1,865.407-1,415.114-1,133.736-846.598-426.497370.368388.328-7,422.011-7,625.671-14,025.135-13,626.092-11,385.748-5,612.029
Overige gereserveerde algehele resultaten 69368266568166564362968967461254653253339,8844915505394525015015194984965686143335736316546635936836745384764453903103123904694624554424483440000000000000000
Overige totale aandeelhoudersvermogen 15,23515,23415,23415,23415,23415,23415,23315,23315,23340,07940,07917,18017,179-22,43316,88616,88616,88620,71920,71916,50216,50116,50116,500.51216,501.72416,501.29916,501.2616,501.06316,501.58316,501.5416,501.90416,502.07116,500.88216,501.75716,957.57518,499.09118,498.92118,500.46816,565.6216,843.3346,843.7036,843.726,843.0126,843.9456,844.6856,844.9256,844.6257,023.5266,821.1966,847.1116,893.4246,853.7646,843.9632,343.5522,343.0272,342.1251,354.0028,926.8628,925.87710,675.399,925.8419,927.0249,927.397
Totaal eigen vermogen van aandeelhouders 22,34521,62422,40622,08522,33519,68020,32620,09620,26020,70420,06823,93524,54926,12626,83029,79329,53241,51343,48039,15339,80541,60143,019.62644,050.63244,848.17843,088.37544,306.48643,476.10343,403.59544,074.35844,500.42946,302.61445,643.78546,003.7847,907.52546,906.01844,351.63837,565.46910,279.2099,629.4859,252.2469,200.2349,180.23410,568.58611,233.7211,448.82412,150.18112,532.44812,799.02312,978.01913,388.65213,660.2294,946.9545,366.536,162.4933,942.333,504.8513,300.2063,400.2552,299.7494,541.27610,315.368
Totaal eigen vermogen 22,34521,62422,40622,08522,33519,68020,32620,09620,26020,70420,11523,97324,59026,82727,57430,50330,20042,20244,22040,05940,72642,61544,043.00745,009.01447,989.67943,312.84944,527.68543,476.10343,403.59544,074.35844,500.42946,302.61445,643.78546,003.7847,907.52546,906.01844,351.63837,565.46910,279.2099,629.4859,252.2469,200.2349,180.23410,568.58611,233.7211,448.82412,150.18112,532.44812,799.02312,978.01913,388.65213,660.2294,946.9545,366.536,162.4933,942.333,504.8513,300.2063,400.2552,299.7494,541.27610,360.292
Totaal passiva en aandeelhoudersvermogen 41,20340,59746,25742,03242,98035,07640,94436,97639,70837,70146,72044,98047,56253,13863,52359,18261,75271,05385,32775,67479,24679,37984,630.32981,482.87586,946.7562,362.81563,527.76557,394.68760,236.23159,506.32458,406.00359,649.13556,103.12758,105.89258,108.70562,343.23257,524.9848,954.74618,959.20617,425.28216,448.86915,821.34315,299.32617,606.67717,557.79916,291.75716,869.33416,989.88516,155.44615,928.47415,787.89416,010.1387,627.1288,131.1199,795.5858,094.4917,555.2167,757.8058,314.7879,468.45212,461.15119,637.311