Harmony Electronics Co. Ltd
TPEx:8182.TWO
31.55 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 787.321 | 720.407 | 685.667 | 753.625 | 736.549 | 669.975 | 548.968 | 615.722 | 749.979 | 738.245 | 777.648 | 934.136 | 930.424 | 923.504 | 810.599 | 846.097 | 828.536 | 722.465 | 622.904 | 732.873 | 710.512 | 609.41 | 576.584 | 677.855 | 741.983 | 685.157 | 652.917 | 689.601 | 765.631 | 716.935 | 681.993 | 862.984 | 783.377 | 667.592 | 655.209 | 792.232 | 720.036 | 673.632 | 631.532 | 748.722 | 779.886 | 713.957 | 641.838 | 774.001 | 808.595 | 813.855 | 764.681 | 848.57 | 899.282 | 855.521 | 818.635 | 936.624 | 1,242.462 | 1,475.354 | 1,427.814 | 1,495.151 | 1,481.906 | 1,292.648 | 1,150.547 |
Kosten van de omzet
| 611.469 | 546.099 | 525.728 | 575.092 | 591.376 | 575.528 | 481.218 | 545.045 | 583.545 | 546.864 | 573.592 | 641.319 | 650.936 | 663.696 | 616.535 | 658.722 | 653.758 | 553.913 | 494.284 | 591.343 | 576.686 | 494.027 | 465.642 | 525.882 | 573.776 | 560.578 | 553.933 | 583.495 | 616.313 | 577.848 | 557.112 | 734.4 | 647.481 | 551.829 | 535.04 | 663.54 | 592.466 | 581.459 | 529.6 | 629.556 | 650.921 | 598.314 | 528.373 | 666.465 | 691.152 | 707.243 | 688.822 | 761.556 | 788.745 | 749.901 | 746.528 | 853.462 | 1,116.169 | 1,326.634 | 1,297.354 | 1,348.039 | 1,289.313 | 1,091.567 | 986.967 |
Brutowinst
| 175.852 | 174.308 | 159.939 | 178.533 | 145.173 | 94.447 | 67.75 | 70.677 | 166.434 | 191.381 | 204.056 | 292.817 | 279.488 | 259.808 | 194.064 | 187.375 | 174.778 | 168.552 | 128.62 | 141.53 | 133.826 | 115.383 | 110.942 | 151.973 | 168.207 | 124.579 | 98.984 | 106.106 | 149.318 | 139.087 | 124.881 | 128.584 | 135.896 | 115.763 | 120.169 | 128.692 | 127.57 | 92.173 | 101.932 | 119.166 | 128.965 | 115.643 | 113.465 | 107.536 | 117.443 | 106.612 | 75.859 | 87.014 | 110.537 | 105.62 | 72.107 | 83.162 | 126.293 | 148.72 | 130.46 | 147.112 | 192.593 | 201.081 | 163.58 |
Brutowinstmarge
| 0.223 | 0.242 | 0.233 | 0.237 | 0.197 | 0.141 | 0.123 | 0.115 | 0.222 | 0.259 | 0.262 | 0.313 | 0.3 | 0.281 | 0.239 | 0.221 | 0.211 | 0.233 | 0.206 | 0.193 | 0.188 | 0.189 | 0.192 | 0.224 | 0.227 | 0.182 | 0.152 | 0.154 | 0.195 | 0.194 | 0.183 | 0.149 | 0.173 | 0.173 | 0.183 | 0.162 | 0.177 | 0.137 | 0.161 | 0.159 | 0.165 | 0.162 | 0.177 | 0.139 | 0.145 | 0.131 | 0.099 | 0.103 | 0.123 | 0.123 | 0.088 | 0.089 | 0.102 | 0.101 | 0.091 | 0.098 | 0.13 | 0.156 | 0.142 |
Onderzoek- en ontwikkelingskosten
| 0 | 19.166 | 18.837 | 22.829 | 22.927 | 15.753 | 15.585 | 15.281 | 21.128 | 20.065 | 20.509 | 19.09 | 20.288 | 18.719 | 17.381 | 22.035 | 22.643 | 15.92 | 13.707 | 23.038 | 17.943 | 16.333 | 14.604 | 18.934 | 17.105 | 17.099 | 16.035 | 16.076 | 17.937 | 16.489 | 15.251 | 18.21 | 15.609 | 16.669 | 14.069 | 18.07 | 18.518 | 15.379 | 14.368 | 15.514 | 16.132 | 14.257 | 15.675 | 14.471 | 13.768 | 15.466 | 14.234 | 13.628 | 18.559 | 15.232 | 12.548 | 29.132 | 13.832 | 12.095 | 12.4 | 12.788 | 12.899 | 12.847 | 13.098 |
Algemene en administratieve kosten
| 0 | 41.525 | 38.604 | 39.349 | 43.944 | 33.754 | 35.834 | 30.505 | 50.054 | 56.551 | 43.94 | 43.713 | 47.569 | 46.467 | 41.747 | 39.107 | 39.739 | 40.399 | 39.52 | 39.61 | 42.211 | 37.385 | 40.091 | 42.28 | 41.61 | 36.395 | 31.25 | 42.04 | 33.417 | 31.395 | 30.318 | 36.821 | 30.008 | 35.354 | 36.119 | 41.644 | 37.237 | 34.581 | 39.806 | 43.067 | 39.288 | 36.24 | 40.628 | 35.245 | 32.069 | 33.163 | 32.702 | 34.116 | 34.947 | 33.02 | 39.64 | 28.187 | 37.587 | 34.418 | 36.407 | 26.541 | 35.03 | 51.839 | 37.099 |
Verkoop- en marketingkosten
| 0 | 30.273 | 26.281 | 26.014 | 26.272 | 27.245 | 20.757 | 21.506 | 26.561 | 34.753 | 28.216 | 33.402 | 26.765 | 27.356 | 27.901 | 27.353 | 29.741 | 24.299 | 23.203 | 25.902 | 24.981 | 25.018 | 22.112 | 24.852 | 24.62 | 24.803 | 24.643 | 27.36 | 29.182 | 24.014 | 24.577 | 32.754 | 26.539 | 24.829 | 28.625 | 31.13 | 27.431 | 25.832 | 24.556 | 27.051 | 28.457 | 25.326 | 25.449 | 27.658 | 28.824 | 30.538 | 28.661 | 32.475 | 31.676 | 33.667 | 33.824 | 32.716 | 41.847 | 45.174 | 49.852 | 46.495 | 48.221 | 39.583 | 38.012 |
Verkoop-, algemene en administratieve kosten
| 0 | 60.728 | 64.885 | 65.363 | 70.216 | 60.999 | 56.591 | 52.011 | 76.615 | 91.304 | 72.156 | 77.115 | 74.334 | 73.823 | 69.648 | 66.46 | 69.48 | 64.698 | 62.723 | 65.512 | 67.192 | 62.403 | 62.203 | 67.132 | 66.23 | 61.198 | 55.893 | 69.4 | 62.599 | 55.409 | 54.895 | 69.575 | 56.547 | 60.183 | 64.744 | 72.774 | 64.668 | 60.413 | 64.362 | 70.118 | 67.745 | 61.566 | 66.077 | 62.903 | 60.893 | 63.701 | 61.363 | 66.591 | 66.623 | 66.687 | 73.464 | 60.903 | 79.434 | 79.592 | 86.259 | 73.036 | 83.251 | 91.422 | 75.111 |
Overige kosten
| -86.836 | 5.478 | -83.995 | -88.254 | 35.105 | 45.519 | -0.754 | -58.649 | 64.588 | 54.533 | 37.668 | -6.984 | 18.644 | -0.785 | -3.394 | -22.092 | 4.725 | -11.862 | 10.394 | -13.108 | 16.35 | 15.191 | 10.549 | -20.619 | 12.478 | 33.417 | -5.855 | 4.569 | -8.128 | 6.762 | -18.724 | 32.893 | -24.508 | -24.61 | -11.45 | 8.386 | 22.847 | 0.992 | 4.992 | 6.884 | 32.244 | -10.816 | 24.249 | 16.43 | -10.965 | -5.567 | -1.406 | 6.758 | -5.013 | 11.821 | 8.164 | 12.183 | -4.731 | 8.153 | -0.206 | 0.862 | -0.154 | -4.517 | 1.426 |
Bedrijfskosten
| 86.836 | 79.894 | 83.995 | 88.254 | 93.143 | 76.752 | 72.176 | 67.292 | 97.743 | 111.369 | 92.665 | 96.205 | 94.622 | 92.542 | 87.029 | 88.495 | 92.123 | 80.618 | 76.43 | 88.55 | 85.135 | 78.736 | 76.807 | 86.066 | 83.335 | 78.297 | 71.928 | 85.476 | 80.536 | 71.898 | 70.146 | 87.785 | 72.156 | 76.852 | 78.813 | 90.844 | 83.186 | 75.792 | 78.73 | 85.632 | 83.877 | 75.823 | 81.752 | 77.374 | 74.661 | 79.167 | 37.973 | 80.219 | 85.182 | 81.919 | 86.012 | 90.035 | 93.266 | 91.687 | 98.659 | 85.824 | 96.15 | 104.269 | 88.209 |
Bedrijfsresultaat
| 89.016 | 94.414 | 75.944 | 90.279 | 93.845 | 71.461 | -1.33 | -51.175 | 135.584 | 136.243 | 151.024 | 191.205 | 184.866 | 167.266 | 107.035 | 98.88 | 82.655 | 87.934 | 52.19 | 52.98 | 48.691 | 36.647 | 34.135 | 65.907 | 84.872 | 46.282 | 27.056 | 20.63 | 68.782 | 67.189 | 54.735 | 40.799 | 63.74 | 38.911 | 41.356 | 37.848 | 44.384 | 16.381 | 23.202 | 33.534 | 45.088 | 39.82 | 31.713 | 30.162 | 42.782 | 27.445 | 37.886 | 6.795 | 25.355 | 23.701 | -13.905 | -6.873 | 33.027 | 57.033 | 31.801 | 61.288 | 96.443 | 96.812 | 75.371 |
Bedrijfsresultaat ratio
| 0.113 | 0.131 | 0.111 | 0.12 | 0.127 | 0.107 | -0.002 | -0.083 | 0.181 | 0.185 | 0.194 | 0.205 | 0.199 | 0.181 | 0.132 | 0.117 | 0.1 | 0.122 | 0.084 | 0.072 | 0.069 | 0.06 | 0.059 | 0.097 | 0.114 | 0.068 | 0.041 | 0.03 | 0.09 | 0.094 | 0.08 | 0.047 | 0.081 | 0.058 | 0.063 | 0.048 | 0.062 | 0.024 | 0.037 | 0.045 | 0.058 | 0.056 | 0.049 | 0.039 | 0.053 | 0.034 | 0.05 | 0.008 | 0.028 | 0.028 | -0.017 | -0.007 | 0.027 | 0.039 | 0.022 | 0.041 | 0.065 | 0.075 | 0.066 |
Totaal overige inkomsten en kosten netto
| -35.98 | 7.686 | 40.309 | -45.919 | -9.351 | -9.826 | -8.535 | -7.4 | -5.709 | -3.941 | -3.992 | -3.439 | 16.688 | -2.329 | -3.979 | -24.422 | 3.726 | -12.655 | 7.308 | -16.348 | 14.834 | 11.912 | 7.779 | -22.655 | 10.221 | 30.85 | -8.651 | 1.822 | -10.721 | 4.112 | -22.085 | 29.772 | -27.969 | -27.945 | -14.796 | 4.593 | 19.237 | -2.147 | 2.018 | 2.815 | 28.793 | -14.207 | 20.379 | 12.045 | -16.064 | -11.359 | -7.78 | -2.544 | -12.862 | 3.95 | -7.409 | 9.576 | 20.669 | -12.498 | 15.384 | -48.313 | -26.684 | -9.688 | -2.714 |
Inkomen voor belasting
| 53.036 | 102.1 | 116.253 | 44.36 | 84.494 | 61.635 | -9.865 | -58.575 | 129.875 | 132.302 | 147.032 | 187.766 | 201.554 | 164.937 | 103.056 | 74.458 | 86.381 | 75.279 | 59.498 | 36.632 | 63.525 | 48.559 | 41.914 | 43.252 | 95.093 | 77.132 | 18.405 | 22.452 | 58.061 | 71.301 | 32.65 | 70.571 | 35.771 | 10.966 | 26.56 | 42.441 | 63.621 | 14.234 | 25.22 | 36.349 | 73.881 | 25.613 | 52.092 | 42.207 | 26.718 | 16.086 | 30.106 | 4.251 | 12.493 | 27.651 | -21.314 | 2.703 | 53.696 | 44.535 | 47.185 | 12.975 | 69.759 | 87.124 | 72.657 |
Inkomen voor belasting ratio
| 0.067 | 0.142 | 0.17 | 0.059 | 0.115 | 0.092 | -0.018 | -0.095 | 0.173 | 0.179 | 0.189 | 0.201 | 0.217 | 0.179 | 0.127 | 0.088 | 0.104 | 0.104 | 0.096 | 0.05 | 0.089 | 0.08 | 0.073 | 0.064 | 0.128 | 0.113 | 0.028 | 0.033 | 0.076 | 0.099 | 0.048 | 0.082 | 0.046 | 0.016 | 0.041 | 0.054 | 0.088 | 0.021 | 0.04 | 0.049 | 0.095 | 0.036 | 0.081 | 0.055 | 0.033 | 0.02 | 0.039 | 0.005 | 0.014 | 0.032 | -0.026 | 0.003 | 0.043 | 0.03 | 0.033 | 0.009 | 0.047 | 0.067 | 0.063 |
Belastingkosten
| 10.878 | 41.264 | 32.062 | 0.041 | 40.766 | 15.389 | -0.295 | -9.194 | 33.145 | 26.481 | 32.496 | 44.596 | 47.607 | 32.37 | 21.544 | 15.847 | 20.993 | 19.602 | 15.541 | 3.267 | 20.419 | 16.279 | 10.388 | 7.377 | 29.165 | 22.859 | 13.583 | 3.246 | 12.573 | 18.422 | 10.383 | 18.997 | 11.7 | 8.737 | 7.292 | 12.274 | 16.466 | 6.768 | 6.192 | 8.741 | 16.774 | 7.849 | 18.3 | 9.189 | 7.406 | 1.231 | 10.852 | 1.262 | 3.85 | 6.352 | -1.309 | -1.827 | 11.085 | 10.805 | 10.885 | 3.18 | 18.05 | 11.869 | 19.21 |
Nettowinst
| 42.158 | 60.627 | 83.98 | 44.235 | 43.595 | 46.139 | -9.57 | -49.381 | 96.563 | 105.637 | 114.416 | 142.946 | 153.33 | 132.069 | 81.297 | 58.554 | 65.126 | 55.359 | 43.333 | 33.005 | 42.823 | 32.029 | 31.337 | 35.545 | 65.534 | 54.115 | 4.788 | 19.246 | 45.364 | 52.659 | 22.036 | 51.267 | 23.961 | 2.18 | 19.168 | 29.916 | 46.875 | 7.395 | 18.928 | 27.402 | 56.911 | 17.623 | 33.445 | 32.817 | 19.033 | 14.882 | 18.988 | 3.045 | 8.561 | 21.092 | -19.952 | 4.452 | 42.688 | 33.598 | 36.167 | 9.803 | 51.788 | 75.161 | 53.404 |
Nettowinstmarge
| 0.054 | 0.084 | 0.122 | 0.059 | 0.059 | 0.069 | -0.017 | -0.08 | 0.129 | 0.143 | 0.147 | 0.153 | 0.165 | 0.143 | 0.1 | 0.069 | 0.079 | 0.077 | 0.07 | 0.045 | 0.06 | 0.053 | 0.054 | 0.052 | 0.088 | 0.079 | 0.007 | 0.028 | 0.059 | 0.073 | 0.032 | 0.059 | 0.031 | 0.003 | 0.029 | 0.038 | 0.065 | 0.011 | 0.03 | 0.037 | 0.073 | 0.025 | 0.052 | 0.042 | 0.024 | 0.018 | 0.025 | 0.004 | 0.01 | 0.025 | -0.024 | 0.005 | 0.034 | 0.023 | 0.025 | 0.007 | 0.035 | 0.058 | 0.046 |
WPA (Winst Per Aandeel)
| 0.4 | 0.57 | 0.78 | 0.41 | 0.41 | 0.43 | -0.089 | -0.46 | 0.9 | 0.99 | 1.07 | 1.34 | 1.43 | 1.23 | 0.76 | 0.55 | 0.61 | 0.52 | 0.4 | 0.31 | 0.4 | 0.3 | 0.29 | 0.33 | 0.61 | 0.51 | 0.04 | 0.18 | 0.42 | 0.49 | 0.21 | 0.47 | 0.22 | 0.02 | 0.18 | 0.28 | 0.44 | 0.07 | 0.18 | 0.26 | 0.53 | 0.16 | 0.31 | 0.31 | 0.18 | 0.14 | 0.18 | 0.029 | 0.08 | 0.2 | -0.19 | 0.042 | 0.4 | 0.31 | 0.34 | 0.092 | 0.48 | 0.92 | 0.65 |
Verwaterde WPA
| 0 | 0.57 | 0.78 | 0.41 | 0.41 | 0.43 | -0.089 | -0.46 | 0.9 | 0.98 | 1.06 | 1.34 | 1.43 | 1.23 | 0.76 | 0.55 | 0.61 | 0.52 | 0.4 | 0.31 | 0.4 | 0.3 | 0.29 | 0.33 | 0.61 | 0.51 | 0.04 | 0.18 | 0.42 | 0.49 | 0.2 | 0.47 | 0.22 | 0.02 | 0.18 | 0.28 | 0.44 | 0.07 | 0.18 | 0.26 | 0.53 | 0.16 | 0.31 | 0.31 | 0.18 | 0.14 | 0.18 | 0.029 | 0.08 | 0.2 | -0.19 | 0.042 | 0.4 | 0.31 | 0.34 | 0.092 | 0.48 | 0.92 | 0.65 |
EBITDA
| 89.016 | 168.189 | 199.981 | 127.752 | 169.843 | 147.76 | 73.629 | 24.722 | 211.302 | 209.761 | 222.137 | 260.995 | 269.522 | 229.324 | 166.638 | 132.04 | 146.165 | 134.429 | 119.031 | 96.128 | 122.052 | 112.734 | 106.846 | 98.534 | 150.874 | 134.493 | 76.56 | 79.566 | 116.59 | 122.256 | 84.982 | 125.447 | 93.117 | 71.197 | 88.071 | 106.016 | 128.146 | 77.309 | 90.544 | 105.077 | 141.342 | 92.939 | 120.198 | 115.034 | 100.547 | 89.655 | 102.275 | 78.941 | 79.612 | 96.853 | 48.554 | 69.506 | 135.432 | 115.323 | 114.431 | 126.73 | 96.902 | 167.104 | 148.676 |
EBITDA ratio
| 0.113 | 0.233 | 0.292 | 0.17 | 0.231 | 0.221 | 0.134 | 0.04 | 0.282 | 0.284 | 0.286 | 0.279 | 0.29 | 0.248 | 0.206 | 0.156 | 0.176 | 0.186 | 0.191 | 0.131 | 0.172 | 0.185 | 0.185 | 0.145 | 0.203 | 0.196 | 0.117 | 0.115 | 0.152 | 0.171 | 0.125 | 0.145 | 0.119 | 0.107 | 0.134 | 0.134 | 0.178 | 0.115 | 0.143 | 0.14 | 0.181 | 0.13 | 0.187 | 0.149 | 0.124 | 0.11 | 0.134 | 0.093 | 0.089 | 0.113 | 0.059 | 0.074 | 0.109 | 0.078 | 0.08 | 0.085 | 0.065 | 0.129 | 0.129 |