Inageya Co., Ltd.
TSE:8182.T
1149 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 64,176 | 63,500 | 68,788 | 65,971 | 63,227 | 59,520 | 65,869 | 63,057 | 60,100 | 59,222 | 63,159 | 64,535 | 64,501 | 61,560 | 67,536 | 67,531 | 69,289 | 63,147 | 65,451 | 63,647 | 62,022 | 59,245 | 65,993 | 64,338 | 62,079 | 60,873 | 66,833 | 63,557 | 63,611 | 60,831 | 67,976 | 64,387 | 64,933 | 61,995 | 67,421 | 64,166 | 63,802 | 58,775 | 63,900 | 60,225 | 57,403 | 56,919 | 60,500 | 56,921 | 56,071 | 53,408 | 59,345 | 54,360 | 53,743 | 51,638 | 57,165 | 56,064 | 54,296 | 53,005 | 57,049 | 55,839 | 54,047 | 51,135 | 58,043 | 57,078 | 57,402 | 54,058 | 60,585 | 57,104 |
Kosten van de omzet
| 44,725 | 43,458 | 47,601 | 45,745 | 44,040 | 40,719 | 45,665 | 43,441 | 41,784 | 40,373 | 43,927 | 44,498 | 44,618 | 41,632 | 46,861 | 46,762 | 47,514 | 42,398 | 45,466 | 43,893 | 43,342 | 39,394 | 45,716 | 44,330 | 43,358 | 40,605 | 46,641 | 43,807 | 44,743 | 40,861 | 47,644 | 44,809 | 45,957 | 42,026 | 47,124 | 44,529 | 44,963 | 39,866 | 44,704 | 41,757 | 40,053 | 38,743 | 42,511 | 39,587 | 39,526 | 36,314 | 41,945 | 37,883 | 38,026 | 35,214 | 40,518 | 39,225 | 38,110 | 36,514 | 40,147 | 39,056 | 38,348 | 34,769 | 41,124 | 39,922 | 41,083 | 36,929 | 43,359 | 40,017 |
Brutowinst
| 19,451 | 20,042 | 21,187 | 20,226 | 19,187 | 18,801 | 20,204 | 19,616 | 18,316 | 18,849 | 19,232 | 20,037 | 19,883 | 19,928 | 20,675 | 20,769 | 21,775 | 20,749 | 19,985 | 19,754 | 18,680 | 19,851 | 20,277 | 20,008 | 18,721 | 20,268 | 20,192 | 19,750 | 18,868 | 19,970 | 20,332 | 19,578 | 18,976 | 19,969 | 20,297 | 19,637 | 18,839 | 18,909 | 19,196 | 18,468 | 17,350 | 18,176 | 17,989 | 17,334 | 16,545 | 17,094 | 17,400 | 16,477 | 15,717 | 16,424 | 16,647 | 16,839 | 16,186 | 16,491 | 16,902 | 16,783 | 15,699 | 16,366 | 16,919 | 17,156 | 16,319 | 17,129 | 17,226 | 17,087 |
Brutowinstmarge
| 0.303 | 0.316 | 0.308 | 0.307 | 0.303 | 0.316 | 0.307 | 0.311 | 0.305 | 0.318 | 0.305 | 0.31 | 0.308 | 0.324 | 0.306 | 0.308 | 0.314 | 0.329 | 0.305 | 0.31 | 0.301 | 0.335 | 0.307 | 0.311 | 0.302 | 0.333 | 0.302 | 0.311 | 0.297 | 0.328 | 0.299 | 0.304 | 0.292 | 0.322 | 0.301 | 0.306 | 0.295 | 0.322 | 0.3 | 0.307 | 0.302 | 0.319 | 0.297 | 0.305 | 0.295 | 0.32 | 0.293 | 0.303 | 0.292 | 0.318 | 0.291 | 0.3 | 0.298 | 0.311 | 0.296 | 0.301 | 0.29 | 0.32 | 0.291 | 0.301 | 0.284 | 0.317 | 0.284 | 0.299 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 8,728 | 0 | 0 | 0 | 7,987 | 0 | 0 | 0 | 4,262 | 0 | 0 | 0 | 8,711 | 0 | 0 | 0 | 4,526 | 0 | 0 | 0 | 4,281 | 0 | 0 | 0 | 5,546 | 0 | 0 | 0 | 3,767 | 0 | 0 | 0 | 4,629 | 0 | 0 | 0 | 5,552 | 0 | 0 | 0 | 5,066 | 0 | 0 | 0 | 4,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,717 | 16,266 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 11,007 | 0 | 0 | 0 | 10,519 | 0 | 0 | 0 | 10,536 | 0 | 0 | 0 | 10,511 | 0 | 0 | 0 | 11,058 | 0 | 0 | 0 | 10,599 | 0 | 0 | 0 | 10,168 | 0 | 0 | 0 | 10,518 | 0 | 0 | 0 | 10,422 | 0 | 0 | 0 | 9,388 | 0 | 0 | 0 | 8,848 | 0 | 0 | 0 | 8,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19,502 | 19,735 | 19,855 | 19,356 | 18,764 | 18,506 | 18,830 | 19,065 | 18,636 | 14,798 | 18,708 | 18,931 | 18,921 | 19,222 | 19,035 | 19,201 | 18,707 | 15,584 | 19,376 | 19,416 | 19,217 | 14,880 | 19,491 | 19,699 | 19,133 | 15,714 | 19,075 | 18,970 | 18,523 | 14,285 | 19,362 | 19,368 | 19,400 | 15,051 | 19,011 | 18,966 | 18,621 | 14,940 | 17,691 | 17,727 | 17,138 | 13,914 | 17,200 | 16,984 | 16,491 | 12,888 | 16,434 | 15,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,717 | 16,266 | 0 | 0 | 0 | 0 |
Overige kosten
| -1 | -60 | -169 | 41 | 21 | 43 | 68 | 34 | 29 | 35 | 69 | 53 | 39 | 50 | 82 | 39 | 34 | 44 | 66 | 44 | 37 | 39 | 68 | 72 | 34 | 39 | 66 | 39 | 30 | 70 | 57 | 46 | 32 | 107 | 66 | 52 | 43 | 57 | 94 | 57 | 63 | 77 | 68 | 67 | 101 | 75 | 31 | 63 | 116 | 16 | 69 | 16 | 121 | 78 | 81 | 43 | 98 | 60 | 62 | 45 | 109 | 49 | 62 | 38 |
Bedrijfskosten
| 19,501 | 19,735 | 19,855 | 19,356 | 18,764 | 18,506 | 18,830 | 19,065 | 18,636 | 17,915 | 18,708 | 18,931 | 18,921 | 19,222 | 19,035 | 19,201 | 18,707 | 18,830 | 19,376 | 19,416 | 19,217 | 18,254 | 19,491 | 19,699 | 19,133 | 18,912 | 19,075 | 18,970 | 18,523 | 18,330 | 19,362 | 19,368 | 19,400 | 18,824 | 19,011 | 18,966 | 18,621 | 18,113 | 17,691 | 17,727 | 17,138 | 16,693 | 17,200 | 16,984 | 16,491 | 15,562 | 16,434 | 15,750 | 15,443 | 14,934 | 15,612 | 16,124 | 15,492 | 15,200 | 15,459 | 15,922 | 15,509 | 15,028 | 15,717 | 16,266 | 16,347 | 35,878 | 9,167 | 9,297 |
Bedrijfsresultaat
| -50 | 307 | 1,333 | 869 | 423 | 295 | 1,374 | 550 | -320 | 934 | 523 | 1,107 | 961 | 707 | 1,640 | 1,568 | 3,067 | 1,919 | 609 | 337 | -536 | 1,597 | 785 | 309 | -412 | 1,355 | 1,116 | 782 | 344 | 1,640 | 970 | 209 | -423 | 1,147 | 1,284 | 671 | 218 | 797 | 1,506 | 738 | 213 | 1,484 | 788 | 351 | 53 | 1,531 | 967 | 727 | 273 | 1,491 | 1,034 | 715 | 694 | 1,291 | 1,442 | 860 | 189 | 1,338 | 1,202 | 891 | -27 | 1,677 | 1,074 | 944 |
Bedrijfsresultaat ratio
| -0.001 | 0.005 | 0.019 | 0.013 | 0.007 | 0.005 | 0.021 | 0.009 | -0.005 | 0.016 | 0.008 | 0.017 | 0.015 | 0.011 | 0.024 | 0.023 | 0.044 | 0.03 | 0.009 | 0.005 | -0.009 | 0.027 | 0.012 | 0.005 | -0.007 | 0.022 | 0.017 | 0.012 | 0.005 | 0.027 | 0.014 | 0.003 | -0.007 | 0.019 | 0.019 | 0.01 | 0.003 | 0.014 | 0.024 | 0.012 | 0.004 | 0.026 | 0.013 | 0.006 | 0.001 | 0.029 | 0.016 | 0.013 | 0.005 | 0.029 | 0.018 | 0.013 | 0.013 | 0.024 | 0.025 | 0.015 | 0.003 | 0.026 | 0.021 | 0.016 | -0 | 0.031 | 0.018 | 0.017 |
Totaal overige inkomsten en kosten netto
| 515 | -129 | -159 | -58 | 75 | -1,417 | 114 | 17 | 74 | -412 | 186 | -296 | 51 | -1,221 | 422 | 11 | 40 | -1,110 | 51 | -57 | 80 | -3,100 | 85 | -37 | 7 | -1,581 | 41 | -46 | 63 | -1,133 | 369 | -220 | 49 | -1,069 | 38 | -1 | 67 | -976 | 118 | 57 | 49 | -442 | 89 | 59 | 132 | 1,466 | 87 | 29 | -475 | -212 | 308 | -1 | -917 | -263 | 39 | 33 | -1,946 | -574 | 1 | -72 | -165 | 20,238 | -6,974 | -6,799 |
Inkomen voor belasting
| 465 | 178 | 1,174 | 811 | 500 | -1,122 | 1,488 | 567 | -246 | 522 | 709 | 811 | 1,013 | -515 | 2,062 | 1,579 | 3,108 | 809 | 660 | 281 | -457 | -1,502 | 870 | 273 | -406 | -226 | 1,157 | 735 | 408 | 507 | 1,339 | -10 | -375 | 77 | 1,322 | 671 | 285 | -179 | 1,623 | 796 | 262 | 1,041 | 878 | 410 | 185 | 2,997 | 1,054 | 756 | -201 | 1,278 | 1,343 | 714 | -223 | 1,028 | 1,482 | 894 | -1,756 | 764 | 1,203 | 818 | -193 | 1,489 | 1,085 | 991 |
Inkomen voor belasting ratio
| 0.007 | 0.003 | 0.017 | 0.012 | 0.008 | -0.019 | 0.023 | 0.009 | -0.004 | 0.009 | 0.011 | 0.013 | 0.016 | -0.008 | 0.031 | 0.023 | 0.045 | 0.013 | 0.01 | 0.004 | -0.007 | -0.025 | 0.013 | 0.004 | -0.007 | -0.004 | 0.017 | 0.012 | 0.006 | 0.008 | 0.02 | -0 | -0.006 | 0.001 | 0.02 | 0.01 | 0.004 | -0.003 | 0.025 | 0.013 | 0.005 | 0.018 | 0.015 | 0.007 | 0.003 | 0.056 | 0.018 | 0.014 | -0.004 | 0.025 | 0.023 | 0.013 | -0.004 | 0.019 | 0.026 | 0.016 | -0.032 | 0.015 | 0.021 | 0.014 | -0.003 | 0.028 | 0.018 | 0.017 |
Belastingkosten
| 185 | 91 | 313 | 299 | 184 | 1,117 | 498 | 124 | 57 | 181 | 259 | -211 | 337 | -125 | 648 | 519 | 973 | 237 | 228 | 150 | -99 | 62 | 273 | 161 | -65 | -41 | 383 | 291 | 179 | 182 | 468 | 21 | 16 | 306 | 457 | 345 | 183 | 201 | 598 | 372 | 135 | 591 | 328 | 241 | 90 | 1,172 | 404 | 355 | -21 | 703 | 870 | 299 | 24 | 258 | 629 | 424 | -481 | 413 | 499 | 355 | -17 | 638 | 526 | 424 |
Nettowinst
| 278 | 104 | 838 | 487 | 299 | -2,228 | 966 | 402 | -296 | 302 | 445 | 988 | 664 | -427 | 1,396 | 1,035 | 2,120 | 516 | 442 | 97 | -370 | -1,605 | 570 | 86 | -355 | -226 | 751 | 405 | 211 | 269 | 844 | -63 | -394 | -259 | 836 | 298 | 73 | -408 | 996 | 389 | 115 | 439 | 524 | 141 | 73 | 1,802 | 631 | 378 | -190 | 559 | 461 | 397 | -250 | 703 | 834 | 456 | -1,219 | 348 | 690 | 446 | -172 | 851 | 544 | 556 |
Nettowinstmarge
| 0.004 | 0.002 | 0.012 | 0.007 | 0.005 | -0.037 | 0.015 | 0.006 | -0.005 | 0.005 | 0.007 | 0.015 | 0.01 | -0.007 | 0.021 | 0.015 | 0.031 | 0.008 | 0.007 | 0.002 | -0.006 | -0.027 | 0.009 | 0.001 | -0.006 | -0.004 | 0.011 | 0.006 | 0.003 | 0.004 | 0.012 | -0.001 | -0.006 | -0.004 | 0.012 | 0.005 | 0.001 | -0.007 | 0.016 | 0.006 | 0.002 | 0.008 | 0.009 | 0.002 | 0.001 | 0.034 | 0.011 | 0.007 | -0.004 | 0.011 | 0.008 | 0.007 | -0.005 | 0.013 | 0.015 | 0.008 | -0.023 | 0.007 | 0.012 | 0.008 | -0.003 | 0.016 | 0.009 | 0.01 |
WPA (Winst Per Aandeel)
| 6 | 2.24 | 18.08 | 10.51 | 6.45 | -48.07 | 20.84 | 8.67 | -6.39 | 6.52 | 9.6 | 21.32 | 14.32 | -9.21 | 30.11 | 22.33 | 45.75 | 11.13 | 9.54 | 2.09 | -7.98 | -34.63 | 12.3 | 1.85 | -7.64 | -4.87 | 16.17 | 8.72 | 4.56 | 5.79 | 18.18 | -1.36 | -8.48 | -5.58 | 18 | 6.42 | 1.57 | -8.79 | 21.45 | 8.38 | 2.48 | 9.45 | 11.28 | 3.04 | 1.58 | 38.8 | 13.59 | 8.14 | -4.09 | 12.04 | 9.93 | 8.55 | -5.38 | 15.14 | 17.95 | 9.82 | -26.24 | 7.49 | 14.85 | 9.6 | -3.7 | 18.32 | 11.7 | 11.96 |
Verwaterde WPA
| 6 | 2.24 | 18.08 | 10.51 | 6.45 | -48.07 | 20.84 | 8.67 | -6.39 | 6.51 | 9.6 | 21.31 | 14.32 | -9.21 | 30.11 | 22.33 | 45.75 | 11.13 | 9.54 | 2.09 | -7.98 | -34.63 | 12.3 | 1.85 | -7.64 | -4.87 | 16.17 | 8.72 | 4.56 | 5.79 | 18.18 | -1.36 | -8.48 | -5.58 | 18 | 6.42 | 1.57 | -8.79 | 21.45 | 8.38 | 2.48 | 9.45 | 11.28 | 3.04 | 1.58 | 38.8 | 13.59 | 8.14 | -4.09 | 12.04 | 9.93 | 8.55 | -5.38 | 15.14 | 17.95 | 9.82 | -26.24 | 7.49 | 14.85 | 9.6 | -3.7 | 18.32 | 11.7 | 11.96 |
EBITDA
| 744.25 | 1,183 | 1,243 | 929 | 517 | 366 | 1,504 | 603 | -229 | 1,027 | 658 | 1,180 | 1,064 | 782 | 1,779 | 1,630 | 3,160 | 1,990 | 741 | 402 | -436 | 1,661 | 908 | 404 | -323 | 1,416 | 1,237 | 842 | 430 | 1,732 | 1,079 | 273 | -342 | 1,275 | 1,404 | 747 | 315 | 881 | 1,649 | 822 | 330 | 1,586 | 906 | 442 | 210 | 1,634 | 1,087 | 809 | 411 | 1,528 | 1,126 | 755 | 835 | 2,156 | 2,222 | 1,593 | 963 | 2,238 | 2,058 | 1,682 | 788 | -17,887 | 8,862 | 7,885 |
EBITDA ratio
| 0.012 | 0.019 | 0.018 | 0.014 | 0.008 | 0.006 | 0.023 | 0.01 | -0.004 | 0.017 | 0.01 | 0.018 | 0.016 | 0.013 | 0.026 | 0.024 | 0.046 | 0.032 | 0.011 | 0.006 | -0.007 | 0.028 | 0.014 | 0.006 | -0.005 | 0.023 | 0.019 | 0.013 | 0.007 | 0.028 | 0.016 | 0.004 | -0.005 | 0.021 | 0.021 | 0.012 | 0.005 | 0.015 | 0.026 | 0.014 | 0.006 | 0.028 | 0.015 | 0.008 | 0.004 | 0.031 | 0.018 | 0.015 | 0.008 | 0.03 | 0.02 | 0.013 | 0.015 | 0.041 | 0.039 | 0.029 | 0.018 | 0.044 | 0.035 | 0.029 | 0.014 | -0.331 | 0.146 | 0.138 |