ROYAL HOLDINGS Co., Ltd.

TSE:8179.T

2398 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24,38931,55426,39427,56428,25828,64625,65329,52927,60127,82623,11320,74824,39425,80013,88410,95912,7459,4114,4432,7913,9055,0695,3057,1425,1066,4077,5526,2095,5524,9375,0584,9653,7395,7864,4565,1874,7525,1184,7254,7914,9155,3814,8515,9344,8365,2564,9646,0145,0196,3775,3706,3776,7326,1628,24210,8566,3257,0498,5047,8578,1308,549
Kortetermijnbeleggingen 000-14,295-14,215-14,4920000-13,492-13,644-13,549-13,810-14,228-14,842-14,965-15,337-15,325-15,379-15,432-15,500-15,349-15,382-15,418-15,497-15,632-15,455-15,682-15,892-15,846-16,136-16,106-16,233-16,411-16,318-16,511-16,642-16,492-16,477-16,467-16,746-16,871-16,958-17,216-17,286-17,341000-4000-88000-171000
Liquide middelen en kortetermijnbeleggingen 24,38931,55426,39427,56428,25828,64625,65329,52927,60127,82623,11320,74824,39425,80013,88410,95912,7459,4114,4432,7913,9055,0695,3057,1425,1066,4077,5526,2095,5524,9375,0584,9653,7395,7864,4565,1874,7525,1184,7254,7914,9155,3814,8515,9344,8365,2564,9646,0145,0196,3775,3706,3776,7326,1628,24210,8566,3257,0498,5047,8578,1308,549
Nettovorderingen 8,1878,8048,1457,2116,2507,5717,5515,4094,9635,1625,6123,8583,5354,2034,6623,6152,5574,0977,0036,5396,3146,6327,3706,4006,1246,5686,9496,4085,5826,2926,7485,5655,2866,0046,7475,9205,1475,6536,1595,4895,1685,3085,8625,4065,2874,8695,5055,0964,7714,7315,0884,5943,9503,5184,7463,3552,9533,1864,1623,1122,8493,362
Voorraad 2,5352,4892,9892,9142,7052,6092,8672,5342,1792,0902,2022,4392,0801,8362,0472,1542,2032,3752,5682,4612,2672,1822,4972,5002,4632,1952,4362,5432,3522,0202,3882,6002,4072,0372,3742,6792,1571,8992,2872,2362,0601,8562,0032,0041,9121,7751,8841,7901,8361,6831,7481,6021,6771,4531,8361,6761,6951,6051,7631,6191,6131,551
Overige vlottende activa 2,6102,5652,9652,4552,3592,0852,8792,2772,5312,4973,2153,0043,2353,6164,9704,1043,7183,2714,3082,9903,2742,8013,8113,3923,6163,1703,7323,0152,9852,7263,6952,7173,1162,6113,8522,8013,0782,5333,5842,8743,0782,8903,1612,6263,0192,9713,5302,7712,7973,0663,2752,8652,6352,5723,0533,1883,3273,7273,5813,5473,8324,918
Totaal vlottende activa 37,72145,41240,49340,14439,57240,91138,95039,74937,27437,57534,14230,04933,24435,45525,56320,83221,22319,15418,32214,78115,76016,68418,98319,43417,30918,34020,66918,17516,47115,97517,88915,84714,54816,43817,42916,58715,13415,20316,75515,39015,22115,43515,87715,97015,05414,87115,88315,67114,42315,85715,48115,43814,99413,70517,87719,07514,30015,56718,01016,13516,42418,380
Niet-vlottende activa:
Materiële vaste activa, netto 46,51145,90146,51246,91846,44146,07346,71646,21947,08547,76248,20549,56747,71048,82950,94253,41954,34255,42856,13857,45657,99955,43453,33652,94053,30850,44447,88148,27548,76248,51848,98749,20849,06145,51746,64939,66039,80939,25638,30338,25436,75736,69536,57534,91035,12434,50634,20234,33734,94334,86234,02834,90234,39434,99832,53531,21631,99832,07631,54427,64028,34228,890
Goodwill 5,0685,1365,2054,9965,0615,1265,19100000000000011212012813614415100000000001353059881161451742022502983463944434911,1741,2671,4071,5111,6491,7871,350549615681747
Immateriële activa 11,86711,88911,95512,01812,12912,19712,347498525532511517517555671666694707711712700691654646673706729695688674703689658662619663658654667690694657625602493478490464462462452478463479471479498511506520554575
Goodwill en immateriële activa 16,93517,02517,16017,01417,19017,32317,5384985255325115175175556716666947077118248208197907908247067296956886747036896586626196646616596977497827737707766957287888108569059431,6521,7301,8861,9822,1282,2851,8611,0551,1351,2351,322
Langetermijnbeleggingen 8,7277,1576,21420,89520,35020,0615,47815,10414,83715,13026,41027,19828,00028,02428,13930,70731,38632,51425,65325,00925,07925,55125,32425,90026,47026,38326,96526,74526,21326,18525,72324,53224,18424,83425,44925,07326,37126,31925,47925,37625,27725,44825,63525,44225,60325,68924,6317,2247,1327,4236,9967,2197,2086,9457,1500006,246000
Belastingvorderingen 7237608483102953012951121051171058121655-30,7071,3081,3121,3751,3651,3621,3679118528527867087307126405435215205165055325445034733664564764934517051,0331,0169338789931,2088791,1831,3181,099000608000
Overige niet-vlottende activa 14,66814,52514,64225622922714,59013,45613,62913,90639142545948252430,70625831033835823324418117817818518218819720522322823924225927519519220523325823722922423422423417,99818,12018,31619,21619,39619,51119,76419,83326,99527,15527,99620,75127,91128,74828,980
Totaal niet-vlottende activa 87,56485,36885,37685,39384,50583,98584,61775,38976,18177,44775,62277,71576,69877,90680,33184,79187,98890,27184,21585,01285,49383,41580,54280,66081,63278,50476,46576,63376,57276,22276,17975,17874,66271,77173,48166,20467,58066,92965,15764,97863,53063,62963,70261,80362,36162,18060,87161,30261,92962,49962,39164,04864,02664,91162,59960,33961,43861,93360,20456,68658,32559,192
Totaal activa 125,285130,780125,869125,541124,080124,900123,570115,141113,457115,023109,767107,766109,944113,364105,896105,625109,214109,428102,54099,797101,256100,10399,528100,09698,94496,84697,13894,81093,04692,19994,07091,02789,21288,21290,91282,79582,71782,13681,91680,37278,75479,06779,58377,77577,41877,05476,75976,97376,35278,35677,87279,48679,02078,61680,47679,41475,73877,50078,21472,82174,74977,572
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,7364,2584,3823,8423,5213,9584,0553,0792,8603,0373,6002,1952,1922,5642,8102,0841,7432,4103,8923,4253,3163,6993,9123,3673,3483,7263,9673,4073,3763,5793,9853,3133,2333,5903,8603,5223,2253,3963,7363,1812,9123,1563,3722,8972,9483,0963,2552,8892,7312,9673,2302,8302,6802,6103,4503,1822,8243,2363,3183,2572,8963,267
Kortlopende schulden 9,1509,30010,2947,7057,70517,24315,96813,03212,53712,04212,61710,21011,31211,36529,78927,48026,84515,3603,2601,1522,0512,1503,6782,3191,6701,7553,4002,0251,2901,3752,4851,4951,5351,6852,8331,9305,0804,2303,0542,5306,2006,2504,7104,3558,5976,6826,1164,4696,8107,3276,5315,6558,9477,5798,0468,8347,8208,0397,6567,18610,69812,257
Belastingschulden 2932696466086003896284163541764643132691402911911951058774237172741,0896287412691,1257227663891,0395905533531,2201,1735662218665494321608196684001997343483041737135402721431,326819446231443413339241
Uitgestelde opbrengsten 2932697571,6531,0901,0857810008549826457802,1121,1177261,1681,3321,4571,1011,2601,5291,6241,0791,2261,5481,8041,1561,3551,4361,5189091,2651,6002,1159041,0581,2331,4598861,0041,2371,7039411,1271,2171,3618181,0311,1411,3997351,0451,7981,7648741,0689761,4081,1141,783
Overige kortlopende verplichtingen 13,22714,41512,94912,28711,55211,2279,70310,89510,10310,3476,9498,3439,86411,22012,01710,9908,7999,0998,6079,19110,09310,5008,6238,8529,2659,4438,5708,5389,0189,0009,0278,5999,0618,4858,9617,8807,8148,2558,5087,7487,5837,4507,7277,0367,2277,9468,0776,9806,8666,7416,9306,8536,0466,1397,0235,6725,9416,3766,6075,4665,8735,891
Totaal kortlopende verplichtingen 26,40628,24228,38225,48723,86833,51330,50727,00625,50025,42624,02021,73024,01325,92946,72841,67138,11328,03717,09115,22516,56117,60917,74216,16215,36216,15017,48515,77414,84015,30916,93314,92514,73815,02517,25415,44717,02316,93916,53114,91817,58117,86017,04615,99119,71318,85118,66515,69917,22518,06617,83216,73718,40817,37320,31719,45217,45918,71918,55717,31720,58123,198
Langlopende verplichtingen:
Langetermijnschulden 17,20019,37514,90043,45145,58237,51239,45741,33843,32445,24446,41547,85446,06347,63232,50527,96729,75029,48528,24028,32129,31227,27925,35125,89326,11424,23821,99522,46323,76623,60023,75724,25224,25922,84122,32615,95015,41815,89616,35816,92714,03614,46215,19314,39712,07712,80913,48615,89915,36316,22415,83016,91416,15317,03215,17610,3259,4289,81115,4029,7639,48910,135
Uitgestelde opbrengsten niet-vlottend 24,86425,36126,0104,6824,6394,57800004,2194,2414,2234,2654,4464,0584,1304,2854,3074,2904,2634,2164,2254,1244,1094,4624,4104,2734,2544,2604,2394,2774,2434,0314,0583,9843,9513,7993,7873,7103,6683,6353,5783,5163,5063,4843,5263,521003,52003,5190259000255000
Uitgestelde belastingverplichtingen niet-vlottend 3,8483,6413,6103,9373,9543,8713,9006906617267908961,0126938891,0446436924461962942475676858518559889617496876282121382203532113202593073021951511351831131056520010804700060000
Overige niet-vlottende verplichtingen 5,4195,4045,1433043073114,8984,5104,5174,5113233323343313173143284404314094115195195095243082882882862802802772732742892883012983453042932972943143093223374524,0394,4068394,3428184,3489226,0776,2056,4141,1241,5321,5461,525
Totaal niet-vlottende verplichtingen 51,33153,78149,66352,37454,48246,27248,25546,53848,50250,48151,74753,32351,63252,92138,15733,38334,85134,90233,42433,21634,28032,26130,66231,21131,59829,86327,68127,98529,05528,82728,90429,01828,91327,36627,02620,43319,99020,25220,79721,24318,19218,54519,20018,41016,00516,72017,35519,92419,40220,63020,19021,25620,49821,38016,40416,40215,63316,22516,84111,29511,03511,660
Totaal passiva 77,73782,02378,04577,86178,35079,78578,76273,54474,00275,90775,76775,05375,64578,85084,88575,05472,96462,93950,51548,44150,84149,87048,40447,37346,96046,01345,16643,75943,89544,13645,83743,94343,65142,39144,28035,88037,01337,19137,32836,16135,77336,40536,24634,40135,71835,57136,02035,62336,62738,69638,02237,99338,90638,75336,72135,85433,09234,94435,39828,61231,61634,858
Eigen vermogen:
Preferente aandelen 03,0003,0003,0003,0003,0003,0006,0006,0006,0006,0006,0006,0006,000000000000000000000000000000000000000000000000000
Gewone aandelen 17,83017,83017,83017,83017,83017,83017,83017,83017,31517,31513,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,67613,676
Ingehouden winsten 4,4171,4752,6981,740144-361-584-3,044-4,007-4,397-5,244-6,808-5,538-4,717-11,856-2,9532,51212,26116,73816,56215,57015,12015,88915,30014,18913,47914,10113,30611,94911,04411,34010,7919,5469,4009,7409,5158,0807,5577,8397,6586,5066,2906,5216,7965,4525,1425,3206,0354,4284,0754,5696,0854,7224,4428,1328,2437,2947,4947,6088,8517,8717,658
Overige gereserveerde algehele resultaten 2,7012,2981,6481,9441,6121,3321,2561,0288839421,0141,2941,50532,1461,0571,4351,4381,5782,4071,9412,0402,3212,3302,8563,2893,1023,5253,4462,9832,8462,6521,5411,3411,7622,1572,0052,3082,1131,4071,2461,2271,1461,5481,3231,0351,0740000000000000000
Overige totale aandeelhoudersvermogen 22,59624,15222,64522,63622,62322,79822,79119,78319,26419,25618,55418,55118,545-12,70918,02018,01618,01418,01218,00117,99817,99717,99717,99419,69319,69119,69119,68719,68619,68619,68619,68420,25820,25820,25920,27220,98020,98020,98020,98220,98120,98120,98320,98320,98220,98420,98321,13821,01221,05021,34320,99821,14921,20721,24421,30321,02921,12720,69220,59920,74620,69220,468
Totaal eigen vermogen van aandeelhouders 47,54448,75547,82147,15045,20944,59944,29341,59739,45539,11634,00032,71334,18834,39620,89730,17435,64045,52750,82250,17749,28349,11449,88951,52550,84549,94850,98950,11448,29447,25247,35246,26644,82145,09745,84546,17645,04444,32643,90443,56142,39042,09542,72842,77741,14740,87540,13440,72339,15439,09439,24340,91039,60539,36243,11142,94842,09741,86241,88343,27342,23941,802
Totaal eigen vermogen 47,54448,75547,82147,68045,73045,11544,80841,59739,45539,11634,00032,71334,29934,51421,01130,57136,25046,48952,02551,35650,41550,23351,12452,72351,98450,83351,97251,05149,15148,06348,23347,08445,56145,82146,63246,91545,70444,94544,58844,21142,98142,66243,33743,37441,70041,48340,73941,35039,72539,66039,85041,49340,11439,86343,75543,56042,64642,55642,81644,20943,13342,714
Totaal passiva en aandeelhoudersvermogen 125,281130,778125,869125,541124,080124,900123,570115,141113,457115,023109,767107,766109,944113,364105,896105,625109,214109,428102,54099,797101,256100,10399,528100,09698,94496,84697,13894,81093,04692,19994,07091,02789,21288,21290,91282,79582,71782,13681,91680,37278,75479,06779,58377,77577,41877,05476,75976,97376,35278,35677,87279,48679,02078,61680,47679,41475,73877,50078,21472,82174,74977,572