Joshin Denki Co., Ltd.
TSE:8173.T
2544 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 90,195 | 96,402 | 109,807 | 107,106 | 90,377 | 102,818 | 107,724 | 103,317 | 94,601 | 102,452 | 106,234 | 103,399 | 97,423 | 108,298 | 114,125 | 119,579 | 107,119 | 99,066 | 99,712 | 120,384 | 96,481 | 103,818 | 107,560 | 102,730 | 89,724 | 100,504 | 104,621 | 100,048 | 86,553 | 96,042 | 98,349 | 93,134 | 86,862 | 92,957 | 100,974 | 95,972 | 85,879 | 94,659 | 101,523 | 90,533 | 85,670 | 117,683 | 104,368 | 94,698 | 85,049 | 89,893 | 99,811 | 93,009 | 83,245 | 95,151 | 104,257 | 109,576 | 101,190 | 97,701 | 138,181 | 109,324 | 90,031 | 99,077 | 107,852 | 95,440 | 83,237 | 89,824 | 99,399 | 90,094 |
Kosten van de omzet
| 65,057 | 70,286 | 83,667 | 79,025 | 65,590 | 76,860 | 81,073 | 76,943 | 69,781 | 77,768 | 81,735 | 78,676 | 72,902 | 78,968 | 84,024 | 92,152 | 81,827 | 74,724 | 75,807 | 92,191 | 72,316 | 78,944 | 81,910 | 77,307 | 67,530 | 77,409 | 80,497 | 76,501 | 65,780 | 74,545 | 77,159 | 70,148 | 66,476 | 71,504 | 79,039 | 74,111 | 66,503 | 75,166 | 80,508 | 70,027 | 66,845 | 95,575 | 83,181 | 74,748 | 66,974 | 72,554 | 81,026 | 72,251 | 64,810 | 75,508 | 81,980 | 87,622 | 79,498 | 78,390 | 112,513 | 87,260 | 72,341 | 80,594 | 88,621 | 77,072 | 67,864 | 73,440 | 81,450 | 72,428 |
Brutowinst
| 25,138 | 26,116 | 26,140 | 28,081 | 24,787 | 25,958 | 26,651 | 26,374 | 24,820 | 24,684 | 24,499 | 24,723 | 24,521 | 29,330 | 30,101 | 27,427 | 25,292 | 24,342 | 23,905 | 28,193 | 24,165 | 24,874 | 25,650 | 25,423 | 22,194 | 23,095 | 24,124 | 23,547 | 20,773 | 21,497 | 21,190 | 22,986 | 20,386 | 21,453 | 21,935 | 21,861 | 19,376 | 19,493 | 21,015 | 20,506 | 18,825 | 22,108 | 21,187 | 19,950 | 18,075 | 17,339 | 18,785 | 20,758 | 18,435 | 19,643 | 22,277 | 21,954 | 21,692 | 19,311 | 25,668 | 22,064 | 17,690 | 18,483 | 19,231 | 18,368 | 15,373 | 16,384 | 17,949 | 17,666 |
Brutowinstmarge
| 0.279 | 0.271 | 0.238 | 0.262 | 0.274 | 0.252 | 0.247 | 0.255 | 0.262 | 0.241 | 0.231 | 0.239 | 0.252 | 0.271 | 0.264 | 0.229 | 0.236 | 0.246 | 0.24 | 0.234 | 0.25 | 0.24 | 0.238 | 0.247 | 0.247 | 0.23 | 0.231 | 0.235 | 0.24 | 0.224 | 0.215 | 0.247 | 0.235 | 0.231 | 0.217 | 0.228 | 0.226 | 0.206 | 0.207 | 0.227 | 0.22 | 0.188 | 0.203 | 0.211 | 0.213 | 0.193 | 0.188 | 0.223 | 0.221 | 0.206 | 0.214 | 0.2 | 0.214 | 0.198 | 0.186 | 0.202 | 0.196 | 0.187 | 0.178 | 0.192 | 0.185 | 0.182 | 0.181 | 0.196 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3,311 | 0 | 0 | 0 | 2,406 | 0 | 0 | 0 | 4,878 | 0 | 0 | 0 | 14,136 | 0 | 0 | 0 | 7,204 | 0 | 0 | 0 | 7,540 | 0 | 0 | 0 | 7,990 | 0 | 0 | 0 | 7,151 | 0 | 0 | 0 | 7,889 | 0 | 0 | 0 | 6,841 | 0 | 0 | 0 | 9,339 | 0 | 0 | 0 | 6,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 20,820 | 0 | 0 | 0 | 21,358 | 0 | 0 | 0 | 17,637 | 0 | 0 | 0 | 11,166 | 0 | 0 | 0 | 13,990 | 0 | 0 | 0 | 13,567 | 0 | 0 | 0 | 12,209 | 0 | 0 | 0 | 11,521 | 0 | 0 | 0 | 11,389 | 0 | 0 | 0 | 10,878 | 0 | 0 | 0 | 10,040 | 0 | 0 | 0 | 9,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24,228 | 24,131 | 24,346 | 24,587 | 23,695 | 23,764 | 24,638 | 23,660 | 23,429 | 22,515 | 23,090 | 22,643 | 21,295 | 25,302 | 24,910 | 23,321 | 22,067 | 21,194 | 22,930 | 23,449 | 22,639 | 21,107 | 22,486 | 21,316 | 20,946 | 20,199 | 20,937 | 20,016 | 19,871 | 18,672 | 19,917 | 19,164 | 19,725 | 19,278 | 20,096 | 18,660 | 18,752 | 17,719 | 19,395 | 17,765 | 18,303 | 19,379 | 19,113 | 17,662 | 17,773 | 15,978 | 18,467 | 17,663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 31 | 12 | 10 | 11 | -16 | 78 | 15 | 6 | -44 | 150 | 768 | 10 | 89 | 52 | -36 | -21 | -40 | 52 | -48 | -23 | -78 | 54 | 61 | -5 | -36 | 52 | 14 | 9 | -14 | 146 | 12 | 19 | 8 | 108 | 19 | 23 | 49 | 103 | 31 | 5 | 55 | 18 | 41 | 1 | 52 | -20 | 74 | 53 | 46 | 46 | 50 | 70 | 67 | 66 | 62 | 150 | 98 | 123 | 73 | 70 | -13 | 47 | 65 |
Bedrijfskosten
| 24,229 | 24,131 | 24,346 | 24,587 | 23,695 | 23,764 | 24,638 | 23,660 | 23,429 | 22,515 | 23,090 | 22,643 | 21,295 | 25,302 | 24,910 | 23,321 | 22,067 | 22,606 | 22,930 | 23,449 | 22,639 | 22,406 | 22,486 | 21,316 | 20,946 | 21,034 | 20,937 | 20,016 | 19,871 | 19,269 | 19,917 | 19,164 | 19,725 | 19,278 | 20,096 | 18,616 | 18,796 | 17,719 | 19,395 | 17,765 | 18,303 | 19,379 | 19,113 | 17,662 | 17,773 | 15,978 | 18,467 | 17,663 | 17,786 | 17,874 | 18,942 | 18,193 | 18,318 | 18,592 | 19,556 | 17,547 | 17,024 | 16,315 | 16,413 | 14,825 | 14,940 | 14,523 | 15,564 | 14,780 |
Bedrijfsresultaat
| 909 | 1,985 | 1,793 | 3,495 | 1,091 | 2,194 | 2,013 | 2,713 | 1,391 | 2,170 | 1,409 | 2,080 | 3,225 | 4,029 | 5,191 | 4,106 | 3,224 | 1,735 | 975 | 4,744 | 1,525 | 2,470 | 3,164 | 4,106 | 1,247 | 2,060 | 3,187 | 3,533 | 900 | 2,227 | 1,273 | 3,822 | 660 | 2,175 | 1,838 | 3,246 | 579 | 1,774 | 1,620 | 2,741 | 521 | 2,729 | 2,073 | 2,287 | 302 | 1,360 | 318 | 3,095 | 649 | 1,769 | 3,335 | 3,761 | 3,374 | 719 | 6,112 | 4,517 | 666 | 2,168 | 2,818 | 3,543 | 433 | 1,861 | 2,385 | 2,886 |
Bedrijfsresultaat ratio
| 0.01 | 0.021 | 0.016 | 0.033 | 0.012 | 0.021 | 0.019 | 0.026 | 0.015 | 0.021 | 0.013 | 0.02 | 0.033 | 0.037 | 0.045 | 0.034 | 0.03 | 0.018 | 0.01 | 0.039 | 0.016 | 0.024 | 0.029 | 0.04 | 0.014 | 0.02 | 0.03 | 0.035 | 0.01 | 0.023 | 0.013 | 0.041 | 0.008 | 0.023 | 0.018 | 0.034 | 0.007 | 0.019 | 0.016 | 0.03 | 0.006 | 0.023 | 0.02 | 0.024 | 0.004 | 0.015 | 0.003 | 0.033 | 0.008 | 0.019 | 0.032 | 0.034 | 0.033 | 0.007 | 0.044 | 0.041 | 0.007 | 0.022 | 0.026 | 0.037 | 0.005 | 0.021 | 0.024 | 0.032 |
Totaal overige inkomsten en kosten netto
| -106 | -287 | -294 | 66 | -127 | -488 | -191 | 127 | -126 | -423 | 161 | 1,021 | -91 | -2,485 | 106 | -207 | -1,283 | -657 | -12 | -327 | 128 | -1,097 | -223 | -63 | 21 | -773 | 782 | -485 | -92 | -854 | -147 | -300 | 24 | -629 | 23 | -499 | -60 | -351 | -69 | -128 | -64 | -857 | -153 | -369 | -226 | -34 | -53 | -163 | -59 | -368 | 3 | -345 | -206 | -1,007 | 20 | -247 | -1,542 | -586 | -253 | -538 | -871 | -489 | -637 | -474 |
Inkomen voor belasting
| 803 | 1,698 | 1,499 | 3,561 | 966 | 1,706 | 1,822 | 2,840 | 1,265 | 1,747 | 1,570 | 3,100 | 3,135 | 1,543 | 5,298 | 3,898 | 1,942 | 1,078 | 964 | 4,416 | 1,654 | 1,372 | 2,941 | 4,043 | 1,269 | 1,287 | 3,969 | 3,047 | 809 | 1,373 | 1,127 | 3,521 | 685 | 1,546 | 1,861 | 2,746 | 520 | 1,422 | 1,551 | 2,613 | 458 | 1,872 | 1,920 | 1,919 | 76 | 1,326 | 265 | 2,932 | 590 | 1,401 | 3,338 | 3,416 | 3,168 | -288 | 6,132 | 4,270 | -876 | 1,582 | 2,565 | 3,005 | -438 | 1,372 | 1,748 | 2,412 |
Inkomen voor belasting ratio
| 0.009 | 0.018 | 0.014 | 0.033 | 0.011 | 0.017 | 0.017 | 0.027 | 0.013 | 0.017 | 0.015 | 0.03 | 0.032 | 0.014 | 0.046 | 0.033 | 0.018 | 0.011 | 0.01 | 0.037 | 0.017 | 0.013 | 0.027 | 0.039 | 0.014 | 0.013 | 0.038 | 0.03 | 0.009 | 0.014 | 0.011 | 0.038 | 0.008 | 0.017 | 0.018 | 0.029 | 0.006 | 0.015 | 0.015 | 0.029 | 0.005 | 0.016 | 0.018 | 0.02 | 0.001 | 0.015 | 0.003 | 0.032 | 0.007 | 0.015 | 0.032 | 0.031 | 0.031 | -0.003 | 0.044 | 0.039 | -0.01 | 0.016 | 0.024 | 0.031 | -0.005 | 0.015 | 0.018 | 0.027 |
Belastingkosten
| 335 | 935 | 481 | 1,071 | 346 | 874 | 687 | 849 | 249 | 644 | 345 | 1,009 | 1,161 | 572 | 1,657 | 1,213 | 366 | 498 | 311 | 1,441 | 443 | 440 | 1,005 | 1,304 | 522 | 632 | 1,552 | 1,126 | 221 | -175 | 304 | 1,170 | 217 | 758 | 652 | 1,024 | -118 | 809 | 623 | 999 | 245 | 1,507 | 468 | 900 | -126 | 424 | 95 | 1,303 | -170 | 684 | 1,704 | 1,507 | 1,183 | 11 | 2,406 | 1,751 | -1,082 | 932 | 1,167 | 1,225 | -1,295 | 530 | 756 | 1,014 |
Nettowinst
| 468 | 764 | 1,017 | 2,490 | 620 | 831 | 1,135 | 1,990 | 1,016 | 1,101 | 1,226 | 2,091 | 1,973 | 971 | 3,641 | 2,685 | 1,576 | 580 | 653 | 2,974 | 1,211 | 932 | 1,938 | 2,737 | 747 | 654 | 2,415 | 1,923 | 587 | 1,549 | 824 | 2,349 | 468 | 788 | 1,210 | 1,720 | 638 | 612 | 928 | 1,614 | 212 | 365 | 1,452 | 1,018 | 202 | 902 | 170 | 1,629 | 760 | 717 | 1,635 | 1,908 | 1,985 | -299 | 3,726 | 2,519 | 206 | 650 | 1,397 | 1,776 | 862 | 843 | 987 | 1,393 |
Nettowinstmarge
| 0.005 | 0.008 | 0.009 | 0.023 | 0.007 | 0.008 | 0.011 | 0.019 | 0.011 | 0.011 | 0.012 | 0.02 | 0.02 | 0.009 | 0.032 | 0.022 | 0.015 | 0.006 | 0.007 | 0.025 | 0.013 | 0.009 | 0.018 | 0.027 | 0.008 | 0.007 | 0.023 | 0.019 | 0.007 | 0.016 | 0.008 | 0.025 | 0.005 | 0.008 | 0.012 | 0.018 | 0.007 | 0.006 | 0.009 | 0.018 | 0.002 | 0.003 | 0.014 | 0.011 | 0.002 | 0.01 | 0.002 | 0.018 | 0.009 | 0.008 | 0.016 | 0.017 | 0.02 | -0.003 | 0.027 | 0.023 | 0.002 | 0.007 | 0.013 | 0.019 | 0.01 | 0.009 | 0.01 | 0.015 |
WPA (Winst Per Aandeel)
| 17.93 | 29.46 | 38.68 | 94.25 | 23.47 | 31.45 | 42.78 | 74.34 | 37.95 | 41.13 | 45.77 | 78.13 | 73.74 | 36.29 | 136.08 | 100.35 | 58.91 | 21.68 | 24.4 | 111.67 | 45.48 | 35 | 72.77 | 103.18 | 28.19 | 24.65 | 91.04 | 72.69 | 22.21 | 58.55 | 31.15 | 89.03 | 17.74 | 29.87 | 45.86 | 66.68 | 24.76 | 23.73 | 35.98 | 64.3 | 8.48 | 14.54 | 57.85 | 40.97 | 8.14 | 36.3 | 6.84 | 65.05 | 30.36 | 28.63 | 65.29 | 76.63 | 79.76 | -12.02 | 150.56 | 101.79 | 8.34 | 26.27 | 56.64 | 72.01 | 34.95 | 34.18 | 36.39 | 51.36 |
Verwaterde WPA
| 17.93 | 29.46 | 38.68 | 94.25 | 23.47 | 31.45 | 42.78 | 74.34 | 37.95 | 41.12 | 45.77 | 78.13 | 73.74 | 36.29 | 136.08 | 100.35 | 58.91 | 21.68 | 24.4 | 111.67 | 45.48 | 35 | 72.77 | 103.18 | 28.19 | 24.65 | 91.04 | 72.69 | 22.21 | 58.55 | 31.15 | 89.03 | 17.74 | 29.87 | 45.86 | 66.68 | 24.04 | 23.73 | 35.98 | 64.3 | 8.04 | 14.54 | 57.85 | 40.97 | 7.74 | 36.3 | 6.84 | 65.05 | 28.84 | 28.63 | 65.29 | 76.63 | 75.7 | -12.01 | 150.56 | 101.79 | 8.34 | 26.27 | 56.64 | 72.01 | 34.95 | 34.18 | 36.39 | 51.36 |
EBITDA
| 2,350.75 | 3,508 | 1,825 | 3,464 | 1,118 | 2,155 | 2,122 | 2,704 | 1,429 | 2,119 | 1,596 | 2,840 | 3,266 | 4,080 | 5,293 | 4,081 | 3,257 | 1,714 | 1,076 | 4,712 | 1,573 | 2,409 | 3,261 | 4,188 | 1,310 | 2,048 | 3,284 | 3,558 | 974 | 2,234 | 1,461 | 3,852 | 739 | 2,209 | 1,987 | 3,280 | 658 | 1,846 | 1,761 | 2,790 | 587 | 2,762 | 2,125 | 2,349 | 386 | 1,422 | 369 | 3,191 | 754 | 1,835 | 3,397 | 3,832 | 3,459 | 1,722 | 7,043 | 5,395 | 1,576 | 3,090 | 3,727 | 4,300 | 1,143 | 2,540 | 3,085 | 2,971 |
EBITDA ratio
| 0.026 | 0.036 | 0.017 | 0.032 | 0.012 | 0.021 | 0.02 | 0.026 | 0.015 | 0.021 | 0.015 | 0.027 | 0.034 | 0.038 | 0.046 | 0.034 | 0.03 | 0.017 | 0.011 | 0.039 | 0.016 | 0.023 | 0.03 | 0.041 | 0.015 | 0.02 | 0.031 | 0.036 | 0.011 | 0.023 | 0.015 | 0.041 | 0.009 | 0.024 | 0.02 | 0.034 | 0.008 | 0.02 | 0.017 | 0.031 | 0.007 | 0.023 | 0.02 | 0.025 | 0.005 | 0.016 | 0.004 | 0.034 | 0.009 | 0.019 | 0.033 | 0.035 | 0.034 | 0.018 | 0.051 | 0.049 | 0.018 | 0.031 | 0.035 | 0.045 | 0.014 | 0.028 | 0.031 | 0.033 |