Joshin Denki Co., Ltd.

TSE:8173.T

2747 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,0273,8913,9475,5165,0642,7695,1183,7063,8352,3609,0117,5137,3108,76813,49614,96113,0073,4836,58613,5965,1964,5395,5134,2755,1934,5316,8653,7894,2953,6734,9994,4614,2133,5865,1303,8524,2904,2636,1303,6524,9356,2937,0724,5185,4514,6177,6305,0486,2294,7109,41910,7567,5685,42219,7764,0505,7148,40811,1063,3253,7348,731
Kortetermijnbeleggingen 00000-16,762000-23,705000-17,387000-16,103000-16,977000-16,430000-14,286000-13,878000-16,839000-14,101000-15,9750001,8870001,615000353005020
Liquide middelen en kortetermijnbeleggingen 5,0273,8913,9475,5165,0642,7695,1183,7063,8352,3609,0117,5137,3108,76813,49614,96113,0073,4836,58613,5965,1964,5395,5134,2755,1934,5316,8653,7894,2953,6734,9994,4614,2133,5865,1303,8524,2904,2636,1303,6524,9356,2937,0724,5185,4514,6177,6305,0486,2294,7109,41910,7567,5685,42219,7764,0505,7148,40811,1063,3253,7348,731
Nettovorderingen 19,10837,68124,73220,71916,05531,75023,48014,70018,41318,86221,96712,02115,56418,86124,26711,68119,23614,58916,79818,51415,03016,26215,7178,17612,63616,08614,2825,7189,41217,06614,8578,33312,60715,54415,3469,27511,95816,17613,4538,14012,56223,16113,9678,52511,68214,39512,7567,82710,16714,77113,4437,52116,48621,00916,74010,87613,19617,63018,79111,90118,11017,612
Voorraad 81,68078,36989,20979,30283,30876,22988,82580,20478,35571,68984,70374,72282,15371,02579,60364,33572,19971,26181,66964,39089,80977,97284,87168,44975,23669,25884,77173,13279,46771,43284,31471,03478,15076,11583,87169,34777,68265,09876,88668,24776,19666,51785,50669,35273,74066,97569,36852,40762,77654,87962,83439,67356,60546,26259,99850,39655,45442,34957,98849,65947,77959,635
Overige vlottende activa 22,5214,06519,77921,84420,4633,81017,32414,93216,17114,60214,89910,70110,9578,1537,6194,0217,5928,9219,8797,8118,6689,0889,9626,8257,3087,63510,4219,85110,4907,38311,37111,55011,3656,20611,2329,01410,3326,83911,5999,63110,0576,93412,3709,35811,2896,49812,5528,83711,4937,16212,27611,03712,1847,12110,87510,39610,1875,6829,0928,9225,0358,849
Totaal vlottende activa 128,336124,006137,667127,381124,890114,558134,747113,542116,774107,513130,580104,957115,984106,807124,98594,998112,03498,254114,932104,311118,703107,861116,06387,725100,37397,510116,33992,490103,66499,554115,54195,378106,335101,451115,57991,488104,26292,376108,06889,670103,750102,905118,91591,753102,16292,485102,30674,11990,66581,52297,97268,98792,84379,814107,38975,71884,55174,06996,97773,80774,65894,827
Niet-vlottende activa:
Materiële vaste activa, netto 74,99474,90275,48074,40975,21775,08575,65973,52773,96773,30073,86971,40872,47272,11972,19571,66271,86672,30872,44771,84871,62770,92171,54070,38168,79767,23866,51066,03566,21664,81864,50564,26960,44557,97559,06659,21959,10258,01958,53058,41058,12457,31856,48554,31454,39754,06054,10153,63950,43850,30950,06549,43649,11847,75046,92946,73645,27444,08140,81940,54838,54337,681
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2,9702,5452,4702,4472,5012,4712,4292,3582,3452,4052,4192,3772,4132,5022,4242,5082,3922,3642,4112,3872,4042,3722,4402,1782,2242,1082,0421,9461,9011,9381,9341,9301,9742,0242,0892,0882,1482,1962,2882,3561,9852,0592,1632,1202,1482,2182,2032,0531,9281,9541,8371,8301,8651,8101,6431,5871,5131,2711,216951942841
Goodwill en immateriële activa 2,9702,5452,4702,4472,5012,4712,4292,3582,3452,4052,4192,3772,4132,5022,4242,5082,3922,3642,4112,3872,4042,3722,4402,1782,2242,1082,0421,9461,9011,9381,9341,9301,9742,0242,0892,0882,1482,1962,2882,3561,9852,0592,1632,1202,1482,2182,2032,0531,9281,9541,8371,8301,8651,8101,6431,5871,5131,2711,216951942841
Langetermijnbeleggingen 32,3688,01729,92030,91132,05224,36231,27033,15534,04730,51935,69736,24136,73524,09926,38826,48725,88420,60925,40925,95326,03222,45624,58925,43425,38522,15922,69820,18119,96519,64719,77918,89719,07318,60122,26322,19622,72022,39221,36220,82920,78218,51521,84122,32522,58319,72422,26722,30808980001,0920002,436001,9660
Belastingvorderingen -32,367812-29,920-30,911-19,2842,197-31,270-33,155-20,6473,676-21,999-22,474-36,7354,459-26,388-26,487-25,8843,549-25,409-25,953-26,0323,555-24,589-25,434-25,385-22,159-22,698-20,181-19,965-19,647-19,779-18,897-19,0732-22,263-22,196-22,720-22,392-21,362-20,829-20,782880-21,841-22,325-22,5831,619-22,267-22,30802,0610001,838000616005540
Overige niet-vlottende activa 32,36822,49329,91930,91019,2844,53931,27033,15620,647-121,99922,47436,73533326,38826,48825,88521925,40925,95326,03118124,58925,43425,38522,15922,69720,18119,96419,65719,78018,89719,07484722,26222,19522,72022,41021,36120,82920,78372721,84322,32822,58791222,27422,31922,14119,58222,37422,50223,07220,40023,23923,33424,62420,41324,80725,13721,23623,802
Totaal niet-vlottende activa 110,333108,769107,869107,766109,770108,654109,358109,041110,359109,899111,985110,026111,620103,512101,007100,658100,14399,049100,267100,188100,06299,48598,56997,99396,40691,50591,24988,16288,08186,41386,21985,09681,49379,44983,41783,50283,97082,62582,17981,59580,89279,49980,49178,76279,13278,53378,57878,01174,50774,80474,27673,76874,05572,89071,81171,65771,41168,81766,84266,63663,24162,324
Totaal activa 238,669232,775245,537235,151234,663223,218244,107222,584227,136217,417242,568214,986227,607210,321225,993195,657212,179197,308215,202204,501218,768207,351214,633185,721196,782189,019207,589180,655191,749185,971201,762180,476187,829180,905199,000174,992188,235175,005190,252171,268184,645182,411199,408170,519181,297171,022180,889152,130165,172156,326172,248142,755166,898152,704179,200147,375155,962142,886163,819140,443137,899157,151
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 28,88324,52048,75835,28531,57028,15246,78931,59635,97128,26947,24026,28936,93830,95053,58725,74836,61929,24951,19322,94736,51132,06654,43224,44733,10128,39050,25625,01133,41029,77847,22522,53228,86226,82746,89324,32638,04225,45745,08623,60731,71130,56448,94522,33033,64031,47650,63725,08932,67029,04952,19220,60539,22428,56760,20029,52838,13528,70948,97123,30926,90042,496
Kortlopende schulden 34,23230,10029,92824,48835,94928,35637,78626,72523,46721,44429,52822,41815,59615,83618,92517,40817,97716,74714,95915,41118,64618,43916,49817,00716,39515,02315,34215,87018,26716,44319,25221,86723,68522,44420,83020,54220,89321,45717,28419,61018,22217,66120,19920,39918,59023,09216,23116,31016,67317,93514,52214,21613,76913,14316,46320,18819,87220,49323,61920,24323,12628,677
Belastingschulden 8482,0997111,4988051,4383311,0833065712004962974,7042,3872,5001,5988874502,3458912,4326661,7426253,0191,5932,0078501,3564741,6457051,4221978031101,042676702332,0428607593743152547152063821312,2263555,8742,2851,6572922,1629051,7001,657209
Uitgestelde opbrengsten 8488,9462,2414,4962,32513,4371,8833,9842,17112,5842,1823,8572,24111,7849,17510,2258,1658,2576,71610,1467,36610,1746,6328,8836,55310,2567,8699,0866,7938,2096,3329,1017,3549,0736,6258,0606,2728,0945,9407,2025,6848,7816,3857,3966,0226,6605,8747,5025,8747,3415,7339,2206,43513,2858,6138,8606,1659,5486,9628,7068,5486,105
Overige kortlopende verplichtingen 29,37121,00521,25426,54326,65214,43122,86724,01330,61015,74924,08623,70337,06021,00116,22914,31224,79420,86113,87926,02231,99924,09518,28616,19524,82819,24117,54415,04722,48420,88619,52921,16025,51718,78318,57915,82920,74819,19318,73618,58326,61223,86324,30022,22727,11315,35815,59310,40419,73413,88411,13010,99121,97514,41312,83011,14321,83514,42912,37113,56812,96812,901
Totaal kortlopende verplichtingen 93,33484,571102,18190,81296,49684,376109,32586,31892,21978,046103,03676,26791,83579,57197,91667,69387,55575,11486,74774,52694,52284,77495,84866,53280,87772,91091,01165,01480,95475,31692,33874,66085,41877,12792,92768,75785,95574,20187,04669,00282,22980,86999,82972,35285,36576,58688,33559,30574,95168,20983,57755,03281,40369,40898,10669,71986,00773,17991,92365,82671,54290,179
Langlopende verplichtingen:
Langetermijnschulden 20,90223,00320,62721,51017,61818,26513,87515,68316,22719,73018,95319,34818,71921,04620,77925,54826,41227,57226,76229,41327,01528,14922,71825,18224,98627,76026,26129,29026,84826,98027,38625,46224,66625,55825,81227,32125,27825,41529,47229,58331,72430,82529,42130,03429,07226,96325,90426,86425,79123,45325,27725,98525,80524,86123,24124,92819,89221,21924,07228,21623,35624,988
Uitgestelde opbrengsten niet-vlottend 014,37000014,56200014,8600008,2320003,7170006,3710005,1150004,3940003,9860005,1520005,5170006,3200006,9320004,4810002,100001,2640
Uitgestelde belastingverplichtingen niet-vlottend 0454000483000483000483000483000551000551000551000570000682000754000754000754000954000999001,0500
Overige niet-vlottende verplichtingen 20,8325,76120,27520,39320,2574,83520,80021,02221,0845,65822,38022,44522,6481,68710,0359,3128,2241,27511,54811,49011,4251,41611,01310,47510,2681,7929,7278,6628,1812,8737,7407,5367,4052,8909,1619,1329,1332,7479,0639,1099,0602,4978,7968,4688,8841,8659,7239,6849,3761,5638,9929,0478,8683,4177,9526,7546,5931,3854,5514,3721,1923,162
Totaal niet-vlottende verplichtingen 41,73443,58840,90241,90337,87538,14534,67536,70537,31140,73141,33341,79341,36731,44830,81434,86034,63633,04738,31040,90338,44036,48733,73135,65735,25435,21835,98837,95235,02934,79835,12632,99832,07133,00434,97336,45334,41133,99638,53538,69240,78439,59338,21738,50237,95635,90235,62736,54835,16732,70234,26935,03234,67333,71331,19331,68226,48525,70328,62332,58826,86228,150
Totaal passiva 135,068128,159143,083132,715134,371122,521144,000123,023129,530118,777144,369118,060133,202111,019128,730102,553122,191108,161125,057115,429132,962121,261129,579102,189116,131108,128126,999102,966115,983110,114127,464107,658117,489110,131127,900105,210120,366108,197125,581107,694123,013120,462138,046110,854123,321112,488123,96295,853110,118100,911117,84690,064116,076103,121129,299101,401112,49298,882120,54698,41498,404118,329
Eigen vermogen:
Preferente aandelen 000096,19500094,27195,26694,16692,9390002166471,2530011100000000004435574520002441,2171,5081,6741,9212,0972,2702,6582,6700000000000000000
Gewone aandelen 15,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,121
Ingehouden winsten 68,42770,33069,85468,83766,28267,64766,81665,68163,69164,88463,78362,55760,46665,37664,71761,58858,90358,66857,93357,32054,34654,48153,54951,61248,87549,25848,60446,18844,26644,53742,97742,15339,77240,16639,43838,20936,48937,63537,02336,09434,47935,06634,70133,24932,23132,82331,92231,75130,12230,40529,81228,14629,41028,17129,31925,81123,29225,52224,87623,59722,07021,199
Overige gereserveerde algehele resultaten 5,7794,8893,5173,7514,0973,1363,3763,3003,3353,3744,0333,9873,60331,732815-216-647-1,25341315-1117412473406282652201239111142-443-557-452633598994-244-1,217-1,508-1,674-1,921-2,097-2,270-2,658-2,6700000000000000000
Overige totale aandeelhoudersvermogen 14,27314,27313,96214,727-81,40314,79314,79415,459-78,812-80,005-78,904-77,67815,215-12,92716,61016,39515,96415,35816,67816,61616,33916,41416,37216,32616,24916,23016,21316,17916,14016,08816,05815,54415,44715,48715,90815,85415,26514,05212,52712,35912,03211,76211,54011,29510,62410,5909,8849,4059,8119,8899,4699,4246,2916,2915,4615,0425,0573,3613,2763,1652,1552,352
Totaal eigen vermogen van aandeelhouders 103,600104,613102,454102,436100,292100,697100,10799,56197,60698,64098,19996,92694,40599,30297,26393,10489,98889,14790,14589,07285,80686,09085,05483,53280,65180,89180,59077,68975,76675,85774,29872,81870,34070,77471,10069,78267,86966,80864,67163,57461,63261,94961,36259,66557,97658,53456,92756,27755,05455,41554,40252,69150,82249,58349,90145,97443,47044,00443,27341,88339,34638,672
Totaal eigen vermogen 103,600104,613102,454102,436100,292100,697100,10799,56197,60698,64098,19996,92694,40599,30297,26393,10489,98889,14790,14589,07285,80686,09085,05483,53280,65180,89180,59077,68975,76675,85774,29872,81870,34070,77471,10069,78267,86966,80864,67163,57461,63261,94961,36259,66557,97658,53456,92756,27755,05455,41554,40252,69150,82249,58349,90145,97443,47044,00443,27342,02939,49538,822
Totaal passiva en aandeelhoudersvermogen 238,669232,775245,537235,151234,663223,218244,107222,584227,136217,417242,568214,986227,607210,321225,993195,657212,179197,308215,202204,501218,768207,351214,633185,721196,782189,019207,589180,655191,749185,971201,762180,476187,829180,905199,000174,992188,235175,005190,252171,268184,645182,411199,408170,519181,297171,022180,889152,130165,172156,326172,248142,755166,898152,704179,200147,375155,962142,886163,819140,443137,899157,151