Hephaestus Holdings Limited

HKEX:8173.HK

0.32 (HKD) • At close September 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15.6215.07622.64364.2458.1380.5992.8562.3695.2189.81742.058175.87747.226206.8314.26721.1551.7462.346.7965.4414.5951.0790.378
Kortetermijnbeleggingen 0.4282.3198.2098.131014.98921.34429.23900.2950.2889.157020.8061.46300000000
Liquide middelen en kortetermijnbeleggingen 16.0497.39530.85272.37158.13815.58824.231.6085.21810.11242.346185.03447.226227.6375.7321.1551.7462.346.7965.4414.5951.0790.378
Nettovorderingen 18.67529.52824.99723.41830.67633.32640.02939.0953.58584.748117.9564.42169.55005.5619.34933.58433.3936.32428.22917.2520.085
Voorraad -0.428-2.319-8.209-8.13102.8112.6743.6624.30817.27119.714-9.1572.818002.369.16917.64122.37722.90920.77117.06712.694
Overige vlottende activa 4.3287.89310.08112.7072.873.81947.4280.9933.728106.092132.40784.84728.3080.5271.1112.1832.1557.2428.21810.12710.09710.0455.663
Totaal vlottende activa 34.72442.49757.721100.36591.68454.00366.90375.35816.839217.928312.135265.145147.902228.7226.84131.25472.41960.80770.78174.80163.69245.44138.82
Niet-vlottende activa:
Materiële vaste activa, netto 1.6252.6851.294.9955.8450.07622.49724.23438.406210.631,159.2131,108.4851,104.8978,438.9538,437.1752.9811.9854.0074.8981.4021.8113.2161.263
Goodwill 00000010.13710.13703.43513.5956.23400004.2594.25900000
Immateriële activa 000000000.3130.59526.979000.10905.01626.54117.1180.0150.030.0450.060
Goodwill en immateriële activa -0.02113.903013.31622.299010.13710.1370.3134.0340.5746.23400.10905.01630.821.3770.0150.030.0450.060
Langetermijnbeleggingen 9.87411.21808.32116.4548.92122.67428.40625.3080000-20.634-1.23600000000
Belastingvorderingen 0.0210.0160.0480.0410.0060-22.674-28.406-18.83600000000000000
Overige niet-vlottende activa 0.021-13.9030-13.316-22.299-8.92122.67428.40618.83618.72317.74815.276.81320.8061.4638,430.6820.6081.99375.3267.97360.13837.89612.448
Totaal niet-vlottende activa 11.5213.9191.33813.35722.3050.07655.30862.77764.027233.3831,217.5351,129.9891,111.718,439.2348,437.4028,438.67933.39327.37780.23369.40561.99441.17213.711
Totaal activa 46.24456.41659.059113.722113.98954.079122.211138.13580.866451.3111,529.671,395.1341,259.6128,667.9568,444.2438,469.933105.81288.184151.014144.206125.68686.61352.531
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0.176-6.2930.09-5.1180.1387.33537.80537.251.94353.427353.476205.62613.0190.0579.39138.18911.11238.98537.71939.08622.80819.0612.426
Kortlopende schulden 0.1760.3970.38648.653.395149.4113.55813.342123.12225.19926.7572.52400192.7534.9448.0440.3827.61725.87327.16220.3594.873
Belastingschulden 000.980.1234.0190.640.8480.3680.0731.3272.6230.1090.0850.0740.0960.2960.0060.0060.1050.3940.4311.8123.056
Uitgestelde opbrengsten 4.8686.293-0.3865.118-53.395-20.3370.8480.3680.0731.3272.6230.10900000.0060.006000.4311.812-4.873
Overige kortlopende verplichtingen 4.6710.86210.5439.52166.0748.15134.34439.95783.387136.4633.7492.11738.1698.0890.0960.29623.82832.5620.1050.3945.8170.85814.024
Totaal kortlopende verplichtingen 9.8911.25910.63358.12166.208184.549186.55590.867258.525216.416386.605210.37651.1888.146202.2443.42942.9971.93365.44165.35356.21842.08926.45
Langlopende verplichtingen:
Langetermijnschulden 00.180.5780.9641.34359.507484.489533.023607.57858.032730.413619.157525.718666.116469.8241,126.6662.7210.6797.8591.5980.831.7560.509
Uitgestelde opbrengsten niet-vlottend 0-0.18100-0.0170-2.637-4.461-2.253-1.886-8.090000000011000
Uitgestelde belastingverplichtingen niet-vlottend 0.110.181000.0170.1362.6374.4612.2531.8868.0900004.1774.1774.1774.1773.2841.86300
Overige niet-vlottende verplichtingen -00.181000.017-0.1362.6374.4612.2531.8868.0900.34100006.0616.5966.6900
Totaal niet-vlottende verplichtingen 0.110.3610.5780.9641.357359.507487.126537.484609.823859.918738.503619.157526.059666.116469.8241,130.8436.89810.91718.63222.48211.6931.7560.509
Totaal passiva 1011.6211.21159.08567.565544.056673.681628.351868.3481,076.3341,125.108829.533577.247674.262672.0641,174.27249.88882.8584.07387.83567.91143.84526.959
Eigen vermogen:
Preferente aandelen 068.46868.4684.7494.0324,077.9400000000000000000
Gewone aandelen 0.1080.1080.1080.1220.122273.216273.216273.21625.298796.888471.45459.092456.092456.09276.01535.46519.32504.0234.0234.01640.001
Ingehouden winsten -40.638-32.083-29.031-33.182-41.395-4,567.146-4,487.072-4,410.98-4,401.594-6,394.206-5,506.868-5,331.50500000000000
Overige gereserveerde algehele resultaten -68.465-68.468-68.468-4.749-4.032-0.991.633-3.4166.2111,276.3171,271.7361,270.634-3.224-2.805-1.848-4.055-3.4450-6.219-6.919-6.5-4.896-3.448
Overige totale aandeelhoudersvermogen 145.23976.77176.77187.69787.697-272.9973,661.4063,661.4063,593.0433,647.8873,780.2793,780.032-158.4164,508.0524,664.9624,230.86834.852-0.98562.39252.66754.40843.66429.019
Totaal eigen vermogen van aandeelhouders 36.24444.79647.84854.63746.424-489.977-550.817-479.774-777.042-673.11416.597178.253294.4524,961.3394,739.1294,262.27850.732-0.98560.19649.77151.92442.76825.572
Totaal eigen vermogen 36.24444.79647.84854.63746.424-489.977-551.47-490.216-787.482-625.023404.562565.601682.3657,993.6947,772.1797,295.66155.9245.33466.94156.37157.77542.76825.572
Totaal passiva en aandeelhoudersvermogen 46.24456.41659.059113.722113.98954.079122.211138.13580.866451.3111,529.671,395.1341,259.6128,667.9568,444.2438,469.933105.81288.184151.014144.206125.68686.61352.531