Lajin Entertainment Network Group Limited
HKEX:8172.HK
0.059 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.908 | -5.07 | -26.742 | -10.303 | 0.456 | -5.633 | -54.232 | -16.511 | -23.864 | -10.094 | -117.101 | -28.081 | -14.158 | -7.231 | -115.877 | -11.52 | -8.392 | -6.07 | -68.927 | -8.492 | -18.661 | -12.622 | -119.686 | -20.849 | -78.108 | -17.428 | -14.703 | -20.132 | -14.053 | -30.965 | -107.47 | -25.591 | -68.034 | -23.144 | -13.858 | -14.129 | -0.96 | -1.396 | 0.161 | -1.284 | 2.465 | -3.943 | -5.903 | -0.84 | -3.479 | -2.606 | -4.468 | -2.338 | -5.293 | -3.001 | -3.002 | -2.503 | 0.821 | -2.253 | -5.063 | -0.153 | -58.325 | 1.225 | -12.226 | -2.071 | 13.523 | -2.071 | -2.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 1.349 | 1.349 | 1.775 | 0 | 3.033 | 0 | 3.87 | 0 | 5.864 | 0 | 5.559 | 0 | 5.677 | 0 | 6.184 | 0 | 0 | 0 | 5.512 | 0 | 7.603 | 3.562 | 3.562 | 0 | 3.337 | 3.337 | 3.337 | 0 | 1.808 | 1.808 | 1.808 | 0 | 0.715 | 0.715 | 0.715 | 0.313 | 0.313 | 0.313 | 0.313 | 0.034 | 0.034 | 0.034 | 0.034 | 0.131 | 0.131 | 0.131 | 0.131 | 0.098 | 0.098 | 0.098 | 0.098 | 0.02 | 0.02 | 0.02 | 0.02 | 0.486 | 0.486 | 0.486 | 0.486 | 2.59 | 2.59 | 2.59 | 2.59 | 1.032 | 1.032 | 1.032 | 1.032 | 0 | 0 | 0 | 0 | 2.799 | 2.799 | 2.799 | 2.799 | 2.799 | 2.799 | 2.799 | 2.799 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.394 | 2.697 | 2.667 | 2.814 | 17.421 | 5.285 | 5.227 | 5.051 | 2.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.951 | -3.951 | -3.951 | 0 | 11.622 | 11.622 | 11.622 | 0 | -25.384 | -25.384 | -25.384 | 0 | -67.72 | -67.72 | -67.72 | -7.059 | -7.059 | -7.059 | -7.059 | -4.433 | -4.433 | -4.433 | -4.433 | 1.443 | 1.443 | 1.443 | 1.443 | -0.783 | -0.783 | -0.783 | -0.783 | 7.751 | 7.751 | 7.751 | 7.751 | 30.305 | 30.305 | 30.305 | 30.305 | -21.261 | -21.261 | -21.261 | -21.261 | 0.593 | 0.593 | 0.593 | 0.593 | 0 | 0 | 0 | 0 | 0.812 | 0.812 | 0.812 | 0.812 | 0.856 | 0.856 | 0.856 | 0.856 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.167 | 1.167 | 1.167 | 0 | 20.056 | 20.056 | 20.056 | 0 | -23.869 | -23.869 | -23.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.506 | 1.506 | 1.506 | 1.506 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.118 | -5.118 | -5.118 | 0 | -8.434 | -8.434 | -8.434 | 0 | -1.515 | -1.515 | -1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.768 | -22.768 | -22.768 | -22.768 | 0.518 | 0.518 | 0.518 | 0.518 | 0 | 0 | 0 | 0 | 0.684 | 0.684 | 0.684 | 0.684 | 0.728 | 0.728 | 0.728 | 0.728 |
Overige Niet-Contante Posten
| -0.375 | -0.213 | 26.742 | 10.303 | -0.456 | 5.633 | 54.232 | 16.511 | 21.929 | 10.094 | 102.373 | 28.081 | -4.209 | 7.231 | 84.705 | 11.52 | 8.392 | 6.07 | 35.722 | 8.492 | 13.126 | 12.622 | 119.686 | 20.849 | 78.108 | 17.428 | 37.097 | 17.435 | 11.386 | 28.151 | 90.049 | 20.306 | 62.807 | 18.093 | 11.602 | 14.129 | 0.96 | 1.396 | -0.161 | 1.284 | -2.465 | 3.943 | 5.903 | 0.84 | 3.479 | 2.606 | 4.468 | 2.338 | 2.43 | 0.138 | 0.139 | 1.895 | -1.429 | 1.645 | 4.455 | -4.376 | 53.796 | -5.754 | 7.697 | -6.109 | -21.703 | -6.109 | -6.109 | -12.753 | -12.753 | -12.753 | -12.753 | -1.902 | -1.902 | -1.902 | -1.902 | -3.609 | -3.609 | -3.609 | -3.609 | -3.653 | -3.653 | -3.653 | -3.653 |
Kasstroom uit Operationele Activiteiten
| -3.935 | -3.935 | -6.204 | 0 | -1.529 | 0 | -10.737 | 0 | -7.799 | 0 | -20.287 | 0 | -24.044 | 0 | -37.356 | 0 | 0 | 0 | -38.717 | 0 | -13.138 | -12.964 | -12.964 | 0 | -24.904 | -24.904 | -24.904 | 0 | -41.641 | -41.641 | -41.641 | 0 | -111.586 | -111.586 | -111.586 | -16.28 | -16.28 | -16.28 | -16.28 | -6.294 | -6.294 | -6.294 | -6.294 | -1.206 | -1.206 | -1.206 | -1.206 | -3.548 | -3.548 | -3.548 | -3.548 | 7.766 | 7.766 | 7.766 | 7.766 | 27.129 | 27.129 | 27.129 | 27.129 | -25.803 | -25.803 | -25.803 | -25.803 | -11.128 | -11.128 | -11.128 | -11.128 | -1.902 | -1.902 | -1.902 | -1.902 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.003 | -0.003 | -0.058 | 0 | -0.01 | 0 | -0.529 | 0 | -0.623 | 0 | -3.016 | 0 | -0.634 | 0 | -1.078 | 0 | 0 | 0 | -2.278 | 0 | -0.112 | -0.598 | -0.598 | 0 | -0.647 | -0.647 | -0.647 | 0 | -6.646 | -6.646 | -6.646 | 0 | -5.565 | -5.565 | -5.565 | -2.174 | -2.174 | -2.174 | -2.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.594 | -0.594 | -0.594 | -0.594 | -0.06 | -0.06 | -0.06 | -0.06 | -0.495 | -0.495 | -0.495 | -0.495 | -1.048 | -1.048 | -1.048 | -1.048 | -0.59 | -0.59 | -0.59 | -0.59 | -1.812 | -1.812 | -1.812 | -1.812 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | -0.076 | 0 | 4.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.63 | 0 | 0 | 0 | 0.591 | 0 | -15.733 | -3.786 | -3.786 | 0 | -1.245 | -1.245 | -1.245 | 0 | -1.154 | -1.154 | -1.154 | 0 | -0.279 | -0.279 | -0.279 | -5.11 | -5.11 | -5.11 | -5.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.088 | -8.088 | -8.088 | -8.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 1.744 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 12.092 | 0 | 3.023 | 3.023 | 3.023 | 0 | 0 | 0 | 0 | 0 | 4.867 | 4.867 | 4.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.919 | 6.919 | 6.919 | 6.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.341 | 7.341 | 7.341 | 7.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 4.615 | 0 | 0 | 0 | 2.211 | 0 | 0 | 0 | 3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | 1.36 | 1.36 | 0 | 1.892 | 1.892 | 1.892 | 0 | 2.932 | 2.932 | 2.932 | 0 | 5.844 | 5.844 | 5.844 | 7.284 | 7.284 | 7.284 | 7.284 | -6.919 | -6.919 | -6.919 | -6.919 | 0 | 0 | 0 | 0 | 0.594 | 0.594 | 0.594 | 0.594 | 0.06 | 0.06 | 0.06 | 0.06 | 0.495 | 0.495 | 0.495 | 0.495 | 1.048 | 1.048 | 1.048 | 1.048 | 1.337 | 1.337 | 1.337 | 1.337 | 1.812 | 1.812 | 1.812 | 1.812 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Kasstroom uit Investeringsactiviteiten
| -0.003 | -0.003 | 4.557 | 0 | -0.01 | 0 | 2.083 | 0 | -0.623 | 0 | 2.204 | 0 | -0.634 | 0 | -1.25 | 0 | 0 | 0 | 10.329 | 0 | -11.702 | -1.36 | -1.36 | 0 | -2.249 | -2.249 | -2.249 | 0 | -3.225 | -3.225 | -3.225 | 0 | -7.254 | -7.254 | -7.254 | -20.466 | -20.466 | -20.466 | -20.466 | 6.919 | 6.919 | 6.919 | 6.919 | 0 | 0 | 0 | 0 | -0.594 | -0.594 | -0.594 | -0.594 | -0.06 | -0.06 | -0.06 | -0.06 | -0.495 | -0.495 | -0.495 | -0.495 | -1.048 | -1.048 | -1.048 | -1.048 | -0.668 | -0.668 | -0.668 | -0.668 | -3.441 | -3.441 | -3.441 | -3.441 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227.255 | 227.255 | 227.255 | 227.255 | 26.75 | 26.75 | 26.75 | 26.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.781 | 21.781 | 21.781 | 21.781 | 0.582 | 0.582 | 0.582 | 0.582 | 0.984 | 0.984 | 0.984 | 0.984 | 6.104 | 6.104 | 6.104 | 6.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | -0.781 | 0 | 0 | 0 | -1.539 | 0 | 0 | 0 | -1.712 | 0 | 0 | 0 | -1.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.182 | -92.182 | -92.182 | -92.182 | -93.563 | -93.563 | -93.563 | -93.563 | -0.836 | -0.836 | -0.836 | -0.836 | 3.691 | 3.691 | 3.691 | 3.691 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | -0.781 | 0 | 0 | 0 | -1.539 | 0 | 0 | 0 | -1.712 | 0 | 0 | 0 | -1.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.616 | 31.616 | 31.616 | 227.255 | 227.255 | 227.255 | 227.255 | 26.75 | 26.75 | 26.75 | 26.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.182 | -92.182 | -92.182 | -92.182 | -93.563 | -93.563 | -93.563 | -93.563 | -0.836 | -0.836 | -0.836 | -0.836 | 3.691 | 3.691 | 3.691 | 3.691 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.23 | 0.23 | 0 | 0 | 0 | 0 | -5.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.525 | -16.525 | -16.525 | -3.75 | -3.75 | -3.75 | -3.75 | 0.13 | 0.13 | 0.13 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.617 | 24.617 | 24.617 | 24.617 | 177.771 | 177.771 | 177.771 | 177.771 | 12.095 | 12.095 | 12.095 | 12.095 | 2.109 | 2.109 | 2.109 | 2.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -7.416 | -3.708 | -1.462 | 0 | -1.715 | 0 | -14.98 | 0 | -3.77 | 0 | -7.327 | 0 | -23.319 | 0 | -38.303 | 0 | 0 | 0 | -30.339 | 0 | 110.997 | -14.49 | -14.49 | 0 | -29.523 | -29.523 | -29.523 | 0 | -48.674 | -48.674 | -48.674 | 0 | -103.75 | -103.75 | -103.75 | 186.759 | 186.759 | 186.759 | 186.759 | 27.505 | 27.505 | 27.505 | 27.505 | -1.188 | -1.188 | -1.188 | -1.188 | -4.148 | -4.148 | -4.148 | -4.148 | 7.705 | 7.705 | 7.705 | 7.705 | -40.931 | -40.931 | -40.931 | -40.931 | 57.358 | 57.358 | 57.358 | 57.358 | -0.537 | -0.537 | -0.537 | -0.537 | 0.456 | 0.456 | 0.456 | 0.456 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 |
Kaspositie aan het Einde van de Periode
| 18.923 | -3.708 | 26.339 | 0 | 27.801 | 0 | 29.516 | 0 | 44.496 | 0 | 48.266 | 0 | 55.593 | 0 | 78.912 | 0 | 0 | 0 | 120.09 | 0 | 155.509 | 30.023 | 30.023 | 0 | 44.512 | 44.512 | 44.512 | 0 | 74.035 | 74.035 | 74.035 | 0 | 122.709 | 122.709 | 122.709 | 226.459 | 226.459 | 226.459 | 226.459 | 39.7 | 39.7 | 39.7 | 39.7 | 12.195 | 12.195 | 12.195 | 12.195 | 20.242 | 20.242 | 20.242 | 20.242 | 24.39 | 24.39 | 24.39 | 24.39 | 16.685 | 16.685 | 16.685 | 16.685 | 57.616 | 57.616 | 57.616 | 57.616 | 0.158 | 0.158 | 0.158 | 0.158 | 0.695 | 0.695 | 0.695 | 0.695 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 |