Al-Etihad Cooperative Insurance Company

TADAWUL:8170.SR

16.92 (SAR) • At close December 26, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 116.1689.95380.53777.37470.019177.13124.956189.867307.95624.632665.772535.498456.592502.54392.293451.716403.972495.465472.632383.064267.925266.302170.827151.89331.459241.553292.609310.232359.383425.667401.9617.639494.651423.729371.18602.226569.677448.433459.557444.666474.731491.812468.361471.577476.538224.463359.773444.849405.01349.589255.62
Kortetermijnbeleggingen 49.60849.60849.608337.94845.84945.84945.849165.818165.985167.849212.025187.476196.471187.786180.638183.12111.136108.492103.114124.9110000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 165.76889.953130.145126.982115.868222.979170.805355.685473.935792.48877.797722.974653.062690.326572.931634.836515.108603.957575.746507.975267.925266.302170.827151.89331.459241.553292.609310.232359.383425.667401.9617.639494.651423.729371.18602.226569.677448.433459.557444.666474.731491.812468.361471.577476.538224.463359.773444.849405.01349.589255.62
Nettovorderingen 000000000000000000000000000000000000000000000000000
Voorraad 000000000000000000000000000000000000000000000000000
Overige vlottende activa -165.768207.550469.530178.667000000000000000000000000085.15600000000000000072.79000
Totaal vlottende activa 0207.5582.849469.53115.868222.979170.805355.685473.935792.48877.797722.974653.062690.326572.931634.836515.108603.957575.746507.975267.925266.302170.827151.89331.459241.553292.609310.232359.383425.667401.9702.795494.651423.729371.18602.226569.677448.433459.557444.666474.731491.812468.361471.577476.538224.463359.773444.849405.01349.589255.62
Niet-vlottende activa:
Materiële vaste activa, netto 27.11826.07326.89926.00824.03323.06622.88721.68125.57326.31427.14421.44721.32520.28220.19920.25716.58917.03317.63515.7666.1456.5086.3126.4926.526.7867.0937.3296.9526.7746.7216.9457.0477.1447.1687.3347.3357.4267.086.9176.6916.0485.1745.2454.7195.054.6644.5174.5914.7744.173
Goodwill 4.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.497
Immateriële activa 000000034.24638.38937.26838.29834.26330.926.22326.57623.5219.89918.34220.8623.16722.44120.71421.8822.7523.22125.05228.98623.8944.49729.0864.4974.49731.93830.59630.4914.49734.61634.88339.2534.49739.83149.79266.19564.65551.40148.38848.1794.49729.62429.3390
Goodwill en immateriële activa 4.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.4974.49726.93825.21126.37627.24727.71829.54833.48328.394.49733.5834.4974.49736.43535.09234.9874.49739.11239.3843.754.49744.32754.28870.69169.15255.89752.88552.6754.4974.4974.4974.497
Langetermijnbeleggingen 550.334549.641560.865994.5430.694330.991314.557302.305300.055287.019288.795232.996243.29234.622227.473229.956130.823128.18122.801144.598105.218120.432136.3200000103.34595.11167.97384.49299.956106.86199.91891.32889.874101.836095.106000000045.3159.59572.92870.574
Belastingvorderingen 00874.5207.684000000000000000084.425101.729116.25600000068.3020070.56878.91372.099058.09669.8820000000000000
Overige niet-vlottende activa -581.949-580.211108.01655.924-459.224-358.554-341.941-328.482-330.125-317.829-320.436-258.939-269.111-259.4-252.169-254.71-151.908-149.709-144.933-164.86-111.363-126.94-142.632-27.247-27.718-29.548-33.483-28.39-114.794-101.884-79.191-95.933-107.002-114.006-107.086-103.158-97.209-109.262859.277-106.52812.627745.16862.51898.233715.706856.189713.061-54.323-68.683-82.198-79.243
Totaal niet-vlottende activa 02,096.121,574.7771,288.613459.224358.554341.941328.482330.125317.829320.436258.939269.111259.4252.169254.71151.908149.709144.933164.86111.363126.94142.6326.4926.526.7867.0937.329114.794101.88479.19195.933107.002114.006107.086103.15897.209109.262910.107106.52863.645805.496938.375972.63776.322914.124770.40154.32368.68382.19879.243
Totaal activa 1,584.881,636.4321,657.6261,758.1431,720.9371,549.4851,518.7951,810.6321,840.9011,742.0871,708.0661,629.0211,519.5851,448.0931,482.9061,459.9871,463.5831,450.0661,434.4851,486.9042,040.1371,985.1081,978.8221,551.6341,615.7091,576.5541,521.5091,497.5071,541.1521,681.831,620.9661,605.4691,670.1941,585.1721,488.6041,332.8071,423.8931,316.8591,369.6651,340.421,338.3761,297.3081,406.7361,444.2071,252.8611,138.5871,130.1741,021.6661,057.3541,034.8871,032.733
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 03.5182.8542.1927.777.2596.7526.25268.99470.2987.0985.48755.49850.72249.77969.15554.41156.74958.69989.997000100.481000068.509063.42674.15500042.39000134.348000000039.86722.48525.96623.704
Kortlopende schulden 000000000000000000000000000000000000000000000000000
Belastingschulden 013.04720.9618.9618.9616.9627.06429.95716.56412.5648.31439.32523.36119.86128.82535.25321.82518.34525.32730.8290000000000000000000000000000000
Uitgestelde opbrengsten 000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 0-16.565-23.814-21.152101.183-24.219-33.816-36.209-85.558-82.854-95.412-44.812-78.859-70.583-78.604-104.408-76.237-75.095-84.026-120.82669.89766.56160.443-89.652000000055.769000000132.542-38.057134.015130.208147.6243.17489.28700-39.867-22.485-25.9660
Totaal kortlopende verplichtingen 0169.064956.2391,058.713931.606774.004782.73992.7363.24364.61181.47687.350.06745.29444.43463.89349.23451.77853.94985.46569.89766.56160.44310.82977.76577.13579.41915.97368.509122.90863.426129.924176.794171.782170.88342.39129.501120.168132.54296.29134.015130.208147.6243.17489.28777.57191.5114.04522.48525.96623.704
Langlopende verplichtingen:
Langetermijnschulden 2.3972.8153.5915.8465.7845.7277.4237.3426.4966.4258.663.1423.1083.7163.6763.6580.6221.2581.2441.2310000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00-1,094.443-1,189.343-13.176-11.233-19.6415.5355.6826.0296.4054.8444.3354.9275.394.5315.4694.0615.4784.9310000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 16.04713.04720.9618.9618.9616.9627.06423.0640000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -18.444-15.862-3.591-5.846-5.784-22.687-7.423-35.942-12.178-6.425-8.66-3.142-3.108-3.716-3.676-3.658-0.622-1.258-1.244-1.2310000000000000000000000000000000
Totaal niet-vlottende verplichtingen 0955.62527.10727.815.7845.7277.42392.7363.24312.45415.0647.9867.4428.6439.0658.1886.0915.3196.7226.1620000000000000000000000000000000
Totaal passiva 884.344939.763983.3461,086.5235.7845.7277.4231,246.4631,282.181,206.7961,146.0481,076.942959.104900.406956.454951.083914.561934.275954.1291,009.19269.89766.56160.44310.82977.76577.13579.41915.97368.509122.90863.426129.924176.794171.782170.88342.39129.501120.168132.54296.29134.015130.208147.6243.17489.28777.57191.5114.04522.48525.96623.704
Eigen vermogen:
Preferente aandelen 000000000000000002.8077.798000000000000000022.52100035.83600000000000
Gewone aandelen 500500450450450450450450450400400400400400400400400400400400400400275275275275275275275275275275275275275275275275275275275275275275275275250250250250250
Ingehouden winsten 128.981125.114152.725150.065144.886136.70387.135106.31199.67694.68797.418100.478106.766100.53684.78373.732123.39496.97766.64351.64163.67752.541162.404150.421149.062122.845100.45180.28673.1756.47433.83928.26519.512-6.183-10.802-9.197-5.607-6.024-23.429-23.687-23.705-17.09-18.368-4.40153.51448.95165.47545.98639.30534.45141.64
Overige gereserveerde algehele resultaten 071.55571.55571.55549.44649.44649.4468.94810.77242.33166.88253.88357.01450.45145.3219.2124.007-2.807-7.7984.563.9687.75710.666.9917.8989.2798.0041.0360.2780.277-0.462-5.74-12.454-9.996-12.875-13.323-12.433-3.361-7.408-12.1493.9150.9830.838-0.6480.0161.3110.2580000
Overige totale aandeelhoudersvermogen 71.55500000027.554-1.727-1.727-2.28234.016-3.299-3.299-3.65125.9621.6218.81413.71321.51100000000000-0000-35.84400-0-59.524000-0000-0.1361.519-0.2113.105
Totaal eigen vermogen van aandeelhouders 700.536696.669674.28671.62644.332636.149586.581564.168558.721535.291562.018552.079560.481547.687526.452508.905549.022515.791480.356477.712467.645460.298448.064432.412431.96407.124383.455356.322348.448331.751308.377297.525282.058258.821251.323252.479256.96265.615244.164239.164255.21258.892257.47269.951328.531325.263315.733312.346302.985296.401304.745
Totaal eigen vermogen 700.536696.669674.28671.62644.332636.149586.581564.168558.721535.291562.018552.079560.481547.687526.452508.905549.022515.791480.356477.712467.645460.298448.064432.412431.96407.124383.455356.322348.448331.751308.377297.525282.058258.821251.323252.479256.96265.615244.164239.164255.21258.892257.47269.951328.531325.263315.733312.346302.985296.401304.745
Totaal passiva en aandeelhoudersvermogen 1,584.881,636.4321,657.6261,758.1431,720.9371,549.4851,518.7951,810.6321,840.9011,742.0871,708.0661,629.0211,519.5851,448.0931,482.9061,459.9871,463.5831,450.0661,434.4851,486.9042,040.1371,985.1081,978.8221,551.6341,615.7091,576.5541,521.5091,497.5071,541.1521,681.831,620.9661,605.4691,670.1941,585.1721,488.6041,332.8071,423.8931,316.859376.7061,340.42389.225389.101405.095273.125417.817402.834407.2431,021.6661,057.3541,034.8871,032.733