Al-Etihad Cooperative Insurance Company
TADAWUL:8170.SR
16.92 (SAR) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 116.16 | 89.953 | 80.537 | 77.374 | 70.019 | 177.13 | 124.956 | 189.867 | 307.95 | 624.632 | 665.772 | 535.498 | 456.592 | 502.54 | 392.293 | 451.716 | 403.972 | 495.465 | 472.632 | 383.064 | 267.925 | 266.302 | 170.827 | 151.89 | 331.459 | 241.553 | 292.609 | 310.232 | 359.383 | 425.667 | 401.9 | 617.639 | 494.651 | 423.729 | 371.18 | 602.226 | 569.677 | 448.433 | 459.557 | 444.666 | 474.731 | 491.812 | 468.361 | 471.577 | 476.538 | 224.463 | 359.773 | 444.849 | 405.01 | 349.589 | 255.62 |
Kortetermijnbeleggingen
| 49.608 | 49.608 | 49.608 | 337.948 | 45.849 | 45.849 | 45.849 | 165.818 | 165.985 | 167.849 | 212.025 | 187.476 | 196.471 | 187.786 | 180.638 | 183.12 | 111.136 | 108.492 | 103.114 | 124.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 165.768 | 89.953 | 130.145 | 126.982 | 115.868 | 222.979 | 170.805 | 355.685 | 473.935 | 792.48 | 877.797 | 722.974 | 653.062 | 690.326 | 572.931 | 634.836 | 515.108 | 603.957 | 575.746 | 507.975 | 267.925 | 266.302 | 170.827 | 151.89 | 331.459 | 241.553 | 292.609 | 310.232 | 359.383 | 425.667 | 401.9 | 617.639 | 494.651 | 423.729 | 371.18 | 602.226 | 569.677 | 448.433 | 459.557 | 444.666 | 474.731 | 491.812 | 468.361 | 471.577 | 476.538 | 224.463 | 359.773 | 444.849 | 405.01 | 349.589 | 255.62 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -165.768 | 207.55 | 0 | 469.53 | 0 | 178.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.79 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 207.55 | 82.849 | 469.53 | 115.868 | 222.979 | 170.805 | 355.685 | 473.935 | 792.48 | 877.797 | 722.974 | 653.062 | 690.326 | 572.931 | 634.836 | 515.108 | 603.957 | 575.746 | 507.975 | 267.925 | 266.302 | 170.827 | 151.89 | 331.459 | 241.553 | 292.609 | 310.232 | 359.383 | 425.667 | 401.9 | 702.795 | 494.651 | 423.729 | 371.18 | 602.226 | 569.677 | 448.433 | 459.557 | 444.666 | 474.731 | 491.812 | 468.361 | 471.577 | 476.538 | 224.463 | 359.773 | 444.849 | 405.01 | 349.589 | 255.62 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27.118 | 26.073 | 26.899 | 26.008 | 24.033 | 23.066 | 22.887 | 21.681 | 25.573 | 26.314 | 27.144 | 21.447 | 21.325 | 20.282 | 20.199 | 20.257 | 16.589 | 17.033 | 17.635 | 15.766 | 6.145 | 6.508 | 6.312 | 6.492 | 6.52 | 6.786 | 7.093 | 7.329 | 6.952 | 6.774 | 6.721 | 6.945 | 7.047 | 7.144 | 7.168 | 7.334 | 7.335 | 7.426 | 7.08 | 6.917 | 6.691 | 6.048 | 5.174 | 5.245 | 4.719 | 5.05 | 4.664 | 4.517 | 4.591 | 4.774 | 4.173 |
Goodwill
| 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.246 | 38.389 | 37.268 | 38.298 | 34.263 | 30.9 | 26.223 | 26.576 | 23.52 | 19.899 | 18.342 | 20.86 | 23.167 | 22.441 | 20.714 | 21.88 | 22.75 | 23.221 | 25.052 | 28.986 | 23.894 | 4.497 | 29.086 | 4.497 | 4.497 | 31.938 | 30.596 | 30.491 | 4.497 | 34.616 | 34.883 | 39.253 | 4.497 | 39.831 | 49.792 | 66.195 | 64.655 | 51.401 | 48.388 | 48.179 | 4.497 | 29.624 | 29.339 | 0 |
Goodwill en immateriële activa
| 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 4.497 | 26.938 | 25.211 | 26.376 | 27.247 | 27.718 | 29.548 | 33.483 | 28.39 | 4.497 | 33.583 | 4.497 | 4.497 | 36.435 | 35.092 | 34.987 | 4.497 | 39.112 | 39.38 | 43.75 | 4.497 | 44.327 | 54.288 | 70.691 | 69.152 | 55.897 | 52.885 | 52.675 | 4.497 | 4.497 | 4.497 | 4.497 |
Langetermijnbeleggingen
| 550.334 | 549.641 | 560.865 | 994.5 | 430.694 | 330.991 | 314.557 | 302.305 | 300.055 | 287.019 | 288.795 | 232.996 | 243.29 | 234.622 | 227.473 | 229.956 | 130.823 | 128.18 | 122.801 | 144.598 | 105.218 | 120.432 | 136.32 | 0 | 0 | 0 | 0 | 0 | 103.345 | 95.111 | 67.973 | 84.492 | 99.956 | 106.861 | 99.918 | 91.328 | 89.874 | 101.836 | 0 | 95.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.31 | 59.595 | 72.928 | 70.574 |
Belastingvorderingen
| 0 | 0 | 874.5 | 207.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.425 | 101.729 | 116.256 | 0 | 0 | 0 | 0 | 0 | 0 | 68.302 | 0 | 0 | 70.568 | 78.913 | 72.099 | 0 | 58.096 | 69.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -581.949 | -580.211 | 108.016 | 55.924 | -459.224 | -358.554 | -341.941 | -328.482 | -330.125 | -317.829 | -320.436 | -258.939 | -269.111 | -259.4 | -252.169 | -254.71 | -151.908 | -149.709 | -144.933 | -164.86 | -111.363 | -126.94 | -142.632 | -27.247 | -27.718 | -29.548 | -33.483 | -28.39 | -114.794 | -101.884 | -79.191 | -95.933 | -107.002 | -114.006 | -107.086 | -103.158 | -97.209 | -109.262 | 859.277 | -106.52 | 812.627 | 745.16 | 862.51 | 898.233 | 715.706 | 856.189 | 713.061 | -54.323 | -68.683 | -82.198 | -79.243 |
Totaal niet-vlottende activa
| 0 | 2,096.12 | 1,574.777 | 1,288.613 | 459.224 | 358.554 | 341.941 | 328.482 | 330.125 | 317.829 | 320.436 | 258.939 | 269.111 | 259.4 | 252.169 | 254.71 | 151.908 | 149.709 | 144.933 | 164.86 | 111.363 | 126.94 | 142.632 | 6.492 | 6.52 | 6.786 | 7.093 | 7.329 | 114.794 | 101.884 | 79.191 | 95.933 | 107.002 | 114.006 | 107.086 | 103.158 | 97.209 | 109.262 | 910.107 | 106.52 | 863.645 | 805.496 | 938.375 | 972.63 | 776.322 | 914.124 | 770.401 | 54.323 | 68.683 | 82.198 | 79.243 |
Totaal activa
| 1,584.88 | 1,636.432 | 1,657.626 | 1,758.143 | 1,720.937 | 1,549.485 | 1,518.795 | 1,810.632 | 1,840.901 | 1,742.087 | 1,708.066 | 1,629.021 | 1,519.585 | 1,448.093 | 1,482.906 | 1,459.987 | 1,463.583 | 1,450.066 | 1,434.485 | 1,486.904 | 2,040.137 | 1,985.108 | 1,978.822 | 1,551.634 | 1,615.709 | 1,576.554 | 1,521.509 | 1,497.507 | 1,541.152 | 1,681.83 | 1,620.966 | 1,605.469 | 1,670.194 | 1,585.172 | 1,488.604 | 1,332.807 | 1,423.893 | 1,316.859 | 1,369.665 | 1,340.42 | 1,338.376 | 1,297.308 | 1,406.736 | 1,444.207 | 1,252.861 | 1,138.587 | 1,130.174 | 1,021.666 | 1,057.354 | 1,034.887 | 1,032.733 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 3.518 | 2.854 | 2.192 | 7.77 | 7.259 | 6.752 | 6.252 | 68.994 | 70.29 | 87.098 | 5.487 | 55.498 | 50.722 | 49.779 | 69.155 | 54.411 | 56.749 | 58.699 | 89.997 | 0 | 0 | 0 | 100.481 | 0 | 0 | 0 | 0 | 68.509 | 0 | 63.426 | 74.155 | 0 | 0 | 0 | 42.39 | 0 | 0 | 0 | 134.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.867 | 22.485 | 25.966 | 23.704 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 13.047 | 20.96 | 18.96 | 18.96 | 16.96 | 27.064 | 29.957 | 16.564 | 12.564 | 8.314 | 39.325 | 23.361 | 19.861 | 28.825 | 35.253 | 21.825 | 18.345 | 25.327 | 30.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | -16.565 | -23.814 | -21.152 | 101.183 | -24.219 | -33.816 | -36.209 | -85.558 | -82.854 | -95.412 | -44.812 | -78.859 | -70.583 | -78.604 | -104.408 | -76.237 | -75.095 | -84.026 | -120.826 | 69.897 | 66.561 | 60.443 | -89.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.769 | 0 | 0 | 0 | 0 | 0 | 0 | 132.542 | -38.057 | 134.015 | 130.208 | 147.624 | 3.174 | 89.287 | 0 | 0 | -39.867 | -22.485 | -25.966 | 0 |
Totaal kortlopende verplichtingen
| 0 | 169.064 | 956.239 | 1,058.713 | 931.606 | 774.004 | 782.739 | 92.73 | 63.243 | 64.611 | 81.476 | 87.3 | 50.067 | 45.294 | 44.434 | 63.893 | 49.234 | 51.778 | 53.949 | 85.465 | 69.897 | 66.561 | 60.443 | 10.829 | 77.765 | 77.135 | 79.419 | 15.973 | 68.509 | 122.908 | 63.426 | 129.924 | 176.794 | 171.782 | 170.883 | 42.39 | 129.501 | 120.168 | 132.542 | 96.29 | 134.015 | 130.208 | 147.624 | 3.174 | 89.287 | 77.571 | 91.51 | 14.045 | 22.485 | 25.966 | 23.704 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.397 | 2.815 | 3.591 | 5.846 | 5.784 | 5.727 | 7.423 | 7.342 | 6.496 | 6.425 | 8.66 | 3.142 | 3.108 | 3.716 | 3.676 | 3.658 | 0.622 | 1.258 | 1.244 | 1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -1,094.443 | -1,189.343 | -13.176 | -11.233 | -19.641 | 5.535 | 5.682 | 6.029 | 6.405 | 4.844 | 4.335 | 4.927 | 5.39 | 4.531 | 5.469 | 4.061 | 5.478 | 4.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.047 | 13.047 | 20.96 | 18.96 | 18.96 | 16.96 | 27.064 | 23.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -18.444 | -15.862 | -3.591 | -5.846 | -5.784 | -22.687 | -7.423 | -35.942 | -12.178 | -6.425 | -8.66 | -3.142 | -3.108 | -3.716 | -3.676 | -3.658 | -0.622 | -1.258 | -1.244 | -1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 955.625 | 27.107 | 27.81 | 5.784 | 5.727 | 7.423 | 92.73 | 63.243 | 12.454 | 15.064 | 7.986 | 7.442 | 8.643 | 9.065 | 8.188 | 6.091 | 5.319 | 6.722 | 6.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 884.344 | 939.763 | 983.346 | 1,086.523 | 5.784 | 5.727 | 7.423 | 1,246.463 | 1,282.18 | 1,206.796 | 1,146.048 | 1,076.942 | 959.104 | 900.406 | 956.454 | 951.083 | 914.561 | 934.275 | 954.129 | 1,009.192 | 69.897 | 66.561 | 60.443 | 10.829 | 77.765 | 77.135 | 79.419 | 15.973 | 68.509 | 122.908 | 63.426 | 129.924 | 176.794 | 171.782 | 170.883 | 42.39 | 129.501 | 120.168 | 132.542 | 96.29 | 134.015 | 130.208 | 147.624 | 3.174 | 89.287 | 77.571 | 91.51 | 14.045 | 22.485 | 25.966 | 23.704 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.807 | 7.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.521 | 0 | 0 | 0 | 35.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 500 | 500 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 250 | 250 | 250 | 250 | 250 |
Ingehouden winsten
| 128.981 | 125.114 | 152.725 | 150.065 | 144.886 | 136.703 | 87.135 | 106.311 | 99.676 | 94.687 | 97.418 | 100.478 | 106.766 | 100.536 | 84.783 | 73.732 | 123.394 | 96.977 | 66.643 | 51.641 | 63.677 | 52.541 | 162.404 | 150.421 | 149.062 | 122.845 | 100.451 | 80.286 | 73.17 | 56.474 | 33.839 | 28.265 | 19.512 | -6.183 | -10.802 | -9.197 | -5.607 | -6.024 | -23.429 | -23.687 | -23.705 | -17.09 | -18.368 | -4.401 | 53.514 | 48.951 | 65.475 | 45.986 | 39.305 | 34.451 | 41.64 |
Overige gereserveerde algehele resultaten
| 0 | 71.555 | 71.555 | 71.555 | 49.446 | 49.446 | 49.446 | 8.948 | 10.772 | 42.331 | 66.882 | 53.883 | 57.014 | 50.451 | 45.321 | 9.212 | 4.007 | -2.807 | -7.798 | 4.56 | 3.968 | 7.757 | 10.66 | 6.991 | 7.898 | 9.279 | 8.004 | 1.036 | 0.278 | 0.277 | -0.462 | -5.74 | -12.454 | -9.996 | -12.875 | -13.323 | -12.433 | -3.361 | -7.408 | -12.149 | 3.915 | 0.983 | 0.838 | -0.648 | 0.016 | 1.311 | 0.258 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 71.555 | 0 | 0 | 0 | 0 | 0 | 0 | 27.554 | -1.727 | -1.727 | -2.282 | 34.016 | -3.299 | -3.299 | -3.651 | 25.96 | 21.62 | 18.814 | 13.713 | 21.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -35.844 | 0 | 0 | -0 | -59.524 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.136 | 1.519 | -0.21 | 13.105 |
Totaal eigen vermogen van aandeelhouders
| 700.536 | 696.669 | 674.28 | 671.62 | 644.332 | 636.149 | 586.581 | 564.168 | 558.721 | 535.291 | 562.018 | 552.079 | 560.481 | 547.687 | 526.452 | 508.905 | 549.022 | 515.791 | 480.356 | 477.712 | 467.645 | 460.298 | 448.064 | 432.412 | 431.96 | 407.124 | 383.455 | 356.322 | 348.448 | 331.751 | 308.377 | 297.525 | 282.058 | 258.821 | 251.323 | 252.479 | 256.96 | 265.615 | 244.164 | 239.164 | 255.21 | 258.892 | 257.47 | 269.951 | 328.531 | 325.263 | 315.733 | 312.346 | 302.985 | 296.401 | 304.745 |
Totaal eigen vermogen
| 700.536 | 696.669 | 674.28 | 671.62 | 644.332 | 636.149 | 586.581 | 564.168 | 558.721 | 535.291 | 562.018 | 552.079 | 560.481 | 547.687 | 526.452 | 508.905 | 549.022 | 515.791 | 480.356 | 477.712 | 467.645 | 460.298 | 448.064 | 432.412 | 431.96 | 407.124 | 383.455 | 356.322 | 348.448 | 331.751 | 308.377 | 297.525 | 282.058 | 258.821 | 251.323 | 252.479 | 256.96 | 265.615 | 244.164 | 239.164 | 255.21 | 258.892 | 257.47 | 269.951 | 328.531 | 325.263 | 315.733 | 312.346 | 302.985 | 296.401 | 304.745 |
Totaal passiva en aandeelhoudersvermogen
| 1,584.88 | 1,636.432 | 1,657.626 | 1,758.143 | 1,720.937 | 1,549.485 | 1,518.795 | 1,810.632 | 1,840.901 | 1,742.087 | 1,708.066 | 1,629.021 | 1,519.585 | 1,448.093 | 1,482.906 | 1,459.987 | 1,463.583 | 1,450.066 | 1,434.485 | 1,486.904 | 2,040.137 | 1,985.108 | 1,978.822 | 1,551.634 | 1,615.709 | 1,576.554 | 1,521.509 | 1,497.507 | 1,541.152 | 1,681.83 | 1,620.966 | 1,605.469 | 1,670.194 | 1,585.172 | 1,488.604 | 1,332.807 | 1,423.893 | 1,316.859 | 376.706 | 1,340.42 | 389.225 | 389.101 | 405.095 | 273.125 | 417.817 | 402.834 | 407.243 | 1,021.666 | 1,057.354 | 1,034.887 | 1,032.733 |