Keiyo Co., Ltd.

TSE:8168.T

1298 (JPY) • At close December 29, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 23,94024,84722,82122,65124,87326,38323,61823,96626,11128,38126,12425,67630,53831,07325,08426,98927,21028,34526,78427,10229,38531,56730,32330,17135,01036,68734,59134,38038,43139,49438,40237,19740,57841,62039,27338,16743,42348,38943,29140,06845,24345,41843,86442,78946,70047,45946,37843,92950,20049,78745,12843,02447,32446,71754,77344,79547,24348,328
Kosten van de omzet 14,98115,35014,08814,01315,30216,50115,06815,32916,65118,10517,10516,60419,85820,09516,49717,75618,00018,87018,09218,25419,77621,68420,45020,78524,49025,57724,41924,47227,57428,23927,74227,10529,55630,33528,64027,88331,51335,26331,60529,16932,94833,15931,77831,21533,75834,41633,47731,60435,94935,68532,43331,36034,18534,02339,93732,56434,20935,362
Brutowinst 8,9599,4978,7338,6389,5719,8828,5508,6379,46010,2769,0199,07210,68010,9788,5879,2339,2109,4758,6928,8489,6099,8839,8739,38610,52011,11010,1729,90810,85711,25510,66010,09211,02211,28510,63310,28411,91013,12611,68610,89912,29512,25912,08611,57412,94213,04312,90112,32514,25114,10212,69511,66413,13912,69414,83612,23113,03412,966
Brutowinstmarge 0.3740.3820.3830.3810.3850.3750.3620.360.3620.3620.3450.3530.350.3530.3420.3420.3380.3340.3250.3260.3270.3130.3260.3110.30.3030.2940.2880.2830.2850.2780.2710.2720.2710.2710.2690.2740.2710.270.2720.2720.270.2760.270.2770.2750.2780.2810.2840.2830.2810.2710.2780.2720.2710.2730.2760.268
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0000000000000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 0000000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 0007,6807,9778,13808,0488,2780000000000000000000000000000000000000000000000000
Overige kosten 3240128105511812518615513416013015813114014017715616415316721302205276267237297268243315277269254252207281214256181253244270215358235243230340237229231328203264243324
Bedrijfskosten 7,7248,0157,7837,6807,9778,1387,8627,8808,1088,3178,9808,4459,0278,4018,6638,9049,1629,2469,4539,6429,8139,6789,6619,5909,87510,2273,9889,82310,40210,6344,60910,59210,59711,0914,25910,91511,36911,9725,35211,05411,42111,6234,79211,09311,65812,0454,46511,61412,65312,2742,89611,26511,87411,8411,91311,67511,77911,944
Bedrijfsresultaat 1,2341,4829459591,5921,7456827581,3511,958346261,6522,577-8132948228-767-793-204204208-2046448821758445462142-501426193-158-6325401,154524-1558746356524791,2869969787101,5971,8261,0853981,2648517325551,2541,021
Bedrijfsresultaat ratio 0.0520.060.0410.0420.0640.0660.0290.0320.0520.0690.0010.0240.0540.083-0.0030.0120.0020.008-0.029-0.029-0.0070.0060.007-0.0070.0180.0240.0050.0020.0120.0160.001-0.0130.010.005-0.004-0.0170.0120.0240.012-0.0040.0190.0140.0150.0110.0280.0210.0210.0160.0320.0370.0240.0090.0270.0180.0130.0120.0270.021
Totaal overige inkomsten en kosten netto -4149-173-64-613-4858571-13759-57183-71490143-2281,584-1202,030141-618197149-157126164-5,837160126206-9,066248-253197-6,586194-134222-5,927119-265188-6,572141-462304-8,08853-7-375-8,97597-978222-11,899-434-239-320
Inkomen voor belasting 1,2301,6317728959791,2597679231,3172,017-188099392,667671011,6321091,268-652-823402360-3617711,047347245581827-3,015-252172391-212-4374071,376407-366098247226228221,3023487641,5911,4538244962871,0751,0241221,016702
Inkomen voor belasting ratio 0.0510.0660.0340.040.0390.0480.0320.0390.050.071-0.0010.0320.0310.0860.0030.0040.060.0040.047-0.024-0.0280.0130.012-0.0120.0220.0290.010.0070.0150.021-0.079-0.0070.0040.009-0.005-0.0110.0090.0280.009-0.0010.0130.0180.0160.0150.0180.0270.0080.0170.0320.0290.0180.0120.0060.0230.0190.0030.0220.015
Belastingkosten 39851326295386-53225627369598-62462468621934480136185-250-21413243-171276373175781783531,116-618247438-134133571202-230733936829038056163423766554963823919140058-396389112
Nettowinst 8331,1175098005941,7915108969491,418-175626941,80449671,150-261,082-402-608270318-191496673171168402474-4,133-19090-83-251-303275804204-34303484354332443740-28752792690418525795674966518626590
Nettowinstmarge 0.0350.0450.0220.0350.0240.0680.0220.0370.0360.05-0.0010.0220.0230.0580.0020.0020.042-0.0010.04-0.015-0.0210.0090.01-0.0060.0140.0180.0050.0050.010.012-0.108-0.0050.002-0.002-0.006-0.0080.0060.0170.005-0.0010.0070.0110.0080.0080.0090.016-0.0060.0120.0180.0180.0040.0060.0020.0140.0180.0120.0130.012
WPA (Winst Per Aandeel) 019.178.7213.419.9530.018.213.7514.5821.77-0.268.6310.6527.70.751.0317.65-0.416.61-6.17-9.334.354.88-2.937.6110.332.632.587.659.02-78.61-3.611.71-1.58-4.77-5.765.2315.313.88-0.655.769.226.736.318.3814-5.389.8917.3516.943.474.831.7812.4717.739.4411.4110.75
Verwaterde WPA 019.178.7213.419.9530.018.213.7514.5721.77-0.268.6310.6527.70.751.0317.65-0.416.61-6.17-9.334.354.88-2.937.6110.332.632.587.659.02-78.61-3.611.71-1.58-4.77-5.765.2315.313.88-0.655.769.226.736.318.3814-5.389.8917.3516.943.474.831.7812.4717.739.4411.4110.75
EBITDA 1,3021,5969861,0431,6361,9188349611,5732,1901998651,8172,81585552221502-539-536324555041168691,1716,4363427739106,323-1607284896,658-3477761,4706,5911401,0939277,5827961,5451,3979,1341,3922,2452,56810,4891,0591,9291,60713,7651,0931,9351,768
EBITDA ratio 0.0540.0640.0430.0460.0660.0730.0350.040.060.0770.0080.0340.0590.0910.0030.020.0080.018-0.02-0.020.0010.0140.0170.0040.0250.0320.1860.010.020.0230.165-0.0040.0180.0120.17-0.0090.0180.030.1520.0030.0240.020.1730.0190.0330.0290.1970.0320.0450.0520.2320.0250.0410.0340.2510.0240.0410.037