Keiyo Co., Ltd.

TSE:8168.T

1298 (JPY) • At close December 29, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,0562,4141,9434,6494,8096,2101,7572,7752,8845,2486,4647,13012,48910,7564,8238,0818,16710,7526,7776,0116,82310,8977,3839,86111,34012,7838,3321,1188923,2511,5644,2582,0113,8262,0092,7532,6053,2172,6462,1622,0512,0072,7512,1102,4474,0031,7411,3263,1709,4403,9082,3471,3023,1772,902
Kortetermijnbeleggingen 00-7,05386860-7,397000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2,0562,4141,9434,6494,8096,2101,7572,7752,8845,2486,4647,13012,48910,7564,8238,0818,16710,7526,7776,0116,82310,8977,3839,86111,34012,7838,3321,1188923,2511,5644,2582,0113,8262,0092,7532,6053,2172,6462,1622,0512,0072,7512,1102,4474,0031,7411,3263,1709,4403,9082,3471,3023,1772,902
Nettovorderingen 1,3641,5622,7441,2081,1351,3622,6781,1761,2091,4562,9721,2101,2401,8502,9821,2371,0671,0693,5549538271,1783,0241,0581,0411,3803,1751,0821,1181,3983,5691,2131,2901,6973,5111,3291,3031,7943,8051,2671,1581,3853,7461,0299781,4103,9001,0299591,1363,869963002,004
Voorraad 27,35228,59726,99127,11425,08226,02525,22625,93224,62025,53924,37625,83023,78124,91225,17526,47125,81926,60225,38827,10525,16726,55226,73628,25827,27130,78830,32832,79832,71636,10633,60734,88532,55335,78834,49835,18333,07537,16933,99035,39432,38436,02633,70835,88132,73836,00932,23134,89731,28533,09930,77434,0560030,774
Overige vlottende activa 1,8041,762831,9932,3182,2086152,3132,5432,4596652,5402,8552,7327652,7472,9232,8917063,5943,7593,3821,3513,4283,8263,4341,4083,6644,3493,7481,4793,6284,6163,7921,7164,4004,8774,3826894,1334,8894,8158774,3564,8224,6351,5954,5365,1114,4881,3114,05537,81240,3575,442
Totaal vlottende activa 32,57634,33531,76134,96433,34435,80530,27632,19631,25634,70234,47736,71040,36540,25033,74538,53637,97641,31436,42537,66336,57642,00938,49442,60543,47848,38543,24338,66239,07544,50340,21943,98440,47045,10341,73443,66541,86046,56241,13042,95640,48244,23341,08243,37640,98546,05739,46741,78840,52548,16339,86241,42139,11443,53441,122
Niet-vlottende activa:
Materiële vaste activa, netto 24,16824,23623,61823,51723,54523,76023,87724,03824,37224,34121,13421,02020,92421,40921,26021,61321,54921,53821,57121,89621,46221,30021,37321,56421,14021,38021,55921,73121,76520,82620,18822,97022,68523,14823,18123,48023,11223,34723,48123,98223,89924,28723,99124,06523,76324,46424,46324,94524,91224,68824,47325,0360025,333
Goodwill 00000000000000000000001530003060004590006120007660009190001,0720001,2250001,379
Immateriële activa 001,5981,8201,82901,8090001,1950001,3040001,2040001,3251,5011,5051,5791,3641,7661,8601,9389901,5451,5311,5798531,4871,5461,6459311,7101,7351,7969511,9362,0212,0931,0622,2012,2302,2561,0712,3082,3602,4261,055
Goodwill en immateriële activa 1,4691,5331,5981,8201,8291,8261,8091,0861,1101,1421,1951,2851,3381,4101,3041,1251,1311,1791,2041,2721,3271,4011,4781,5011,5051,5791,6701,7661,8601,9381,4491,5451,5311,5791,4651,4871,5461,6451,6971,7101,7351,7961,8701,9362,0212,0932,1342,2012,2302,2562,2962,3082,3602,4262,434
Langetermijnbeleggingen 0019,36713,21112,637019,764000000019,76700021,57200024,64800013,35400011,71600012,14800011,11000010,2340009,57400010,0100009,717
Belastingvorderingen 002,161-13,211-12,63701,0580002380001,3130002710001490002320009530001,9760002,4560002,8480002,9710003,2890003,824
Overige niet-vlottende activa 23,01322,0976522,48021,87021,0578721,65222,40822,66424,03922,93222,03220,65719,85121,58220,52220,65621,66827,12625,86625,72024,74824,28724,35324,64824,74924,33623,81424,88324,00028,13428,85928,18225,20226,73326,73727,21325,44728,41628,88729,31425,61327,22827,65227,88125,79129,44529,37829,86227,31330,63955,88457,27228,312
Totaal niet-vlottende activa 48,65047,86646,80947,81747,24446,64346,59546,77647,89048,14746,60645,23744,29443,47643,72844,32043,20243,37344,71450,29448,65548,42147,74847,35246,99847,60748,21047,83347,43947,64746,59052,64953,07552,90951,82451,70051,39552,20553,08154,10854,52155,39754,32253,22953,43654,43855,35956,59156,52056,80657,37157,98358,24459,69859,903
Totaal activa 81,22982,20378,57582,78480,59182,45176,87578,97479,14782,85281,08881,94984,66083,72877,47782,85981,18184,68981,14287,96085,23390,43086,24389,95790,47795,99291,45386,49686,51492,15086,80996,63393,54598,01293,55895,36593,25598,76794,21197,06495,00399,63095,40496,60594,421100,49594,82698,37997,045104,96997,23399,40497,358103,232101,025
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,09412,0359,30011,99610,52112,6249,09712,02111,14114,0899,85413,72013,69214,9879,87913,63612,60714,4959,93114,81712,77616,44410,64613,76913,19417,68114,35416,33116,15620,90616,80918,59018,23322,25018,65320,27718,59424,38820,02821,49519,54524,11718,87522,23919,72025,79519,61622,30121,72825,06017,61720,62820,42323,33015,237
Kortlopende schulden 4,8454,0955,9053,2203,2202,3453,1292,4302,4452,5303,3343,6427,6927,7909,0407,9833,4673,8834,5877,5026,7026,9779,4096,6655,9655,5906,9916,6176,2915,9608,3945,81111,57910,03013,09410,2379,68915,91421,56921,50820,4207,31413,2566,7526,9814,8868,4727,2386,57811,18515,06717,8956,68810,06718,037
Belastingschulden 1,0847059207079916795722251,1567262,9811,5801,7189321,160714871271260365172351,0966301,1015779485266494105462005582231,1236601,203783231798824677837431,2928151,2371,4401,9001,0301,8841,1339183620
Uitgestelde opbrengsten 1,1137114,3418661,1181,0803,8462451,1569807,6552,0482,1881,0654,3201,4091,4221,0893,7678721,3792353,7226321,1025962,1485696977112,1202015872242,2476611,2297841,402808894672,2037431,2928493,1571,4561,9541,0513,7241,1339183620
Overige kortlopende verplichtingen 4,5055,077724,8174,7065,247705,3345,8786,4737,8037,7747,5415,7894,5505,9585,6765,2173,9085,1575,3324,4063,8565,6965,9225,2782,2225,2265,7205,4332,3864,6704,7815,1442,4086,7636,9756,4881,4755,2095,9095,9012,2796,0916,3146,7163,2877,5378,2627,4353,9086,52116,0256,4394,497
Totaal kortlopende verplichtingen 20,55721,91819,61820,89919,56521,29616,14219,78519,46423,09220,99125,13628,92528,56623,46927,57721,75023,59518,42627,47624,81027,82723,91126,13025,08128,54923,56728,17428,16732,29927,58929,07134,59337,42434,15537,27735,25846,79043,07248,21245,87437,33234,41035,08233,01537,39731,37537,07636,56843,68036,59245,04443,13639,83637,771
Langlopende verplichtingen:
Langetermijnschulden 5,5006,7508,1178,7978,84510,84511,9535,0175,0656,1907,7034,4474,5105,7207,4307,09012,20213,51015,1628,6939,29011,18813,29014,29615,69218,16620,50317,07617,75719,77120,96122,19612,72715,25116,29514,51714,1798,6948,9345,7515,75119,10919,75121,16621,16623,22323,73720,96520,96522,61222,99316,83016,88025,70525,991
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 7,8488,0126,4287,3797,2797,1866,1397,2877,3627,3505,9507,4147,3967,4945,8687,5037,4327,2265,6758,0027,5097,3295,6097,2167,2077,3135,6487,3807,3276,6035,4656,3826,3126,2394,7745,5175,4625,2534,5925,2175,1405,1404,4474,9914,8174,7654,1424,6424,4044,4423,6054,0244,0164,0803,836
Totaal niet-vlottende verplichtingen 13,34814,76214,54516,17616,12418,03118,09212,30412,42713,54013,65311,86111,90613,21413,29814,59319,63420,73620,83716,69516,79918,51718,89921,51222,89925,47926,15124,45625,08426,37426,42628,57819,03921,49021,06920,03419,64113,94713,52610,96810,89124,24924,19826,15725,98327,98827,87925,60725,36927,05426,59820,85420,89629,78529,827
Totaal passiva 33,90536,68034,16337,07535,68939,32734,23432,08931,89136,63234,64436,99740,83141,78036,76742,17041,38444,33139,26344,17141,60946,34442,81047,64247,98054,02849,71852,63053,25158,67354,01557,64953,63258,91455,22457,31154,89960,73756,59859,18056,76561,58158,60861,23958,99865,38559,25462,68361,93770,73463,19065,89864,03269,62167,598
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000
Gewone aandelen 16,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,50516,5050016,50516,50516,50516,50514,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,94814,948
Ingehouden winsten 17,57816,74516,02115,54115,17314,58013,12212,65012,16211,21210,15110,21810,0639,3697,9187,9238,2637,1127,4836,4637,2727,8817,9517,7008,2977,8017,5357,3647,5257,1226,97711,11011,62911,53812,26312,51313,14512,87012,39312,18912,55212,24912,09211,73911,73611,29310,88611,17210,97810,0529,4829,2969,3729,2768,942
Overige gereserveerde algehele resultaten 0000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 13,24112,27311,88613,66313,22412,03913,01417,73018,58918,50319,78818,22917,26116,07416,28716,26115,02916,74117,89120,82119,84736,20435,48118,11017,69517,65817,69511,55410,79011,40710,86912,92613,33612,61211,12310,59310,26310,21210,27210,74710,73810,8529,7568,6798,7398,8699,7389,5769,1829,2359,6139,2629,0069,3879,537
Totaal eigen vermogen van aandeelhouders 47,32445,52344,41245,70944,90243,12442,64146,88547,25646,22046,44444,95243,82941,94840,71040,68939,79740,35841,87943,78943,62444,08543,43242,31542,49741,96441,73533,86633,26333,47732,79438,98439,91339,09838,33438,05438,35638,03037,61337,88438,23838,04936,79635,36635,42335,11035,57235,69635,10834,23534,04333,50633,32633,61133,427
Totaal eigen vermogen 47,32445,52344,41245,70944,90243,12442,64146,88547,25646,22046,44444,95243,82941,94840,71040,68939,79740,35841,87943,78943,62444,08543,43242,31542,49741,96441,73533,86633,26333,47732,79438,98439,91339,09838,33438,05438,35638,03037,61337,88438,23838,04936,79635,36635,42335,11035,57235,69635,10834,23534,04333,50633,32633,61133,427
Totaal passiva en aandeelhoudersvermogen 81,22982,20378,57582,78480,59182,45176,87578,97479,14782,85281,08881,94984,66083,72877,47782,85981,18184,68981,14287,96085,23390,42986,24289,95790,47795,99291,45386,49686,51492,15086,80996,63393,54598,01293,55895,36593,25598,76794,21197,06495,00399,63095,40496,60594,421100,49594,82698,37997,045104,96997,23399,40497,358103,232101,025