Retail Partners Co., Ltd.

TSE:8167.T

1275 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24,98519,518.78623,587.45824,923.72322,983.04120,111.04921,306.78322,871.98422,037.14120,165.75220,669.71222,513.43421,628.43523,325.96721,660.68325,163.97624,263.39219,155.63818,684.3221,200.09420,898.5419,403.81221,787.13123,147.97622,561.30220,311.62921,058.73722,671.37322,236.0749,428.2849,061.52110,200.1369,204.83510,019.5569,581.8739,893.4156,410.6355,229.236,065.1366,542.7835,593.0354,123.3325,241.2865,509.9794,942.343,470.3413,865.2954,199.7864,301.3863,266.2894,121.214,468.9264,189.6182,824.9932,762.1933,201.8552,870.8862,569.573
Kortetermijnbeleggingen 2204,657.2070-6,438.467-6,446.06130.00630.02130.04230.063-6,125.974110.094110.607111.097111.366000-367.606000-412.1100199.848297.473297.927200.022100.006100.006-483.3850000.7730.7730.77310.77330.0310.00310.01510.01910.02100025.032000-523.241000-602.791000-607.249
Liquide middelen en kortetermijnbeleggingen 25,20524,175.99323,587.45824,923.72322,983.04120,141.05521,336.80422,902.02622,067.20420,165.75220,779.80622,624.04121,739.53223,437.33321,660.68325,163.97624,263.39219,155.63818,684.3221,200.09420,898.5419,403.81221,887.13123,347.82422,858.77520,609.55621,258.75922,771.37922,336.089,428.2849,061.52110,200.1369,204.83510,020.3299,582.6469,894.1886,421.4085,259.266,075.1396,552.7985,603.0544,133.3535,241.2865,509.9794,942.343,495.3733,865.2954,199.7864,301.3863,266.2894,121.214,468.9264,189.6182,824.9932,762.1933,201.8552,870.8862,569.573
Nettovorderingen 3,4024,399.3012,878.4382,963.2512,786.1364,714.5732,313.3472,5432,269.5264,409.7011,838.5821,968.4462,007.4563,712.4941,475.4921,678.7171,797.6523,224.7151,328.471917.608778.4052,939.9141,269.8441,192.1441,237.1762,944.3181,226.5271,131.9751,198.0472,352.6961,050.475999.3211,054.3342,030.9061,062.673977.191957.8311,799.15854.522786.728814.3141,254.479782.672706.766744.792995.224694.09655.292736.8921,036.456709.196632.817699.18933.19644.982419.513459.216783.344
Voorraad 8,7548,146.6548,698.8788,086.5928,113.9697,716.1427,943.1697,444.1287,691.7317,200.3437,744.7837,144.4347,224.0456,783.1097,067.4176,692.3976,831.3626,885.097,693.9527,363.5927,705.357,304.5228,096.1387,645.467,766.4937,465.3697,918.3567,308.2517,635.8364,382.9494,808.7234,361.274,309.4084,131.014,358.1464,278.2462,371.4422,390.4822,471.7032,104.3832,205.7982,176.8342,323.5032,141.5082,190.782,039.0792,201.5432,092.5572,072.2871,958.2832,119.3751,991.9231,916.6971,928.9832,038.8331,896.2351,993.0461,861.263
Overige vlottende activa 1,855584.6272,149.7691,820.6772,463.367287.1163,404.7392,120.7672,154.241170.7792,289.6251,962.6461,986.021290.7292,701.9321,516.1451,651.551104.5461,828.9681,418.391,576.969133.2891,393.6191,336.5271,553.635102.7481,478.4551,368.2971,501.162100.302876.512893.689892.191110.515818.3861,088.315713.826123.512562.633442.72508.62298.649418.621379.249466.40295.09373.624336.251450.76499.555356.997355.128466.13295.962353.24337.602433.58172.159
Totaal vlottende activa 39,21637,306.57537,314.54337,794.24336,346.51332,858.88634,998.05935,009.92134,182.70231,946.57532,652.79633,699.56732,957.05434,223.66532,905.52435,051.23534,543.95729,369.98929,535.71130,899.68430,959.26429,781.53732,646.73233,521.95533,416.07931,121.99131,882.09732,579.90232,671.12516,264.23115,797.23116,454.41615,460.76816,292.7615,821.85116,237.9410,464.5079,572.4049,963.9979,886.6299,131.7887,663.3158,766.0828,737.5028,344.3146,624.7667,134.5527,283.8867,561.3296,360.5837,306.7787,448.7947,271.6275,783.1285,799.2485,855.2055,756.7295,286.339
Niet-vlottende activa:
Materiële vaste activa, netto 64,38364,818.49469,925.52569,510.16869,240.00567,805.56968,128.20767,249.5566,556.41766,080.19166,148.67165,743.63266,024.79764,299.30663,957.05661,116.99561,384.83761,616.65562,898.6760,925.11560,974.12158,875.41159,607.05559,540.57259,186.358,727.64161,350.87260,747.14659,771.50733,720.29533,912.70133,558.67331,103.84530,912.70931,384.52830,911.39325,624.12425,845.67726,170.99624,686.22924,690.6124,626.325,189.54825,173.66625,170.13325,378.68522,944.122,991.01623,099.8723,318.68722,941.36422,995.86323,169.57222,585.95822,915.01423,173.32923,270.0423,223.26
Goodwill 810840.69910.205941.434972.663572.284592.986613.687634.389655.091675.793637.226655.101458.661466.18473.699481.218488.737497.569506.4525.11543.82562.53581.24599.95618.659752.281772.544792.806813.069831.111851.346148.105159.296170.486181.677192.868204.059215.2528.87730.18931.50232.81534.12736.98454.22278.264102.307126.35150.392161.785198.478222.52246.563274.106329.748359.846389.943
Immateriële activa 1,0061,003.356861.829860.15872.038879.588871.04860.17850.877858.73885.188902.287923.477950.723942.021902.313921.011930.408939.828947.172965.657974.161997.663990.2341,015.1191,000.4221,013.0961,025.272998.363791.121787.359789.312802.633825.682845.174865.242844.896859.783817.496826.917847.216843.059849.559869.525783.017796.031786.871785.655788.076786.535756.566738.661740.841743.068751.675683.449687.744685.486
Goodwill en immateriële activa 1,8161,844.0461,772.0341,801.5841,844.7011,451.8721,464.0261,473.8571,485.2661,513.8211,560.9811,539.5131,578.5781,409.3841,408.2011,376.0121,402.2291,419.1451,437.3971,453.5721,490.7671,517.9811,560.1931,571.4741,615.0691,619.0811,765.3771,797.8161,791.1691,604.191,618.471,640.658950.738984.9781,015.661,046.9191,037.7641,063.8421,032.746855.794877.405874.561882.374903.652820.001850.253865.135887.962914.426936.927918.351937.139963.361989.6311,025.7811,013.1971,047.591,075.429
Langetermijnbeleggingen 12,66911,993.63311,233.15817,19016,0379,219.6438,596.8128,408.75914,52815,34015,24915,9159,197.3628,866.839,530.71910,081.1388,615.17,351.2748,556.8687,976.9018,514.65810,614.6493,336.4053,296.3223,081.9482,860.5583,122.7112,976.9183,017.1783,734.8493,306.2961,503.4741,467.0961,335.7291,672.451,669.7183,248.832,954.9942,632.712,378.1832,275.7742,182.3792,327.2282,122.8582,030.5941,792.4521,629.4621,466.741,506.9612,117.3931,481.9461,470.3871,295.1581,954.741,340.1551,285.0731,385.0621,973.784
Belastingvorderingen 3,6555,286.8963,966.3223,912.3844,156.9074,083.6993,930.3783,885.9354,000.5963,943.4313,719.4343,723.2073,923.7353,785.43,830.2083,615.583,859.5673,826.243,363.3783,369.0743,462.2652,864.5632,642.3392,917.4472,922.812,966.2831,853.5541,877.842,406.716732.687700.347733.669737.155799.996642.171643.932208.74328.782366.016397.788476.019514.089571.408618.603656.246718.005701.071,064.967709.284699.61933.507927.619919.53687.07772.61789.451757.489850.906
Overige niet-vlottende activa 6,2356,519.9132,018.642-4,415.127-4,417.1281,821.1321,835.6181,753.211-4,456.558-4,446.748-4,523.26-4,544.031,833.2661,746.7541,635.4451,570.841,599.9091,218.6411,626.281,494.4831,513.9411,061.3331,585.7411,657.2151,694.3661,686.4231,617.441,512.4321,544.951981.8811,831.5221,802.7951,831.0881,703.2451,752.6581,597.281,562.2711,550.6261,496.9151,400.2181,410.941,393.8191,367.181,339.8571,231.7781,270.0723,568.9693,674.9783,726.8152,986.1843,559.2353,590.8723,672.3412,994.5613,882.7453,915.9783,952.3643,119.272
Totaal niet-vlottende activa 88,75890,462.98288,915.68187,999.00986,861.48584,381.91583,955.04182,771.31282,113.72182,430.69582,154.82682,377.32282,557.73880,107.67480,361.62977,760.56576,861.64275,431.95577,882.59375,219.14575,955.75274,933.93768,731.73368,983.0368,500.49367,859.98669,709.95468,912.15268,531.52140,773.90241,369.33639,239.26936,089.92235,736.65736,467.46735,869.24231,681.72931,743.92131,699.38329,718.21229,730.74829,591.14830,337.73830,158.63629,908.75230,009.46729,708.73630,085.66329,957.35630,058.80129,834.40329,921.8830,019.96229,211.9629,936.30530,177.02830,412.54530,242.651
Totaal activa 127,974127,769.557126,230.229125,793.256123,208.002117,240.809118,953.106117,781.238116,296.427114,377.276114,807.626116,076.895115,514.797114,331.344113,267.158112,811.803111,405.604104,801.951107,418.308106,118.831106,915.02104,715.48101,378.47102,504.989101,916.57898,981.984101,592.056101,492.058101,202.65157,038.14157,166.57255,693.6951,550.69552,029.42352,289.32152,107.18542,146.2441,316.33341,663.38539,604.84538,862.5437,254.46939,103.82438,896.14338,253.07136,634.23836,843.28837,369.54937,518.68536,419.38437,141.18137,370.67437,291.58934,995.08835,735.55336,032.23336,169.27435,528.99
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16,95814,970.96416,297.16116,817.7816,304.55513,778.43415,017.35315,555.16115,297.07713,671.63114,470.715,274.92515,542.07113,851.45314,336.64215,459.8616,518.65613,771.85815,100.2715,624.01714,538.02812,831.76814,607.52515,252.95615,012.69213,177.78814,721.80514,974.43915,047.3348,326.1659,313.079,893.4968,930.6838,687.6058,408.1149,403.0096,279.0615,504.3445,779.6575,800.2755,507.0674,750.8275,493.3475,814.4995,462.1854,611.1335,210.995,670.2195,451.754,770.925,168.8555,651.5045,450.1984,838.8285,203.045,6105,343.074,543.464
Kortlopende schulden 8,2818,642.678,380.6588,424.9388,037.0417,701.9527,396.9817,134.6087,093.4917,509.2927,216.3387,172.0077,287.0277,426.2137,103.66210,027.05710,214.52110,555.30810,421.1858,833.5578,033.6496,413.8156,540.6336,715.2937,032.7387,047.9726,644.6796,723.3937,179.6816,839.6896,878.5625,203.7585,269.2165,413.7055,403.7955,444.3564,377.6644,659.7784,980.7714,368.0424,353.2273,953.9434,682.1184,482.424,534.1834,592.0134,745.724,668.5325,188.7625,150.9365,677.2035,726.2196,185.236,430.5016,314.1146,516.9697,301.0817,408.626
Belastingschulden 8561,683.111,243.2231,576.583949.2121,387.898572.4521,050.25667.7431,341.963266.511,208.439732.4032,472.2721,494.0131,762.413968.1241,228.734246.974903.75493.7111,445.344538.6741,104.704582.2851,751.68614.7191,042.876653.4331,423.806284.286838.463414.9812,880.8381,394.3051,436.206461.5261,157.789303.122570.123370.103909.824536.129692.989440.306483.34946.769768.14455.4461,152.747654.103819.786512.27572.244170.317751.111340.4841,361.892
Uitgestelde opbrengsten 8561,725.6541,700.6132,306.12,130.1483,609.208972.2631,741.9511,801.123,533.387770.4442,005.5462,062.5424,924.4971,955.9592,514.7152,045.2113,515.219600.681,577.7581,538.0283,349.446902.1611,795.4981,616.1543,613.918885.891,703.3471,692.4672,697.953453.1161,308.9831,195.2513,996.0681,545.8151,849.7461,057.4152,030.727428.87914.903927.3881,677.006660.4761,036.341,000.5051,233.996171.2391,107.4231,006.1481,912.549779.0831,157.4621,059.8071,311.838293.9341,095.975869.2912,173.662
Overige kortlopende verplichtingen 8,5698,230.0838,422.6717,308.7917,040.5344,590.2627,948.0496,942.0156,696.9123,678.8247,024.7616,214.6556,024.674,665.9516,434.8585,811.5586,130.1083,245.5136,352.1925,741.6675,204.4752,786.2955,531.2224,774.6135,029.0762,849.9445,725.3584,853.314,899.9082,286.2733,868.2653,392.8242,981.0611,894.8763,982.3663,065.8552,113.31,235.752,858.8392,046.7371,747.527839.7371,844.151,684.5571,400.2491,035.2041,616.5451,275.3991,344.619710.1981,630.5571,456.6881,314.261744.1751,609.171,224.0791,271.549872.095
Totaal kortlopende verplichtingen 34,66433,569.37134,801.10334,857.60933,512.27829,679.85631,334.64631,373.73530,888.628,393.13429,482.24330,667.13330,916.3130,868.11429,831.12133,813.1934,908.49631,087.89832,474.32731,776.99929,314.1825,381.32427,581.54128,538.3628,690.6626,689.62227,977.73228,254.48928,819.3920,150.0820,513.01319,799.06118,376.21119,992.25419,340.0919,762.96613,827.4413,430.59914,048.13713,129.95712,535.20911,221.51312,680.09113,017.81612,397.12211,472.34611,744.49412,721.57312,991.27912,544.60313,255.69813,991.87314,009.49613,325.34213,420.25814,447.02314,784.99114,997.847
Langlopende verplichtingen:
Langetermijnschulden 6,0166,438.0596,895.5667,350.5518,297.6947,988.477,266.8036,278.5016,117.8497,402.8926,534.8356,032.8886,364.2087,493.4596,321.8632,205.212,495.3173,545.6983,195.5453,245.6343,572.3764,408.5554,125.9984,333.1714,650.7444,992.0784,817.725,055.1615,451.8575,546.4635,551.525,170.9563,769.7863,528.5873,644.8653,673.6844,103.4494,319.8534,749.1584,554.7965,116.7575,359.9035,789.8145,821.8536,314.496,363.7656,779.0946,745.8097,396.5347,334.487,772.4927,609.1558,063.9687,921.818,422.9388,329.2568,641.9568,295.598
Uitgestelde opbrengsten niet-vlottend 0828.126000-1,087.647000-1,025.73100000003,220.5382,764.9252,721.0562,718.4722,775.5863,878.6873,872.6263,789.7293,785.9973,409.8433,393.0473,384.2971,774.6621,801.6471,792.1091,558.091,590.9351,568.7561,548.181,470.5751,463.3161,466.2030000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01,536.3650001,087.6470001,025.731000000014.6536.7817.60814.54160.72517.514301.158293.91305.254365.946360.667650.37450.91469.3336.7127.40428.84228.84228.84227.66327.66327.6630000000000000000000
Overige niet-vlottende verplichtingen 5,2494,419.0215,399.3415,475.6995,563.5944,413.7685,547.0355,523.9035,508.0954,466.4795,658.5855,748.2425,923.1264,431.5485,443.065,046.2185,082.1921,227.2281,934.5651,993.3051,991.3981,243.5991,958.0671,966.3541,916.7821,286.2781,877.4741,773.4091,820.8031,309.7821,847.8661,783.5631,477.0431,073.5111,538.8691,500.3311,017.203891.4731,096.8442,249.6512,241.5392,131.642,309.1362,295.6522,338.0742,129.322,325.8082,359.5662,393.522,122.8572,453.882,485.8382,398.6741,097.7471,368.61,405.8021,383.8651,230.479
Totaal niet-vlottende verplichtingen 11,26513,221.57112,294.90712,826.2513,861.28812,402.23812,813.83811,802.40411,625.94411,869.37112,193.4211,781.1312,287.33411,925.00711,764.9237,251.4287,577.5098,008.1177,901.8167,967.6038,296.7868,588.4659,980.26610,473.30910,651.16510,369.60710,470.98310,582.28411,307.3318,681.8219,270.3638,783.3386,832.3236,221.8756,781.3326,751.0376,618.896,702.3057,339.8686,804.4477,358.2967,491.5438,098.958,117.5058,652.5648,493.0859,104.9029,105.3759,790.0549,457.33710,226.37210,094.99310,462.6429,019.5579,791.5389,735.05810,025.8219,526.077
Totaal passiva 45,92946,790.94247,096.0147,683.85947,373.56642,082.09444,148.48443,176.13942,514.54440,262.50541,675.66342,448.26343,203.64442,793.12141,596.04441,064.61842,486.00539,096.01540,376.14339,744.60237,610.96633,969.78937,561.80739,011.66939,341.82537,059.22938,448.71538,836.77340,126.72128,831.90129,783.37628,582.39925,208.53426,214.12926,121.42226,514.00320,446.3320,132.90421,388.00519,934.40419,893.50518,713.05620,779.04121,135.32121,049.68619,965.43120,849.39621,826.94822,781.33322,001.9423,482.0724,086.86624,472.13822,344.89923,211.79624,182.08124,810.81224,523.924
Eigen vermogen:
Preferente aandelen 0000513.94690.6011,233.2261,411.2581,491.642682.368940.039292.678575.25880153501,3342,6661,1761,7271,2000000000000000000000000000000000000000
Gewone aandelen 7,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2187,2184,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,000
Ingehouden winsten 57,65957,074.83755,945.75155,390.82154,142.91153,346.54452,938.58252,618.94551,877.90151,403.9950,681.45950,533.4549,500.2348,953.59448,820.2248,280.31146,867.70844,985.31844,831.07544,714.70343,920.8643,696.28143,237.3542,808.36441,834.38241,187.76542,373.63941,972.68940,370.28822,738.59121,914.26921,821.68721,078.40420,634.87420,265.82819,691.22316,942.3416,679.42416,028.01815,635.39615,040.15514,688.60214,410.52914,008.69513,525.37213,141.35312,630.95812,312.18611,516.42311,152.49710,482.16910,078.5759,567.6199,319.3759,221.7028,560.4687,962.6457,580.548
Overige gereserveerde algehele resultaten 2,1681,691.64978.764511.555-513.94-690.601-1,233.226-1,411.258-1,491.642-682.368-940.039-292.678-575.258-801-53579-1,334-2,666-1,176-1,727-1,2002742413464023964313453673923922141881044004171,2481,0157865935134505323883360000000000000
Overige totale aandeelhoudersvermogen 14,99814,994.13514,991.70414,989.02114,473.52514,594.17114,648.0414,768.15414,685.98215,492.78115,232.50415,877.18215,592.92315,366.62915,632.89416,169.87414,833.89113,502.61814,993.0914,441.52618,165.19419,557.4116,338.31316,338.95616,338.37116,338.9916,338.70216,337.59616,338.6421,075.6491,076.9271,075.6041,075.7571,076.421,076.2441,076.277-877.38-877.9-892.391-897.911-910.561-915.293-925.322-932.903-941.546-748.131-905.763-1,028.305-1,025.735-971.788-1,051.218-1,033.09-972.228-882.697-903.104-905.175-785.473-747.983
Totaal eigen vermogen van aandeelhouders 82,04380,978.61279,134.21978,109.39775,834.43675,158.71574,804.62274,605.09973,781.88374,114.77173,131.96373,628.63272,311.15371,538.22371,671.11471,747.18568,919.59965,705.93667,042.16566,374.22969,304.05470,745.69163,816.66363,493.3262,574.75361,922.75563,143.34162,655.28561,075.9328,206.2427,383.19627,111.29126,342.16125,815.29425,742.07225,184.521,312.9620,816.52419,921.62719,330.48518,642.59418,223.30918,017.20717,463.79216,919.82616,393.22215,725.19515,283.88114,490.68814,180.70913,430.95113,045.48512,595.39112,436.67812,318.59811,655.29311,177.17210,832.565
Totaal eigen vermogen 82,04380,978.61279,134.21978,109.39775,834.43675,158.71574,804.62274,605.09973,781.88374,114.77173,131.96373,628.63272,311.15371,538.22371,671.11471,747.18568,919.59965,705.93667,042.16566,374.22969,304.05470,745.69163,816.66363,493.3262,574.75361,922.75563,143.34162,655.28561,075.9328,206.2427,383.19627,111.29126,342.16125,815.29426,167.89925,593.18221,699.9121,183.42920,275.3819,670.44118,969.03518,541.41318,324.78317,760.82217,203.38516,668.80715,993.89215,542.60114,737.35214,417.44413,659.11113,283.80812,819.45112,650.18912,523.75711,850.15211,358.46211,005.066
Totaal passiva en aandeelhoudersvermogen 127,972127,769.554126,230.229125,793.256123,208.002117,240.809118,953.106117,781.238116,296.427114,377.276114,807.626116,076.895115,514.797114,331.344113,267.158112,811.803111,405.604104,801.951107,418.308106,118.831106,915.02104,715.48101,378.47102,504.989101,916.57898,981.984101,592.056101,492.058101,202.65157,038.14157,166.57255,693.6951,550.69552,029.42352,289.32152,107.18542,146.2441,316.33341,663.38539,604.84538,862.5437,254.46939,103.82438,896.14338,253.07136,634.23836,843.28837,369.54937,518.68536,419.38437,141.18137,370.67437,291.58934,995.08835,735.55336,032.23336,169.27435,528.99