Kisoji Co., Ltd.
TSE:8160.T
2352 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 14,841 | 12,082 | 11,774 | 14,214 | 14,905 | 12,218 | 11,647 | 12,798 | 13,090 | 9,967 | 10,075 | 9,759 | 12,174 | 7,676 | 7,169 | 7,547 | 10,161 | 8,826 | 4,533 | 10,998 | 12,851 | 10,048 | 10,026 | 12,482 | 12,730 | 9,897 | 9,976 | 12,085 | 12,626 | 9,806 | 9,920 | 11,930 | 12,650 | 9,741 | 10,025 | 11,938 | 12,481 | 9,718 | 10,023 | 11,422 | 11,788 | 9,767 | 10,452 | 12,350 | 13,035 | 9,937 | 10,398 | 12,170 | 12,634 | 10,212 | 10,374 | 11,793 | 12,586 | 9,794 | 9,977 | 10,932 | 12,669 | 9,994 | 9,909 | 11,409 | 12,385 | 10,114 | 10,278 | 11,599 | 13,224 | 10,789 |
| Kosten van de omzet
| 4,804 | 3,968 | 3,762 | 4,387 | 4,770 | 4,010 | 3,716 | 4,134 | 4,292 | 3,289 | 3,268 | 3,282 | 4,145 | 2,805 | 2,599 | 2,566 | 3,531 | 3,111 | 1,704 | 3,352 | 3,994 | 3,159 | 3,154 | 3,816 | 4,025 | 3,149 | 3,156 | 3,767 | 4,014 | 3,159 | 3,163 | 3,756 | 4,159 | 3,328 | 3,353 | 3,858 | 4,078 | 3,204 | 3,312 | 3,614 | 3,699 | 3,183 | 3,366 | 3,779 | 4,142 | 3,199 | 3,276 | 3,664 | 3,900 | 3,258 | 3,334 | 3,595 | 3,889 | 3,137 | 3,151 | 3,304 | 3,883 | 3,227 | 3,125 | 3,394 | 3,771 | 3,197 | 3,235 | 3,558 | 4,224 | 3,486 |
| Brutowinst
| 10,037 | 8,114 | 8,012 | 9,827 | 10,135 | 8,208 | 7,931 | 8,664 | 8,798 | 6,678 | 6,807 | 6,477 | 8,029 | 4,871 | 4,570 | 4,981 | 6,630 | 5,715 | 2,829 | 7,646 | 8,857 | 6,889 | 6,872 | 8,666 | 8,705 | 6,748 | 6,820 | 8,318 | 8,612 | 6,647 | 6,757 | 8,174 | 8,491 | 6,413 | 6,672 | 8,080 | 8,403 | 6,514 | 6,711 | 7,808 | 8,089 | 6,584 | 7,086 | 8,571 | 8,893 | 6,738 | 7,122 | 8,506 | 8,734 | 6,954 | 7,040 | 8,198 | 8,697 | 6,657 | 6,826 | 7,628 | 8,786 | 6,767 | 6,784 | 8,015 | 8,614 | 6,917 | 7,043 | 8,041 | 9,000 | 7,303 |
| Brutowinstmarge
| 0.676 | 0.672 | 0.68 | 0.691 | 0.68 | 0.672 | 0.681 | 0.677 | 0.672 | 0.67 | 0.676 | 0.664 | 0.66 | 0.635 | 0.637 | 0.66 | 0.652 | 0.648 | 0.624 | 0.695 | 0.689 | 0.686 | 0.685 | 0.694 | 0.684 | 0.682 | 0.684 | 0.688 | 0.682 | 0.678 | 0.681 | 0.685 | 0.671 | 0.658 | 0.666 | 0.677 | 0.673 | 0.67 | 0.67 | 0.684 | 0.686 | 0.674 | 0.678 | 0.694 | 0.682 | 0.678 | 0.685 | 0.699 | 0.691 | 0.681 | 0.679 | 0.695 | 0.691 | 0.68 | 0.684 | 0.698 | 0.694 | 0.677 | 0.685 | 0.703 | 0.696 | 0.684 | 0.685 | 0.693 | 0.681 | 0.677 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 8,430 | 8,521 | 8,299 | 8,670 | 8,649 | 8,371 | 8,164 | 8,112 | 8,234 | 7,714 | 7,468 | 7,072 | 7,669 | 6,465 | 6,283 | 5,719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 2 | -1 | 0 | -2 | 7 | 5 | 4 | 34 | 10 | 23 | -14 | 1,318 | 1,002 | 1,769 | 1,302 | 264 | 9 | 137 | 236 | -25 | 4 | 3 | 2 | 5 | 2 | 3 | -59 | -1 | 7,323 | 5 | 11 | 6 | 59 | 9 | 9 | -25 | -13 | 14 | -15 | 4 | 5 | 7,290 | 7,378 | -33 | 13 | 15 | 7 | 80 | 2 | 3 | 25 | 53 | 22 | 2 | 16 | -3 | 93 | 10 | 28 | 12 | 34 | 6 | 20 | 11 | 36 | 12 |
| Bedrijfskosten
| 8,432 | 8,520 | 8,300 | 8,670 | 8,649 | 8,371 | 8,164 | 8,112 | 8,234 | 7,714 | 7,468 | 7,072 | 7,669 | 6,465 | 6,283 | 5,719 | 6,797 | 6,570 | 5,288 | 7,082 | 7,512 | 7,204 | 7,032 | 7,252 | 7,386 | 6,837 | 6,882 | 7,063 | 7,323 | 6,847 | 6,864 | 6,988 | 7,328 | 7,122 | 7,234 | 7,353 | 7,578 | 7,045 | 7,221 | 7,320 | 7,338 | 7,290 | 7,378 | 7,435 | 7,857 | 7,320 | 7,313 | 7,296 | 7,593 | 7,295 | 7,546 | 6,096 | 7,470 | 7,250 | 7,155 | 5,992 | 7,822 | 7,306 | 7,398 | 6,116 | 7,899 | 7,487 | 7,594 | 6,492 | 8,385 | 7,850 |
| Bedrijfsresultaat
| 1,605 | -406 | -288 | 1,157 | 1,486 | -164 | -232 | 552 | 564 | -1,036 | -661 | -595 | 361 | -1,594 | -1,713 | -739 | -166 | -855 | -2,459 | 557 | 1,345 | -317 | -159 | 1,406 | 1,319 | -90 | -62 | 1,249 | 1,287 | -200 | -107 | 1,179 | 1,162 | -708 | -562 | 718 | 825 | -530 | -511 | 480 | 753 | -706 | -293 | 1,128 | 1,035 | -583 | -190 | 1,203 | 1,140 | -341 | -506 | 2,102 | 1,227 | -593 | -329 | 1,636 | 964 | -539 | -614 | 1,899 | 715 | -570 | -551 | 1,549 | 615 | -547 |
| Bedrijfsresultaat ratio
| 0.108 | -0.034 | -0.024 | 0.081 | 0.1 | -0.013 | -0.02 | 0.043 | 0.043 | -0.104 | -0.066 | -0.061 | 0.03 | -0.208 | -0.239 | -0.098 | -0.016 | -0.097 | -0.542 | 0.051 | 0.105 | -0.032 | -0.016 | 0.113 | 0.104 | -0.009 | -0.006 | 0.103 | 0.102 | -0.02 | -0.011 | 0.099 | 0.092 | -0.073 | -0.056 | 0.06 | 0.066 | -0.055 | -0.051 | 0.042 | 0.064 | -0.072 | -0.028 | 0.091 | 0.079 | -0.059 | -0.018 | 0.099 | 0.09 | -0.033 | -0.049 | 0.178 | 0.097 | -0.061 | -0.033 | 0.15 | 0.076 | -0.054 | -0.062 | 0.166 | 0.058 | -0.056 | -0.054 | 0.134 | 0.047 | -0.051 |
| Totaal overige inkomsten en kosten netto
| -8 | -68 | -9 | -1,560 | -34 | -36 | -58 | -342 | -49 | -46 | -26 | 570 | 918 | 1,754 | 1,290 | -58 | -441 | 26 | -46 | -300 | -57 | 12 | 13 | -30 | 16 | 70 | -75 | -132 | 13 | 8 | 16 | -57 | -131 | -7 | 215 | -502 | -176 | 7 | -19 | -274 | -173 | -176 | 4 | -53 | 24 | -55 | 7 | 68 | -56 | -9 | -31 | -1,133 | -6 | -53 | 2 | -1,180 | -174 | -478 | -859 | -1,497 | -416 | -110 | -92 | -1,372 | -606 | -43 |
| Inkomen voor belasting
| 1,597 | -474 | -297 | -403 | 1,451 | -200 | -290 | 210 | 515 | -1,082 | -687 | -25 | 1,279 | 160 | -423 | -797 | -607 | -829 | -2,505 | 257 | 1,288 | -305 | -146 | 1,376 | 1,335 | -20 | -137 | 1,117 | 1,300 | -192 | -91 | 1,122 | 1,031 | -715 | -347 | 216 | 649 | -523 | -530 | 206 | 580 | -882 | -289 | 1,075 | 1,059 | -638 | -183 | 1,271 | 1,084 | -350 | -537 | 969 | 1,221 | -646 | -327 | 456 | 790 | -1,017 | -1,473 | 402 | 299 | -680 | -643 | 177 | 9 | -590 |
| Inkomen voor belasting ratio
| 0.108 | -0.039 | -0.025 | -0.028 | 0.097 | -0.016 | -0.025 | 0.016 | 0.039 | -0.109 | -0.068 | -0.003 | 0.105 | 0.021 | -0.059 | -0.106 | -0.06 | -0.094 | -0.553 | 0.023 | 0.1 | -0.03 | -0.015 | 0.11 | 0.105 | -0.002 | -0.014 | 0.092 | 0.103 | -0.02 | -0.009 | 0.094 | 0.082 | -0.073 | -0.035 | 0.018 | 0.052 | -0.054 | -0.053 | 0.018 | 0.049 | -0.09 | -0.028 | 0.087 | 0.081 | -0.064 | -0.018 | 0.104 | 0.086 | -0.034 | -0.052 | 0.082 | 0.097 | -0.066 | -0.033 | 0.042 | 0.062 | -0.102 | -0.149 | 0.035 | 0.024 | -0.067 | -0.063 | 0.015 | 0.001 | -0.055 |
| Belastingkosten
| 206 | 72 | 187 | -51 | 251 | -147 | 69 | 4 | 168 | -103 | -31 | 153 | 280 | -1 | -92 | -193 | 2,020 | -275 | -713 | 156 | 390 | -37 | 12 | 469 | 451 | 7 | -32 | 391 | 439 | -24 | -3 | 376 | 418 | -207 | -72 | 206 | 285 | -131 | -161 | 216 | 300 | -249 | -51 | 470 | 445 | -186 | -28 | 506 | 481 | -85 | -174 | 447 | 649 | -209 | -87 | 246 | 365 | -327 | -270 | 171 | 182 | -225 | -199 | 166 | 56 | -185 |
| Nettowinst
| 1,390 | -402 | -484 | -352 | 1,200 | -52 | -360 | 206 | 347 | -979 | -656 | -179 | 999 | 160 | -330 | -603 | -2,628 | -555 | -1,791 | 102 | 897 | -267 | -159 | 907 | 884 | -28 | -104 | 727 | 860 | -168 | -88 | 746 | 613 | -508 | -275 | 9 | 364 | -393 | -368 | -10 | 280 | -634 | -237 | 606 | 612 | -451 | -155 | 764 | 603 | -266 | -362 | 522 | 571 | -437 | -239 | 208 | 424 | -689 | -1,203 | 231 | 117 | -455 | -443 | 10 | -47 | -404 |
| Nettowinstmarge
| 0.094 | -0.033 | -0.041 | -0.025 | 0.081 | -0.004 | -0.031 | 0.016 | 0.027 | -0.098 | -0.065 | -0.018 | 0.082 | 0.021 | -0.046 | -0.08 | -0.259 | -0.063 | -0.395 | 0.009 | 0.07 | -0.027 | -0.016 | 0.073 | 0.069 | -0.003 | -0.01 | 0.06 | 0.068 | -0.017 | -0.009 | 0.063 | 0.048 | -0.052 | -0.027 | 0.001 | 0.029 | -0.04 | -0.037 | -0.001 | 0.024 | -0.065 | -0.023 | 0.049 | 0.047 | -0.045 | -0.015 | 0.063 | 0.048 | -0.026 | -0.035 | 0.044 | 0.045 | -0.045 | -0.024 | 0.019 | 0.033 | -0.069 | -0.121 | 0.02 | 0.009 | -0.045 | -0.043 | 0.001 | -0.004 | -0.037 |
| WPA (Winst Per Aandeel)
| 49.36 | -14.28 | -17.19 | -12.5 | 42.61 | -1.85 | -12.78 | 7.31 | 12.32 | -34.76 | -23.77 | -6.73 | 38.99 | 6.29 | -12.92 | -23.62 | -102.94 | -21.74 | -70.14 | 3.99 | 35.13 | -10.46 | -6.23 | 35.52 | 34.62 | -1.1 | -4.07 | 28.47 | 33.68 | -6.5 | -3.41 | 28.88 | 23.73 | -19.66 | -10.64 | 0.35 | 14.09 | -15.21 | -14.24 | -0.39 | 10.84 | -24.54 | -9.17 | 23.45 | 23.69 | -17.45 | -6 | 29.57 | 23.34 | -10.29 | -14.01 | 20.2 | 22.1 | -16.91 | -9.25 | 8.05 | 16.41 | -26.66 | -46.55 | 8.94 | 4.53 | -17.63 | -17.16 | 0.39 | -1.82 | -15.65 |
| Verwaterde WPA
| 49.36 | -14.28 | -17.19 | -12.5 | 42.61 | -1.85 | -12.78 | 7.31 | 12.32 | -34.76 | -23.77 | -6.71 | 38.08 | 6.24 | -12.92 | -23.62 | -102.93 | -21.74 | -70.14 | 3.99 | 35.13 | -10.46 | -6.23 | 35.52 | 34.62 | -1.1 | -4.07 | 28.47 | 33.68 | -6.5 | -3.41 | 28.88 | 23.73 | -19.66 | -10.64 | 0.35 | 14.09 | -15.21 | -14.24 | -0.39 | 10.84 | -24.54 | -9.17 | 23.45 | 23.69 | -17.45 | -6 | 29.57 | 23.34 | -10.29 | -14.01 | 20.2 | 22.1 | -16.91 | -9.25 | 8.05 | 16.41 | -26.66 | -46.55 | 8.94 | 4.53 | -17.63 | -17.16 | 0.39 | -1.82 | -15.65 |
| EBITDA
| 2,038 | -4.5 | 144 | 1,588 | 1,897 | 239 | 138 | 962.75 | 942.75 | -668 | -300 | 371 | 1,679 | 553 | -35 | -510 | -309 | -712 | -2,263 | 537 | 1,366 | -303 | -143 | 1,378 | 1,337 | -80 | -108 | 1,251 | 1,302 | -188 | -83 | 1,187 | 1,236 | -693 | -537 | 697 | 829 | -512 | -509 | 488 | 773 | -691 | -278 | 1,077 | 1,061 | -636 | -166 | 1,287 | 1,086 | -334 | -474 | 2,160 | 1,255 | -585 | -306 | 2,059 | 1,485 | -116 | -171 | 2,411 | 1,183 | -158 | -130 | 2,026 | 1,120 | -587 |
| EBITDA ratio
| 0.137 | -0 | 0.012 | 0.112 | 0.127 | 0.02 | 0.012 | 0.075 | 0.072 | -0.067 | -0.03 | 0.038 | 0.138 | 0.072 | -0.005 | -0.068 | -0.03 | -0.081 | -0.499 | 0.049 | 0.106 | -0.03 | -0.014 | 0.11 | 0.105 | -0.008 | -0.011 | 0.104 | 0.103 | -0.019 | -0.008 | 0.099 | 0.098 | -0.071 | -0.054 | 0.058 | 0.066 | -0.053 | -0.051 | 0.043 | 0.066 | -0.071 | -0.027 | 0.087 | 0.081 | -0.064 | -0.016 | 0.106 | 0.086 | -0.033 | -0.046 | 0.183 | 0.1 | -0.06 | -0.031 | 0.188 | 0.117 | -0.012 | -0.017 | 0.211 | 0.096 | -0.016 | -0.013 | 0.175 | 0.085 | -0.054 |