China Regenerative Medicine International Limited
HKEX:8158.HK
0.46 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.414 | 8.414 | -114.376 | -6.085 | 11.188 | 1.574 | -6 | 8.334 | 2.222 | 1.122 | 23.839 | 3.495 | 23.895 | -7.656 | -222.153 | -18.341 | -163.734 | -15.066 | -334.283 | -22.178 | -24.077 | -36.676 | -948.932 | -56.293 | -134.889 | -53.387 | -101.054 | -47.382 | -35.32 | -53.982 | -55.3 | -67.796 | -23.203 | -44.603 | -133.095 | -41.795 | -39.128 | -36.08 | -181.973 | -34.739 | -27.873 | -18.857 | -21.703 | -16.033 | -11.881 | -11.703 | -15.809 | -18.183 | -13.13 | -13.13 | -13.13 | -12.585 | -20.831 | -20.831 | -20.831 | -4.107 | 3.659 | 3.659 | 3.659 | 7.698 | 83.162 | -4.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 2.823 | 2.823 | 0 | 0 | 5.71 | 0 | 4.565 | 0 | 0.826 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 1.026 | 0 | 26.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.834 | 10.834 | 12.244 | 12.244 | 12.244 | 12.244 | 7.616 | 7.616 | 7.616 | 7.616 | 4.66 | 4.66 | 4.66 | 4.66 | 4.431 | 4.431 | 4.431 | 4.431 | 4.257 | 4.257 | 4.257 | 4.257 | 4.621 | 4.621 | 4.621 | 4.621 | 2.368 | 2.368 | 2.368 | 2.368 | 0.419 | 0.419 | 0.419 | 0.419 | 0.161 | 0.161 | 0.161 | 0.161 | 0.162 | 0.162 | 0.162 | 0.162 | 0.159 | 0.159 | 0.159 | 0.159 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.945 | 0 | 0 | 0.684 | 0.209 | 0.586 | 1.033 | 0.332 | 0.218 | 0.591 | 0.299 | 1.126 | 0.776 | 0 | 2.888 | 1.703 | -4.528 | -14.843 | 7.956 | 10.866 | 17.046 | 5.306 | 9.121 | 6.77 | 8.042 | 8.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.329 | 28.329 | -24.464 | -24.464 | -24.464 | -24.464 | -7.393 | -7.393 | -7.393 | -7.393 | -8.68 | -8.68 | -8.68 | -8.68 | 18.481 | 18.481 | 18.481 | 18.481 | -17.999 | -17.999 | -17.999 | -17.999 | 5.571 | 5.571 | 5.571 | 5.571 | 3.378 | 3.378 | 3.378 | 3.378 | 2.726 | 2.726 | 2.726 | 2.726 | 0.373 | 0.373 | 0.373 | 0.373 | -1.255 | -1.255 | -1.255 | -1.255 | -0.165 | -0.165 | -0.165 | -0.165 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -0.677 | -0.677 | -0.677 | -0.677 | -0.291 | -0.291 | -0.291 | -0.291 | 0.049 | 0.049 | 0.049 | 0.049 | -0.121 | -0.121 | -0.121 | -0.121 | 0.032 | 0.032 | 0.032 | 0.032 | 0.037 | 0.037 | 0.037 | 0.037 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.329 | 29.329 | -23.788 | -23.788 | -23.788 | -23.788 | -7.102 | -7.102 | -7.102 | -7.102 | -8.729 | -8.729 | -8.729 | -8.729 | 18.602 | 18.602 | 18.602 | 18.602 | -18.031 | -18.031 | -18.031 | -18.031 | 5.535 | 5.535 | 5.535 | 5.535 | 3.447 | 3.447 | 3.447 | 3.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -11.312 | -11.312 | 114.376 | 6.085 | -11.188 | -1.574 | 6 | -8.334 | -11.51 | -1.806 | -18.352 | -4.081 | -24.928 | 7.324 | 221.935 | 17.75 | -120.501 | 13.94 | 326.181 | 22.178 | 21.189 | 34.973 | 953.46 | 71.136 | 126.933 | 42.521 | 84.009 | 42.076 | 26.199 | 47.212 | 47.258 | 59.594 | 23.203 | 44.603 | 133.095 | 41.795 | 39.128 | 36.08 | 181.973 | 34.739 | 27.873 | 18.857 | 21.703 | 16.033 | 11.881 | 11.703 | 15.809 | 18.183 | 1.191 | 1.191 | 1.191 | 0.646 | 8.277 | 8.277 | 8.277 | -8.447 | -14.116 | -14.116 | -14.116 | -18.155 | -88.425 | -0.598 | -5.263 | -5.263 | -0.915 | -0.915 | -0.915 | -0.915 | 2.271 | 2.271 | 2.271 | 2.271 | -0.963 | -0.963 | -0.963 | -0.963 |
Kasstroom uit Operationele Activiteiten
| -0.076 | -0.076 | 0 | 0 | 0.079 | 0 | -7.539 | 0 | -10.114 | 0 | 5.424 | 0 | 0 | 0 | 0 | 0 | -285.261 | 0 | -34.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.779 | -24.779 | -54.581 | -54.581 | -54.581 | -54.581 | -31.508 | -31.508 | -31.508 | -31.508 | -22.502 | -22.502 | -22.502 | -22.502 | 5.563 | 5.563 | 5.563 | 5.563 | -25.682 | -25.682 | -25.682 | -25.682 | -2.361 | -2.361 | -2.361 | -2.361 | -4.712 | -4.712 | -4.712 | -4.712 | -2.118 | -2.118 | -2.118 | -2.118 | -0.381 | -0.381 | -0.381 | -0.381 | 1.178 | 1.178 | 1.178 | 1.178 | -0.968 | -0.968 | -0.968 | -0.968 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.576 | -9.576 | -10.944 | -10.944 | -10.944 | -10.944 | -5.633 | -5.633 | -5.633 | -5.633 | -2.791 | -2.791 | -2.791 | -2.791 | -13.189 | -13.189 | -13.189 | -13.189 | -7.052 | -7.052 | -7.052 | -7.052 | -7.621 | -7.621 | -7.621 | -7.621 | -3.124 | -3.124 | -3.124 | -3.124 | -0.458 | -0.458 | -0.458 | -0.458 | -0.185 | -0.185 | -0.185 | -0.185 | -0.108 | -0.108 | -0.108 | -0.108 | -0.087 | -0.087 | -0.087 | -0.087 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.646 | -15.646 | -15.646 | -15.646 | -7.354 | -7.354 | -7.354 | -7.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.08 | -0.08 | -0.08 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.071 | 13.071 | 13.071 | 13.071 | 0.012 | 0.012 | 0.012 | 0.012 | 6.373 | 6.373 | 6.373 | 6.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 |
Overige Investeringsactiviteiten
| -0.265 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.576 | 9.576 | 10.944 | 10.944 | 10.944 | 10.944 | 5.633 | 5.633 | 5.633 | 5.633 | 2.791 | 2.791 | 2.791 | 2.791 | 13.189 | 13.189 | 13.189 | 13.189 | 7.052 | 7.052 | 7.052 | 7.052 | -5.45 | -5.45 | -5.45 | -5.45 | 18.757 | 18.757 | 18.757 | 18.757 | 1.439 | 1.439 | 1.439 | 1.439 | 0.185 | 0.185 | 0.185 | 0.185 | 0.108 | 0.108 | 0.108 | 0.108 | 0.141 | 0.141 | 0.141 | 0.141 |
Kasstroom uit Investeringsactiviteiten
| -0.265 | -0.265 | 0 | 0 | -0.11 | 0 | -1.72 | 0 | -0.871 | 0 | 9.26 | 0 | 0 | 0 | 0 | 0 | 23.587 | 0 | -427.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.639 | -143.639 | -16.6 | -16.6 | -16.6 | -16.6 | -5.633 | -5.633 | -5.633 | -5.633 | -3.991 | -3.991 | -3.991 | -3.991 | -13.189 | -13.189 | -13.189 | -13.189 | -7.052 | -7.052 | -7.052 | -7.052 | 5.45 | 5.45 | 5.45 | 5.45 | -18.757 | -18.757 | -18.757 | -18.757 | -0.74 | -0.74 | -0.74 | -0.74 | -0.678 | -0.678 | -0.678 | -0.678 | 0.076 | 0.076 | 0.076 | 0.076 | -0.109 | -0.109 | -0.109 | -0.109 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.457 | -6.457 | -10.124 | -10.124 | -10.124 | -10.124 | -10.117 | -10.117 | -10.117 | -10.117 | -10.119 | -10.119 | -10.119 | -10.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.019 | -0.019 | -0.036 | -0.036 | -0.036 | -0.036 | -0.115 | -0.115 | -0.115 | -0.115 | -0.025 | -0.025 | -0.025 | -0.025 | -0.05 | -0.05 | -0.05 | -0.05 | -0.042 | -0.042 | -0.042 | -0.042 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 115 | 285.633 | 285.633 | 285.633 | 285.633 | 0 | 0 | 0 | 0 | 86.9 | 86.9 | 86.9 | 86.9 | 0 | 0 | 0 | 0 | 1.225 | 1.225 | 1.225 | 1.225 | 32.24 | 32.24 | 32.24 | 32.24 | 24.725 | 24.725 | 24.725 | 24.725 | 4.703 | 4.703 | 4.703 | 4.703 | 4.395 | 4.395 | 4.395 | 4.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | -0.138 | -0.138 | -0.138 | -0.114 | -0.114 | -0.114 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.182 | 0.182 | 0 | 0 | 0 | 0 | 18.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108.543 | -108.543 | -275.509 | -275.509 | -275.509 | -275.509 | 10.117 | 10.117 | 10.117 | 10.117 | -76.781 | -76.781 | -76.781 | -76.781 | -3.154 | -3.154 | -3.154 | -3.154 | -1.225 | -1.225 | -1.225 | -1.225 | -32.221 | -32.221 | -32.221 | -32.221 | -24.689 | -24.689 | -24.689 | -24.689 | -4.45 | -4.45 | -4.45 | -4.45 | -4.256 | -4.256 | -4.256 | -4.256 | 0.05 | 0.05 | 0.05 | 0.05 | 0.042 | 0.042 | 0.042 | 0.042 |
Kasstroom uit Financieringsactiviteiten
| 0.182 | 0.182 | 0 | 0 | -1.942 | 0 | 4.841 | 0 | 2.481 | 0 | -2.115 | 0 | 0 | 0 | 0 | 0 | 264.448 | 0 | 36.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.368 | 109.368 | 282.456 | 282.456 | 282.456 | 282.456 | -10.965 | -10.965 | -10.965 | -10.965 | 76.781 | 76.781 | 76.781 | 76.781 | -3.154 | -3.154 | -3.154 | -3.154 | 1.225 | 1.225 | 1.225 | 1.225 | 32.209 | 32.209 | 32.209 | 32.209 | 23.586 | 23.586 | 23.586 | 23.586 | 4.406 | 4.406 | 4.406 | 4.406 | 4.23 | 4.23 | 4.23 | 4.23 | -0.053 | -0.053 | -0.053 | -0.053 | -0.044 | -0.044 | -0.044 | -0.044 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.586 | -0.586 | 0 | 0 | 0.933 | 0 | 3.276 | 0 | 1.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.011 | 132.011 | 11.217 | 11.217 | 11.217 | 11.217 | 9.778 | 9.778 | 9.778 | 9.778 | 7.869 | 7.869 | 7.869 | 7.869 | 11.215 | 11.215 | 11.215 | 11.215 | 0.374 | 0.374 | 0.374 | 0.374 | 1.549 | 1.549 | 1.549 | 1.549 | -4.993 | -4.993 | -4.993 | -4.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.744 | -0.744 | 0 | 0 | -1.04 | 0 | -1.142 | 0 | -6.938 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 9.283 | 0 | -1.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.96 | 72.96 | 222.492 | 222.492 | 222.492 | 222.492 | -38.327 | -38.327 | -38.327 | -38.327 | 58.157 | 58.157 | 58.157 | 58.157 | 0.435 | 0.435 | 0.435 | 0.435 | -31.135 | -31.135 | -31.135 | -31.135 | 36.847 | 36.847 | 36.847 | 36.847 | -4.877 | -4.877 | -4.877 | -4.877 | 1.548 | 1.548 | 1.548 | 1.548 | 3.172 | 3.172 | 3.172 | 3.172 | 1.2 | 1.2 | 1.2 | 1.2 | -1.121 | -1.121 | -1.121 | -1.121 |
Kaspositie aan het Einde van de Periode
| -0.744 | -0.744 | 0 | 0 | 0.809 | 0 | 1.849 | 0 | 2.991 | 0 | 9.929 | 0 | 0 | 0 | 0 | 0 | 28.493 | 0 | 19.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.206 | 325.206 | 252.246 | 252.246 | 252.246 | 252.246 | 29.755 | 29.755 | 29.755 | 29.755 | 68.082 | 68.082 | 68.082 | 68.082 | 9.925 | 9.925 | 9.925 | 9.925 | 9.49 | 9.49 | 9.49 | 9.49 | 40.625 | 40.625 | 40.625 | 40.625 | 3.778 | 3.778 | 3.778 | 3.778 | 8.655 | 8.655 | 8.655 | 8.655 | 7.107 | 7.107 | 7.107 | 7.107 | 3.935 | 3.935 | 3.935 | 3.935 | 2.735 | 2.735 | 2.735 | 2.735 |