
Tsuzuki Denki Co., Ltd.
TSE:8157.T
2363 (JPY) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23,456 | 23,071 | 18,771 | 31,843 | 32,126 | 32,759 | 28,128 | 41,354 | 27,499 | 30,437 | 24,609 | 38,375 | 27,841 | 28,279 | 24,821 | 40,146 | 26,852 | 29,364 | 23,642 | 40,119 | 28,740 | 34,450 | 22,057 | 43,658 | 24,264 | 28,482 | 22,468 | 38,821 | 24,222 | 27,882 | 21,048 | 34,432 | 22,013 | 28,211 | 20,493 | 35,444 | 21,445 | 27,858 | 20,872 | 35,632 | 22,325 | 27,008 | 20,374 | 37,727 | 20,691 | 32,050 | 20,202 | 30,940 | 19,464 | 30,260 | 19,987 | 31,082 | 20,096 | 27,285 | 19,778 | 30,254 | 20,831 | 26,322 | 18,877 | 28,722 | 17,772 | 23,017 | 16,874 | 29,079 | 20,692 | 29,344 |
Kosten van de omzet
| 18,381 | 17,658 | 14,657 | 24,845 | 25,599 | 26,323 | 22,781 | 32,786 | 22,367 | 24,485 | 20,082 | 30,877 | 22,617 | 22,651 | 20,659 | 32,397 | 22,226 | 23,835 | 20,080 | 32,289 | 23,707 | 27,919 | 18,375 | 35,648 | 19,967 | 22,999 | 18,762 | 31,647 | 20,279 | 22,826 | 17,762 | 27,900 | 18,561 | 22,878 | 17,368 | 29,090 | 18,621 | 22,627 | 17,797 | 29,282 | 19,301 | 22,179 | 17,408 | 30,898 | 17,510 | 27,014 | 17,394 | 25,304 | 16,539 | 25,479 | 17,127 | 25,110 | 17,321 | 22,459 | 17,165 | 24,604 | 18,156 | 21,570 | 16,269 | 23,329 | 15,148 | 18,468 | 14,131 | 23,586 | 17,593 | 23,926 |
Brutowinst
| 5,075 | 5,413 | 4,114 | 6,998 | 6,527 | 6,436 | 5,347 | 8,568 | 5,132 | 5,952 | 4,527 | 7,498 | 5,224 | 5,628 | 4,162 | 7,749 | 4,626 | 5,529 | 3,562 | 7,830 | 5,033 | 6,531 | 3,682 | 8,010 | 4,297 | 5,483 | 3,706 | 7,174 | 3,943 | 5,056 | 3,286 | 6,532 | 3,452 | 5,333 | 3,125 | 6,354 | 2,824 | 5,231 | 3,075 | 6,350 | 3,024 | 4,829 | 2,966 | 6,829 | 3,181 | 5,036 | 2,808 | 5,636 | 2,925 | 4,781 | 2,860 | 5,972 | 2,775 | 4,826 | 2,613 | 5,650 | 2,675 | 4,752 | 2,608 | 5,393 | 2,624 | 4,549 | 2,743 | 5,493 | 3,099 | 5,418 |
Brutowinstmarge
| 0.216 | 0.235 | 0.219 | 0.22 | 0.203 | 0.196 | 0.19 | 0.207 | 0.187 | 0.196 | 0.184 | 0.195 | 0.188 | 0.199 | 0.168 | 0.193 | 0.172 | 0.188 | 0.151 | 0.195 | 0.175 | 0.19 | 0.167 | 0.183 | 0.177 | 0.193 | 0.165 | 0.185 | 0.163 | 0.181 | 0.156 | 0.19 | 0.157 | 0.189 | 0.152 | 0.179 | 0.132 | 0.188 | 0.147 | 0.178 | 0.135 | 0.179 | 0.146 | 0.181 | 0.154 | 0.157 | 0.139 | 0.182 | 0.15 | 0.158 | 0.143 | 0.192 | 0.138 | 0.177 | 0.132 | 0.187 | 0.128 | 0.181 | 0.138 | 0.188 | 0.148 | 0.198 | 0.163 | 0.189 | 0.15 | 0.185 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 56 | 46 | 29 | 17 | 17 | 6 | 24 | 15 | 130 | 28 | 42 | 8 | 156 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,068 | 4,020 | 4,113 | 4,441 | 4,884 | 4,764 | 4,648 | 4,840 | 4,740 | 4,703 | 4,730 | 4,079 | 4,684 | 4,566 | 4,416 | 3,975 | 4,575 | 4,438 | 4,431 | 4,161 | 4,494 | 4,654 | 4,504 | 4,199 | 4,350 | 4,438 | 4,391 | 4,201 | 4,071 | 4,005 | 4,205 | 3,824 | 4,001 | 3,988 | 4,027 | 3,539 | 3,827 | 3,945 | 3,923 | 3,730 | 3,845 | 3,823 | 3,875 | 3,691 | 3,825 | 3,791 | 3,948 | 3,459 | 3,790 | 3,748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 0 | 0 | 19 | 10 | 8 | -41 | 10 | -3 | 35 | 33 | 20 | 14 | 10 | 10 | 8 | 7 | 11 | 14 | -2 | 4 | -1 | 16 | -63 | 4 | 34 | 62 | -189 | 136 | 24 | 34 | 26 | 132 | 18 | 16 | -19 | 421 | -258 | 42 | 83 | 138 | 23 | 50 | 4,225 | 3,825 | -50 | 28 | 33 | 86 | 14 | -72 | -82 | 164 | 13 | 62 | 151 | 39 | 25 | 165 | 60 | 84 | 34 | 85 | 70 | 87 | 104 |
Bedrijfskosten
| 4,069 | 4,020 | 4,066 | 4,497 | 4,930 | 4,793 | 4,648 | 4,857 | 4,746 | 4,727 | 4,730 | 4,824 | 4,684 | 4,566 | 4,424 | 4,819 | 4,575 | 4,438 | 4,431 | 4,966 | 4,494 | 4,654 | 4,504 | 4,998 | 4,350 | 4,438 | 4,391 | 4,639 | 4,071 | 4,005 | 4,205 | 4,283 | 4,001 | 3,988 | 4,027 | 4,014 | 3,827 | 3,945 | 3,923 | 4,186 | 3,845 | 3,823 | 3,875 | 4,225 | 3,825 | 3,791 | 3,948 | 3,802 | 3,790 | 3,748 | 3,916 | 4,070 | 3,974 | 3,740 | 3,816 | 3,927 | 3,686 | 3,605 | 3,796 | 3,600 | 3,538 | 3,647 | 3,774 | 3,787 | 3,581 | 3,769 |
Bedrijfsresultaat
| 1,006 | 1,393 | 1 | 2,501 | 1,597 | 1,643 | 698 | 3,711 | 386 | 1,223 | -202 | 2,673 | 541 | 1,060 | -262 | 2,929 | 52 | 1,090 | -869 | 2,863 | 540 | 1,876 | -822 | 3,012 | -53 | 1,044 | -685 | 2,535 | -128 | 1,050 | -919 | 2,248 | -548 | 1,344 | -902 | 2,337 | -1,001 | 1,285 | -848 | 2,163 | -820 | 1,005 | -909 | 2,604 | -643 | 1,244 | -1,140 | 1,832 | -864 | 1,032 | -1,055 | 1,900 | -1,198 | 1,086 | -1,203 | 1,722 | -1,012 | 1,146 | -1,188 | 1,793 | -915 | 901 | -1,031 | 1,706 | -482 | 1,647 |
Bedrijfsresultaat ratio
| 0.043 | 0.06 | 0 | 0.079 | 0.05 | 0.05 | 0.025 | 0.09 | 0.014 | 0.04 | -0.008 | 0.07 | 0.019 | 0.037 | -0.011 | 0.073 | 0.002 | 0.037 | -0.037 | 0.071 | 0.019 | 0.054 | -0.037 | 0.069 | -0.002 | 0.037 | -0.03 | 0.065 | -0.005 | 0.038 | -0.044 | 0.065 | -0.025 | 0.048 | -0.044 | 0.066 | -0.047 | 0.046 | -0.041 | 0.061 | -0.037 | 0.037 | -0.045 | 0.069 | -0.031 | 0.039 | -0.056 | 0.059 | -0.044 | 0.034 | -0.053 | 0.061 | -0.06 | 0.04 | -0.061 | 0.057 | -0.049 | 0.044 | -0.063 | 0.062 | -0.051 | 0.039 | -0.061 | 0.059 | -0.023 | 0.056 |
Totaal overige inkomsten en kosten netto
| 26 | 47 | 71 | 113 | 27 | 1,861 | -25 | 230 | 103 | 37 | 91 | 181 | 178 | 57 | 2 | -47 | 98 | 23 | -38 | -141 | 70 | -86 | 17 | -11 | 56 | 108 | 38 | -151 | 131 | -34 | -22 | 2 | 62 | -50 | -45 | -81 | 73 | -259 | -61 | 112 | 69 | 2 | 162 | 3 | -7 | -93 | 1 | 243 | 27 | -71 | -118 | -196 | 134 | -44 | 32 | -591 | 1,946 | 1,275 | 199 | -11 | 36 | 91 | 76 | -30 | -462 | -32 |
Inkomen voor belasting
| 1,032 | 1,440 | 72 | 2,614 | 1,624 | 3,504 | 673 | 3,941 | 489 | 1,260 | -111 | 2,854 | 719 | 1,117 | -260 | 2,882 | 150 | 1,113 | -907 | 2,722 | 610 | 1,790 | -805 | 3,001 | 3 | 1,152 | -647 | 2,384 | 3 | 1,017 | -941 | 2,250 | -486 | 1,294 | -947 | 2,259 | -928 | 1,026 | -909 | 2,276 | -752 | 1,007 | -747 | 2,607 | -651 | 1,152 | -1,139 | 2,075 | -837 | 962 | -1,173 | 1,704 | -1,064 | 1,042 | -1,171 | 1,131 | 934 | 2,421 | -989 | 1,782 | -879 | 992 | -955 | 1,676 | -944 | 1,615 |
Inkomen voor belasting ratio
| 0.044 | 0.062 | 0.004 | 0.082 | 0.051 | 0.107 | 0.024 | 0.095 | 0.018 | 0.041 | -0.005 | 0.074 | 0.026 | 0.039 | -0.01 | 0.072 | 0.006 | 0.038 | -0.038 | 0.068 | 0.021 | 0.052 | -0.036 | 0.069 | 0 | 0.04 | -0.029 | 0.061 | 0 | 0.036 | -0.045 | 0.065 | -0.022 | 0.046 | -0.046 | 0.064 | -0.043 | 0.037 | -0.044 | 0.064 | -0.034 | 0.037 | -0.037 | 0.069 | -0.031 | 0.036 | -0.056 | 0.067 | -0.043 | 0.032 | -0.059 | 0.055 | -0.053 | 0.038 | -0.059 | 0.037 | 0.045 | 0.092 | -0.052 | 0.062 | -0.049 | 0.043 | -0.057 | 0.058 | -0.046 | 0.055 |
Belastingkosten
| 297 | 382 | 39 | 1,291 | 305 | 1,000 | 172 | 1,338 | 157 | 362 | -13 | 943 | 227 | 341 | -58 | 699 | 62 | 292 | -235 | 687 | 147 | 556 | -229 | 1,090 | 19 | 181 | 7 | 830 | 25 | 349 | -256 | 814 | -144 | 418 | -298 | 990 | -337 | 399 | -321 | 1,433 | -262 | 489 | -342 | 1,235 | -281 | 515 | -482 | 765 | -263 | 337 | -258 | 1,045 | -171 | 545 | -559 | 424 | -212 | 509 | -438 | 591 | -353 | 487 | -372 | 780 | -365 | 736 |
Nettowinst
| 700 | 1,036 | 1 | 1,290 | 1,281 | 2,458 | 448 | 2,548 | 273 | 847 | -147 | 1,857 | 449 | 736 | -244 | 2,145 | 52 | 821 | -672 | 2,034 | 463 | 1,233 | -575 | 1,912 | -17 | 971 | -654 | 1,553 | -22 | 668 | -684 | 1,435 | -341 | 875 | -648 | 1,269 | -591 | 627 | -588 | 842 | -488 | 516 | -404 | 1,371 | -370 | 638 | -657 | 1,310 | -574 | 625 | -915 | 660 | -894 | 498 | -612 | 682 | 1,143 | 1,878 | -531 | 1,143 | -488 | 509 | -508 | 886 | -547 | 810 |
Nettowinstmarge
| 0.03 | 0.045 | 0 | 0.041 | 0.04 | 0.075 | 0.016 | 0.062 | 0.01 | 0.028 | -0.006 | 0.048 | 0.016 | 0.026 | -0.01 | 0.053 | 0.002 | 0.028 | -0.028 | 0.051 | 0.016 | 0.036 | -0.026 | 0.044 | -0.001 | 0.034 | -0.029 | 0.04 | -0.001 | 0.024 | -0.032 | 0.042 | -0.015 | 0.031 | -0.032 | 0.036 | -0.028 | 0.023 | -0.028 | 0.024 | -0.022 | 0.019 | -0.02 | 0.036 | -0.018 | 0.02 | -0.033 | 0.042 | -0.029 | 0.021 | -0.046 | 0.021 | -0.044 | 0.018 | -0.031 | 0.023 | 0.055 | 0.071 | -0.028 | 0.04 | -0.027 | 0.022 | -0.03 | 0.03 | -0.026 | 0.028 |
WPA (Winst Per Aandeel)
| 38.64 | 57.23 | 0.056 | 71.58 | 71.26 | 136.88 | 24.98 | 142.23 | 15.28 | 47.61 | -8.29 | 104.84 | 25.43 | 41.84 | -13.88 | 122 | 2.96 | 47.08 | -38.53 | 116.64 | 26.55 | 71.52 | -33.35 | 110.9 | -0.99 | 56.74 | -38.21 | 90.74 | -1.49 | 45.12 | -46.2 | 96.92 | -27.6 | 70.82 | -52.44 | 102.7 | -48.37 | 51.32 | -48.13 | 68.91 | -40.37 | 42.68 | -33.42 | 113.41 | -30.98 | 53.42 | -55.02 | 109.7 | -48.34 | 38.41 | -56.23 | 40.56 | -54.94 | 19.82 | -24.36 | 26.82 | 52.4 | 86.1 | -24.35 | 52.4 | -22.37 | 23.01 | -22.97 | 40.06 | -24.73 | 36.62 |
Verwaterde WPA
| 38.63 | 57.23 | 0.056 | 71.58 | 71.26 | 136.88 | 24.98 | 142.23 | 15.28 | 47.57 | -8.29 | 104.79 | 25.43 | 41.84 | -13.88 | 122 | 2.96 | 47.08 | -38.53 | 116.64 | 26.55 | 71.52 | -33.35 | 110.9 | -0.99 | 56.74 | -38.21 | 90.74 | -1.29 | 45.12 | -46.2 | 96.92 | -23.03 | 70.82 | -52.44 | 102.7 | -47.83 | 51.32 | -48.13 | 68.91 | -39.94 | 42.68 | -33.42 | 113.41 | -30.61 | 53.42 | -55.02 | 109.7 | -48.07 | 38.41 | -56.23 | 40.56 | -54.94 | 19.82 | -24.36 | 26.82 | 52.4 | 86.1 | -24.35 | 52.4 | -22.37 | 23.01 | -22.97 | 40.06 | -24.73 | 36.62 |
EBITDA
| 1,412.25 | 1,801 | 406.25 | 3,031 | 2,048 | 3,938 | 1,110 | 4,408 | 1,120 | 1,862 | 518 | 3,568 | 1,368 | 1,840 | 404 | 3,543.25 | 786 | 1,743 | -284 | 3,375 | 1,174 | 2,385 | -228 | 3,046 | 271.75 | 1,467 | -563 | 2,548 | 195.25 | 1,076 | -885 | 2,284 | -411 | 1,378 | -878 | 2,327 | -566 | 1,061 | -801 | 2,311 | -526.5 | 1,043 | -614.5 | 2,739 | -601 | 1,198 | -1,095 | 2,060 | -667.75 | 1,047 | -1,125 | 1,840 | -1,025 | 1,087 | -1,142 | 2,061 | -841 | 1,275 | -835 | 1,915 | -728 | 1,148 | -813 | 1,846 | -344 | 1,783 |
EBITDA ratio
| 0.06 | 0.078 | 0.022 | 0.091 | 0.051 | 0.052 | 0.025 | 0.09 | 0.019 | 0.041 | -0.003 | 0.071 | 0.025 | 0.038 | -0.008 | 0.074 | 0.008 | 0.038 | -0.034 | 0.072 | 0.024 | 0.055 | -0.034 | 0.068 | 0.003 | 0.038 | -0.025 | 0.066 | 0 | 0.039 | -0.042 | 0.066 | -0.019 | 0.049 | -0.043 | 0.066 | -0.026 | 0.037 | -0.038 | 0.063 | -0.03 | 0.039 | -0.042 | 0.073 | -0.029 | 0.037 | -0.055 | 0.06 | -0.04 | 0.035 | -0.056 | 0.059 | -0.051 | 0.04 | -0.058 | 0.068 | -0.04 | 0.048 | -0.049 | 0.068 | -0.04 | 0.046 | -0.049 | 0.066 | -0.017 | 0.061 |