Mimasu Semiconductor Industry Co., Ltd.

TSE:8155.T

3690 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,47821,22318,23214,98427,24025,93429,30625,22225,32622,30025,44623,36723,12120,46017,73416,16118,33317,07317,49413,71217,41517,85316,72615,19521,13722,25927,62226,70226,74225,07824,77621,72822,22422,36323,28225,00125,72423,19723,91124,49523,74721,52921,81520,52220,04518,06816,71017,43518,18417,46217,70216,43820,05117,08414,39014,10114,52112,82810,00610,72014,147
Kortetermijnbeleggingen 1,00001,0000-148000-12706,00006,000000-177000-234000-264000-296000-98000-142000-188000-3,286000-90000-82000-780-5111
Liquide middelen en kortetermijnbeleggingen 20,47821,22318,23214,98427,24025,93429,30625,22225,32622,30025,44623,36723,12120,46017,73416,16118,33317,07317,49413,71217,41517,85316,72615,19521,13722,25927,62226,70226,74225,07824,77621,72822,22422,36323,28225,00125,72423,19723,91124,49523,74721,52921,81520,52220,04518,06816,71017,43518,18417,46217,70216,43820,05117,08414,39014,10114,52112,82810,00610,72114,148
Nettovorderingen 35,23331,76736,76437,12841,80445,26040,94638,71838,71935,06828,69125,93825,15524,34424,72927,61628,33126,21128,06229,08927,18928,85234,19733,40430,62028,94324,23922,43922,16022,04320,27522,15822,04218,59019,68419,96719,82618,80116,91916,33815,67914,06715,41115,79214,00415,91218,38318,01815,57611,81617,45618,53719,59426,91029,46127,05428,92823,24512,73612,00918,066
Voorraad 11,5429,5729,4099,92610,4098,3386,1076,6675,6575,1824,6554,4454,8023,6583,2513,5734,4583,5123,2893,6425,4113,5302,9782,9404,2222,7162,2702,2382,7922,0312,2302,4914,6164,2052,3842,0592,0861,7441,5241,5781,4361,6901,5221,5161,5111,4921,3801,3741,7181,5891,6981,4191,4391,3961,4131,2911,4671,3761,4782,0831,998
Overige vlottende activa 8139678761,5241,6061,0451,1621,59871,3231,2641,033335352068143934896423619738318761,0951,5422,0341,45351,1221,5181,65162745870395115585882985246131,3421,954293429042,15831,6411,71562212418711567129828367681,239
Totaal vlottende activa 68,06663,52965,28163,56281,05980,57777,52172,20569,70963,87360,05654,78353,08148,81546,23448,03151,12647,18949,33447,08550,37651,20854,73252,41557,07455,46056,16552,83251,69950,27448,79948,02849,50945,61646,05347,97847,65144,32743,23643,39640,88637,89940,09039,78435,58935,81437,37738,98535,48132,50838,57137,01641,09645,80845,97543,01345,04538,27724,25625,58135,451
Niet-vlottende activa:
Materiële vaste activa, netto 48,25248,17349,33348,29937,78332,06530,26129,28730,42230,87833,32236,12238,10038,69242,32945,27947,30847,18943,26944,88543,82242,90442,50739,67832,56233,45329,20127,93125,63124,32324,45924,24024,40724,88624,47223,86824,23224,00923,20323,81924,21024,15424,60524,71624,84625,03825,59326,08726,65227,07827,81028,60229,56630,39030,85931,67830,46731,62134,05037,85141,212
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 7900008090008580009360001,13500059300049300055500054800060100076000098401,1431,2081,2821,3591,4521,5331,6241,7081,7621,8161,9232,0272,4082,5422,674
Goodwill en immateriële activa 7908077978458097547978168588288378919361,0051,0491,0811,1355405746005935475825014934934855145555095085265484835255656016456887257608009089479841,0501,1431,2081,2821,3591,4521,5331,6241,7081,7621,8161,9232,0272,4082,5422,674
Langetermijnbeleggingen 60703,19006090005440005670005380005760007040006500003780005210004800003,573000272000270000269023400
Belastingvorderingen 2,9740-3,19003,9880002,6570001,3620001,3810001,9260001,2820009530008470001,1630001,1980001,1380001,3220001,9750001,86902,11600
Overige niet-vlottende activa 4923,8224,1904,207884,2843,8783,427882,3552,2811,981861,7151,9441,852862,2772,8562,449932,8643,0382,777831,9861,6831,708832,4302,3192,3281,0822,4522,6702,7401,0812,9822,7712,7141,0802,4802,6172,598425,0125,2681,650801,8512,1802,266782,0422,1412,212772,2641032,4141,866
Totaal niet-vlottende activa 53,11552,80254,32053,35143,27737,10334,93633,53034,56934,06136,44038,99441,05141,41245,32248,21250,44850,00646,69947,93447,01046,31546,12742,95635,12435,93231,36930,15327,87227,26227,28627,09427,26227,82127,66727,17327,59827,63626,66227,25827,72827,43428,13028,26130,58331,10032,00428,94529,60830,28831,44232,40133,51334,14034,76235,70634,60535,91238,91142,80745,752
Totaal activa 121,181116,331119,602116,915124,339117,681112,458105,737104,28097,93596,49793,77994,13590,22991,55796,243101,57697,19696,03495,01997,39097,524100,86195,37292,20291,39187,53482,98679,57477,53776,08675,12276,77573,43873,72275,15175,25271,96569,89970,65568,61765,33568,22168,04666,17666,91669,38167,93065,08962,79670,01369,41774,60979,94880,73778,71979,65074,18963,16768,38881,203
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 30,60226,65726,75226,27430,91931,00826,31724,84624,12121,74219,94819,44218,26617,40417,15419,42420,28419,43519,24819,34220,75520,96519,66118,59418,85819,13517,13315,41414,60414,74113,63914,61815,77014,49513,63214,40513,72312,20311,11712,4949,7878,71810,58011,5539,48111,63413,27012,6848,7047,86113,11413,07515,76622,27424,08923,36724,18420,2856,01810,26922,211
Kortlopende schulden 59000-644000-24700002550751001001001001001001001003101001001003781001001002221001001001041001001001001001001001001001001001,2381001001002,945100100501,4991001,947100100
Belastingschulden 001,7556033,1722,3072,9541,2352,9301,5121,6765721,4727181,1064253872481,3604381,2041,0681,7198611,36476784126197061970016726350645196607460647586802575531186612604110005041901,0871,0825361460385537251,427
Uitgestelde opbrengsten 27500064400024700001,2841,21794615,66511,4369,96811,34813,81912,50417,05514,40012,20210,7208747105,6371,0537315763,2844826766124,0911,0098864233,6506755834942,2236844403841,2224255416942,4341,5975736251,2304921,7061,1421,457
Overige kortlopende verplichtingen 7,5528,32112,17112,50816,81610,68810,9758,3929,0055,4136,8226,0768,3244,7726,96610,7219712,0242,9581,4714572,4093,0122,1917151,6039,6247,6785713,3783,4732,6258003,1864,1644,1541,6503,1902,5302,7643031,1092,3691,6721026161,5161,0782368572,4401,915561,8802,6852,117868075162,9352,188
Totaal kortlopende verplichtingen 38,48834,97838,92338,78247,73541,69637,29233,23833,12627,15526,77025,51826,59023,48525,38731,16637,02032,99532,27432,26135,13135,97839,82835,28532,08531,55827,73123,90221,19019,27217,94317,91920,07618,26318,57219,27119,56816,50214,63315,78113,84010,60213,63213,81911,90613,03415,32614,24611,4009,24316,19515,78421,20125,85127,44726,15926,99921,68410,18714,44625,956
Langlopende verplichtingen:
Langetermijnschulden 97400000000000000002550751001251501757292252502751,1393253503758637510012516217520022525027530032535037540025025030030035035040040000050100100
Uitgestelde opbrengsten niet-vlottend -184000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 184000450004400047000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1295986066201634464825185077507878268189039439781,0161,4141,4451,4711,4951,4351,4631,4901,5152,2962,6262,7491,6082,7672,8602,6121,9141,4871,5121,5331,5481,4641,4871,5071,5041,4411,4571,4751,4981,4971,5131,5281,5461,5501,5911,5721,5731,3531,3671,3791,3731,4241,3871,4521,452
Totaal niet-vlottende verplichtingen 1,1035986066202084464825185517507878268659039439781,0161,4391,4951,5461,5951,5601,6131,6652,2442,5212,8763,0242,7473,0923,2102,9872,7771,5621,6121,6581,7101,6391,6871,7321,7541,7161,7571,8001,8481,8721,9131,7781,7961,8501,8911,9221,9231,7531,7671,3791,3731,4241,4371,5521,552
Totaal passiva 39,59135,57639,52939,40247,94342,14237,77433,75633,67727,90527,55726,34427,45524,38826,33032,14438,03634,43433,76933,80736,72637,53841,44136,95034,32934,07930,60726,92623,93722,36421,15320,90622,85319,82520,18420,92921,27818,14116,32017,51315,59412,31815,38915,61913,75414,90617,23916,02413,19611,09318,08617,70623,12427,60429,21427,53828,37223,10811,62415,99827,508
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 18,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,82418,824
Ingehouden winsten 39,96747,75747,09644,57435,56542,57841,74039,10829,81037,10136,00934,47425,85332,91632,29431,20222,74729,88829,35828,32419,86927,07226,49525,46216,99424,28923,92923,09014,79022,21922,02921,32313,12920,72620,58019,91711,74319,49019,26418,84910,85218,73618,54318,16310,24617,76717,93617,70117,69817,52717,76717,55225,90318,15117,35517,01817,09916,90617,36218,21219,510
Overige gereserveerde algehele resultaten 8931671471098,690131113428,65097991298,684000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 21,90514,00614,00614,00613,31714,00614,00714,00713,31914,00814,00814,00813,31914,10114,10914,07321,96914,05014,08314,06421,97114,09014,10114,13622,05514,19914,17414,14622,02314,13014,08014,06921,96914,06314,13415,48123,40715,51015,49115,46923,34715,45715,46515,44023,35215,41915,38215,38115,37115,35215,33615,3356,75815,36915,34415,33915,35515,35115,35715,35415,361
Totaal eigen vermogen van aandeelhouders 81,58980,75480,07377,51376,39675,53974,68471,98170,60370,03068,94067,43566,68065,84165,22764,09963,54062,76262,26561,21260,66459,98659,42058,42257,87357,31256,92756,06055,63755,17354,93354,21653,92253,61353,53854,22253,97453,82453,57953,14253,02353,01752,83252,42752,42252,01052,14251,90651,89351,70351,92751,71151,48552,34451,52351,18151,27851,08151,54352,39053,695
Totaal eigen vermogen 81,58980,75480,07377,51376,39675,53974,68471,98170,60370,03068,94067,43566,68065,84165,22764,09963,54062,76262,26561,21260,66459,98659,42058,42257,87357,31256,92756,06055,63755,17354,93354,21653,92253,61353,53854,22253,97453,82453,57953,14253,02353,01752,83252,42752,42252,01052,14251,90651,89351,70351,92751,71151,48552,34451,52351,18151,27851,08151,54352,39053,695
Totaal passiva en aandeelhoudersvermogen 121,181116,330119,602116,915124,339117,681112,458105,737104,28097,93596,49793,77994,13590,22991,55796,243101,57697,19696,03495,01997,39097,524100,86195,37292,20291,39187,53482,98679,57477,53776,08675,12276,77573,43873,72275,15175,25271,96569,89970,65568,61765,33568,22168,04666,17666,91669,38167,93065,08962,79670,01369,41774,60979,94880,73778,71979,65074,18963,16768,38881,203