Sanshin Electronics Co., Ltd.
TSE:8150.T
2017 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34,957 | 31,846 | 34,040 | 41,312 | 32,999 | 35,025 | 43,088 | 47,319 | 35,675 | 34,361 | 32,175 | 32,533 | 24,514 | 28,031 | 30,790 | 32,212 | 21,758 | 26,723 | 29,949 | 39,318 | 27,095 | 32,740 | 42,720 | 43,032 | 29,387 | 37,805 | 40,546 | 43,714 | 35,192 | 43,710 | 38,636 | 46,247 | 39,061 | 45,395 | 50,289 | 56,783 | 46,608 | 62,672 | 56,181 | 59,573 | 40,665 | 47,255 | 48,616 | 60,245 | 36,124 | 32,944 | 46,011 | 42,223 | 26,785 | 30,745 | 34,482 | 43,374 | 35,558 | 47,584 | 44,476 | 49,280 | 41,329 | 38,433 | 41,516 | 52,176 | 46,290 | 48,878 | 51,667 | 71,963 |
Kosten van de omzet
| 31,171 | 27,490 | 30,574 | 36,951 | 29,628 | 31,128 | 39,277 | 42,465 | 31,361 | 29,910 | 28,864 | 29,320 | 21,959 | 24,629 | 28,075 | 29,304 | 19,732 | 23,831 | 27,414 | 36,030 | 24,586 | 29,641 | 39,834 | 39,968 | 27,029 | 34,667 | 37,744 | 40,721 | 32,677 | 40,785 | 35,630 | 43,450 | 37,103 | 42,362 | 47,449 | 53,323 | 43,711 | 58,949 | 52,647 | 55,874 | 37,905 | 43,724 | 45,693 | 57,002 | 33,431 | 29,668 | 43,295 | 39,433 | 24,509 | 28,076 | 32,031 | 40,564 | 33,046 | 44,746 | 41,610 | 46,296 | 38,450 | 35,721 | 38,548 | 49,094 | 43,548 | 45,573 | 48,945 | 67,740 |
Brutowinst
| 3,786 | 4,356 | 3,466 | 4,361 | 3,371 | 3,897 | 3,811 | 4,854 | 4,314 | 4,451 | 3,311 | 3,213 | 2,555 | 3,402 | 2,715 | 2,908 | 2,026 | 2,892 | 2,535 | 3,288 | 2,509 | 3,099 | 2,886 | 3,064 | 2,358 | 3,138 | 2,802 | 2,993 | 2,515 | 2,925 | 3,006 | 2,797 | 1,958 | 3,033 | 2,840 | 3,460 | 2,897 | 3,723 | 3,534 | 3,699 | 2,760 | 3,531 | 2,923 | 3,243 | 2,693 | 3,276 | 2,716 | 2,790 | 2,276 | 2,669 | 2,451 | 2,810 | 2,512 | 2,838 | 2,866 | 2,984 | 2,879 | 2,712 | 2,968 | 3,082 | 2,742 | 3,305 | 2,722 | 4,223 |
Brutowinstmarge
| 0.108 | 0.137 | 0.102 | 0.106 | 0.102 | 0.111 | 0.088 | 0.103 | 0.121 | 0.13 | 0.103 | 0.099 | 0.104 | 0.121 | 0.088 | 0.09 | 0.093 | 0.108 | 0.085 | 0.084 | 0.093 | 0.095 | 0.068 | 0.071 | 0.08 | 0.083 | 0.069 | 0.068 | 0.071 | 0.067 | 0.078 | 0.06 | 0.05 | 0.067 | 0.056 | 0.061 | 0.062 | 0.059 | 0.063 | 0.062 | 0.068 | 0.075 | 0.06 | 0.054 | 0.075 | 0.099 | 0.059 | 0.066 | 0.085 | 0.087 | 0.071 | 0.065 | 0.071 | 0.06 | 0.064 | 0.061 | 0.07 | 0.071 | 0.071 | 0.059 | 0.059 | 0.068 | 0.053 | 0.059 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,767 | 0 | 0 | 0 | 1,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 748 | 0 | 0 | 0 | 1,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,530 | 2,515 | 2,396 | 2,500 | 2,393 | 2,537 | 2,571 | 2,559 | 2,361 | 2,593 | 2,306 | 2,328 | 2,093 | 2,299 | 2,210 | 2,269 | 2,105 | 2,323 | 2,338 | 2,343 | 2,261 | 2,396 | 2,330 | 2,366 | 2,349 | 2,475 | 2,363 | 2,429 | 2,417 | 2,544 | 2,391 | 2,519 | 2,428 | 2,538 | 2,575 | 2,588 | 2,615 | 2,742 | 2,641 | 2,667 | 2,405 | 2,594 | 2,525 | 2,421 | 2,331 | 2,295 | 2,283 | 2,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 5 | 9 | 27 | 7 | 9 | -3 | 14 | 7 | 2,593 | 28 | -21 | 9 | 6 | -3 | 13 | 6 | 11 | 13 | 13 | -21 | 45 | 9 | -35 | -6 | 3 | 5 | 3 | 3 | 25 | 3 | 1 | 20 | 14 | -18 | -16 | -30 | -25 | -26 | -36 | -27 | 3 | -27 | -9 | 5 | -10 | -48 | 17 | 63 | 47 | 14 | 24 | 21 | 19 | 27 | 2 | 109 | 4 | 8 | 4 | 24 | 18 | 21 | 20 |
Bedrijfskosten
| 2,531 | 2,515 | 2,396 | 2,500 | 2,393 | 2,537 | 2,571 | 2,559 | 2,361 | 2,593 | 2,306 | 2,328 | 2,093 | 2,299 | 2,210 | 2,269 | 2,105 | 2,323 | 2,338 | 2,343 | 2,261 | 2,396 | 2,330 | 2,366 | 2,349 | 2,475 | 2,363 | 2,429 | 2,417 | 2,544 | 2,391 | 2,519 | 2,428 | 2,538 | 2,575 | 2,588 | 2,615 | 2,742 | 2,641 | 2,667 | 2,405 | 2,594 | 2,525 | 2,421 | 2,331 | 2,295 | 2,283 | 2,251 | 2,196 | 2,382 | 2,338 | 2,416 | 2,297 | 2,467 | 2,319 | 2,315 | 2,302 | 2,312 | 2,308 | 2,336 | 2,364 | -7,784 | 2,483 | 2,636 |
Bedrijfsresultaat
| 1,255 | 1,841 | 1,071 | 1,860 | 977 | 1,360 | 1,240 | 2,294 | 1,953 | 1,857 | 1,006 | 885 | 461 | 1,103 | 506 | 638 | -80 | 568 | 199 | 944 | 247 | 702 | 558 | 697 | 8 | 663 | 439 | 564 | 97 | 382 | 614 | 278 | -470 | 495 | 265 | 872 | 281 | 981 | 893 | 1,032 | 354 | 935 | 400 | 821 | 361 | 981 | 433 | 538 | 80 | 286 | 114 | 394 | 214 | 371 | 547 | 668 | 576 | 401 | 659 | 744 | 376 | 805 | 237 | 1,586 |
Bedrijfsresultaat ratio
| 0.036 | 0.058 | 0.031 | 0.045 | 0.03 | 0.039 | 0.029 | 0.048 | 0.055 | 0.054 | 0.031 | 0.027 | 0.019 | 0.039 | 0.016 | 0.02 | -0.004 | 0.021 | 0.007 | 0.024 | 0.009 | 0.021 | 0.013 | 0.016 | 0 | 0.018 | 0.011 | 0.013 | 0.003 | 0.009 | 0.016 | 0.006 | -0.012 | 0.011 | 0.005 | 0.015 | 0.006 | 0.016 | 0.016 | 0.017 | 0.009 | 0.02 | 0.008 | 0.014 | 0.01 | 0.03 | 0.009 | 0.013 | 0.003 | 0.009 | 0.003 | 0.009 | 0.006 | 0.008 | 0.012 | 0.014 | 0.014 | 0.01 | 0.016 | 0.014 | 0.008 | 0.016 | 0.005 | 0.022 |
Totaal overige inkomsten en kosten netto
| -370 | -472 | -446 | -520 | -427 | -61 | -145 | -496 | -789 | -292 | -213 | -71 | -129 | -110 | -16 | -99 | 76 | 19 | -48 | -22 | -12 | 123 | -33 | -108 | -88 | -163 | -251 | -58 | -201 | -13 | -260 | -504 | -1,008 | -346 | -71 | 105 | -109 | -38 | 51 | -106 | -51 | 198 | 11 | -4 | -23 | -240 | -103 | 67 | -35 | -114 | -104 | -16 | 13 | -204 | -59 | -172 | 144 | -135 | 45 | 28 | 111 | -10,747 | 54 | 159 |
Inkomen voor belasting
| 885 | 1,369 | 625 | 1,340 | 552 | 1,299 | 1,095 | 1,798 | 1,165 | 1,567 | 792 | 814 | 333 | 993 | 490 | 540 | -4 | 588 | 150 | 923 | 235 | 826 | 524 | 590 | -80 | 499 | 188 | 507 | -104 | 369 | 354 | -226 | -1,478 | 149 | 194 | 977 | 173 | 942 | 945 | 925 | 304 | 1,134 | 410 | 818 | 338 | 742 | 329 | 606 | 45 | 173 | 9 | 378 | 228 | 167 | 488 | 497 | 721 | 265 | 705 | 774 | 489 | 342 | 293 | 1,746 |
Inkomen voor belasting ratio
| 0.025 | 0.043 | 0.018 | 0.032 | 0.017 | 0.037 | 0.025 | 0.038 | 0.033 | 0.046 | 0.025 | 0.025 | 0.014 | 0.035 | 0.016 | 0.017 | -0 | 0.022 | 0.005 | 0.023 | 0.009 | 0.025 | 0.012 | 0.014 | -0.003 | 0.013 | 0.005 | 0.012 | -0.003 | 0.008 | 0.009 | -0.005 | -0.038 | 0.003 | 0.004 | 0.017 | 0.004 | 0.015 | 0.017 | 0.016 | 0.007 | 0.024 | 0.008 | 0.014 | 0.009 | 0.023 | 0.007 | 0.014 | 0.002 | 0.006 | 0 | 0.009 | 0.006 | 0.004 | 0.011 | 0.01 | 0.017 | 0.007 | 0.017 | 0.015 | 0.011 | 0.007 | 0.006 | 0.024 |
Belastingkosten
| 361 | 385 | 162 | 218 | 372 | 457 | 262 | 397 | 392 | 445 | 177 | 223 | 140 | -13 | 205 | 6 | 163 | -1 | 152 | 7 | 291 | 127 | 209 | -79 | 147 | -101 | 164 | 2 | 45 | 227 | 104 | 673 | -411 | 77 | 88 | 252 | 98 | 383 | 294 | 301 | 134 | 384 | 130 | 247 | 133 | 280 | -2 | 256 | 56 | 47 | 21 | 125 | 79 | 90 | -127 | 155 | 308 | 134 | 308 | 253 | 198 | -237 | 258 | 626 |
Nettowinst
| 530 | 986 | 463 | 1,109 | 182 | 838 | 834 | 1,394 | 766 | 1,124 | 611 | 593 | 196 | 996 | 283 | 533 | -166 | 592 | -2 | 913 | -54 | 702 | 314 | 662 | -229 | 567 | 24 | 506 | -150 | 141 | 250 | -900 | -1,066 | 71 | 106 | 725 | 75 | 558 | 651 | 625 | 169 | 750 | 281 | 570 | 205 | 461 | 331 | 350 | -11 | 126 | -11 | 252 | 149 | 76 | 616 | 341 | 413 | 131 | 396 | 521 | 291 | 580 | 35 | 1,119 |
Nettowinstmarge
| 0.015 | 0.031 | 0.014 | 0.027 | 0.006 | 0.024 | 0.019 | 0.029 | 0.021 | 0.033 | 0.019 | 0.018 | 0.008 | 0.036 | 0.009 | 0.017 | -0.008 | 0.022 | -0 | 0.023 | -0.002 | 0.021 | 0.007 | 0.015 | -0.008 | 0.015 | 0.001 | 0.012 | -0.004 | 0.003 | 0.006 | -0.019 | -0.027 | 0.002 | 0.002 | 0.013 | 0.002 | 0.009 | 0.012 | 0.01 | 0.004 | 0.016 | 0.006 | 0.009 | 0.006 | 0.014 | 0.007 | 0.008 | -0 | 0.004 | -0 | 0.006 | 0.004 | 0.002 | 0.014 | 0.007 | 0.01 | 0.003 | 0.01 | 0.01 | 0.006 | 0.012 | 0.001 | 0.016 |
WPA (Winst Per Aandeel)
| 43.43 | 80.8 | 37.94 | 90.88 | 14.93 | 68.73 | 68.4 | 114.38 | 62.87 | 92.26 | 44.22 | 35.38 | 10.22 | 51.92 | 14.75 | 27.79 | -8.65 | 30.87 | -0.1 | 47.61 | -2.82 | 36.6 | 11.14 | 23.49 | -8.13 | 20.12 | 0.85 | 17.96 | -5.32 | 5 | 8.87 | -31.94 | -37.83 | 2.52 | 3.76 | 25.73 | 2.67 | 19.8 | 23.1 | 22.18 | 6.02 | 26.62 | 9.97 | 19.82 | 7.14 | 16.03 | 11.51 | 11.95 | -0.38 | 4.3 | -0.36 | 8.32 | 4.93 | 2.51 | 20.34 | 11.26 | 15.83 | 4.33 | 13.08 | 17.21 | 9.61 | 19.15 | 1.09 | 34.99 |
Verwaterde WPA
| 43.43 | 80.8 | 37.94 | 90.88 | 14.93 | 68.73 | 68.4 | 113.18 | 62.87 | 91.91 | 44.22 | 35.38 | 10.22 | 51.92 | 14.75 | 27.79 | -8.65 | 30.87 | -0.1 | 47.61 | -2.82 | 36.6 | 11.14 | 23.49 | -8.13 | 20.12 | 0.85 | 17.96 | -5.32 | 5 | 8.87 | -31.94 | -37.83 | 2.52 | 3.76 | 25.73 | 2.67 | 19.8 | 23.1 | 22.18 | 6.02 | 26.62 | 9.97 | 19.82 | 7.14 | 16.03 | 11.51 | 11.95 | -0.38 | 4.3 | -0.36 | 8.32 | 4.93 | 2.51 | 20.34 | 11.26 | 15.83 | 4.33 | 13.08 | 17.21 | 9.61 | 19.15 | 1.09 | 34.99 |
EBITDA
| 1,337.5 | 1,925 | 899 | 1,605 | 804 | 1,746 | 1,375 | 1,918 | 1,223 | 1,654 | 821 | 841 | 358 | 1,015 | 429 | 558 | -41 | 628 | 219 | 972 | 307 | 786 | 667 | 705 | -13 | 829 | 468 | 561 | 165 | 419 | 388 | -171 | -1,485 | 171 | 204 | 981 | 178 | 945 | 953 | 932 | 309 | 1,035 | 418 | 889 | 342 | 689 | 311 | 493 | 153 | 163 | 17 | 413 | 234 | 544 | 587 | 692 | 806 | 510 | 770 | 822 | 481 | 10,842 | 845 | 1,779 |
EBITDA ratio
| 0.038 | 0.06 | 0.026 | 0.039 | 0.024 | 0.05 | 0.032 | 0.041 | 0.034 | 0.048 | 0.026 | 0.026 | 0.015 | 0.036 | 0.014 | 0.017 | -0.002 | 0.024 | 0.007 | 0.025 | 0.011 | 0.024 | 0.016 | 0.016 | -0 | 0.022 | 0.012 | 0.013 | 0.005 | 0.01 | 0.01 | -0.004 | -0.038 | 0.004 | 0.004 | 0.017 | 0.004 | 0.015 | 0.017 | 0.016 | 0.008 | 0.022 | 0.009 | 0.015 | 0.009 | 0.021 | 0.007 | 0.012 | 0.006 | 0.005 | 0 | 0.01 | 0.007 | 0.011 | 0.013 | 0.014 | 0.02 | 0.013 | 0.019 | 0.016 | 0.01 | 0.222 | 0.016 | 0.025 |