Ryosan Company, Limited
TSE:8140.T
4920 (JPY) • At close March 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,444 | 16,675 | 18,146 | 16,760 | 17,078 | 13,918 | 14,681 | 12,066 | 12,358 | 16,396 | 15,618 | 20,685 | 17,160 | 20,512 | 23,574 | 24,501 | 22,366 | 21,111 | 22,761 | 14,580 | 16,112 | 17,266 | 15,151 | 13,547 | 11,327 | 13,635 | 27,447 | 38,845 | 37,173 | 43,879 | 46,712 | 50,768 | 40,493 | 46,924 | 44,145 | 55,907 | 44,858 | 44,568 | 40,314 | 49,913 | 43,305 | 46,453 | 38,270 | 50,464 | 37,235 | 41,889 | 30,543 | 34,114 | 29,252 | 38,185 | 28,377 | 43,240 | 32,553 | 39,082 | 39,153 | 50,459 | 38,676 | 48,165 | 50,003 | 40,993 |
Kortetermijnbeleggingen
| 0 | 0 | -986 | 7 | 0 | 58 | -1,128 | -1,101 | -2,158 | -2,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 300 | 3,300 | 2,800 | 3,194 | 0 | 9,999 | 5,999 | 9,999 | 0 | 9,999 | 9,999 | 9,999 | 0 | 5,999 | 2,999 | 9,999 | 0 | 9,999 | 0 | 5,999 | 0 | 0 | 0 | 9,999 | 0 | 9,999 | 7,999 | 9,998 | 0 | 9,999 | 4,999 | 0 | 1,998 |
Liquide middelen en kortetermijnbeleggingen
| 18,444 | 16,675 | 18,146 | 16,760 | 17,078 | 13,918 | 14,681 | 12,066 | 12,358 | 16,396 | 15,618 | 20,685 | 17,160 | 20,512 | 23,574 | 24,501 | 22,366 | 21,111 | 22,761 | 14,580 | 16,112 | 17,266 | 15,151 | 13,547 | 11,327 | 15,635 | 29,447 | 39,145 | 40,473 | 46,679 | 49,906 | 50,768 | 50,492 | 52,923 | 54,144 | 55,907 | 54,857 | 54,567 | 50,313 | 49,913 | 49,304 | 49,452 | 48,269 | 50,464 | 47,234 | 41,889 | 36,542 | 34,114 | 29,252 | 38,185 | 38,376 | 43,240 | 42,552 | 47,081 | 49,151 | 50,459 | 48,675 | 53,164 | 50,003 | 42,991 |
Nettovorderingen
| 97,060 | 108,224 | 107,478 | 109,460 | 99,672 | 126,015 | 117,046 | 111,295 | 91,140 | 76,028 | 77,321 | 75,659 | 74,292 | 60,943 | 53,606 | 59,883 | 65,423 | 63,905 | 62,968 | 69,730 | 74,489 | 76,063 | 81,614 | 86,494 | 92,978 | 89,190 | 80,055 | 75,821 | 78,442 | 66,981 | 60,414 | 65,968 | 74,638 | 71,955 | 70,249 | 70,031 | 73,601 | 71,180 | 70,722 | 77,171 | 76,980 | 71,704 | 67,350 | 70,005 | 71,022 | 75,604 | 77,771 | 84,388 | 80,720 | 74,330 | 68,516 | 73,591 | 72,940 | 72,155 | 66,718 | 71,714 | 71,693 | 62,522 | 58,480 | 74,122 |
Voorraad
| 48,523 | 51,601 | 55,280 | 47,696 | 53,360 | 51,105 | 62,936 | 52,647 | 53,901 | 47,060 | 40,284 | 35,700 | 35,142 | 40,653 | 44,610 | 37,242 | 38,925 | 39,172 | 42,177 | 44,680 | 50,099 | 49,333 | 50,188 | 44,015 | 43,553 | 37,953 | 33,258 | 27,766 | 24,074 | 21,753 | 21,887 | 22,226 | 24,875 | 23,762 | 24,751 | 23,214 | 24,859 | 22,794 | 23,857 | 21,733 | 24,478 | 22,301 | 22,687 | 19,086 | 21,967 | 22,773 | 23,435 | 24,632 | 27,829 | 25,589 | 26,666 | 22,962 | 21,301 | 18,340 | 16,257 | 14,447 | 13,342 | 13,284 | 14,938 | 18,875 |
Overige vlottende activa
| 2,176 | 302 | 112 | 7 | 1,200 | 432 | 1,077 | 819 | 648 | 677 | 635 | 444 | 677 | 215 | 1,036 | 173 | 175 | 329 | 491 | 340 | 434 | 389 | 344 | 201 | 223 | 154 | 161 | 144 | 603 | 108 | 166 | 223 | 703 | 299 | 385 | 131 | 471 | 323 | 243 | 89 | 330 | 115 | 170 | 141 | 294 | 218 | 399 | 1,019 | 323 | 98 | 349 | 228 | 274 | 215 | 239 | 220 | 462 | 273 | 529 | 329 |
Totaal vlottende activa
| 166,203 | 176,802 | 181,016 | 173,923 | 171,310 | 191,470 | 195,740 | 176,827 | 158,047 | 140,161 | 133,858 | 132,488 | 127,271 | 122,323 | 122,826 | 121,799 | 126,889 | 124,517 | 128,397 | 129,330 | 141,134 | 143,051 | 147,297 | 144,257 | 148,081 | 142,932 | 142,921 | 142,876 | 143,592 | 135,521 | 132,373 | 139,185 | 150,708 | 148,939 | 149,529 | 149,283 | 153,788 | 148,864 | 145,135 | 148,906 | 151,092 | 143,572 | 138,476 | 139,696 | 140,517 | 140,484 | 138,147 | 144,153 | 138,124 | 138,202 | 133,907 | 140,021 | 137,067 | 137,791 | 132,365 | 136,840 | 134,172 | 129,243 | 123,950 | 136,317 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,645 | 8,742 | 8,322 | 8,364 | 8,347 | 8,264 | 8,295 | 8,338 | 8,386 | 8,628 | 8,636 | 8,707 | 8,711 | 9,103 | 9,113 | 9,271 | 9,355 | 9,509 | 9,792 | 9,934 | 9,959 | 9,993 | 10,027 | 10,090 | 10,194 | 10,562 | 10,517 | 10,525 | 10,572 | 10,602 | 10,670 | 10,436 | 10,461 | 11,386 | 11,472 | 11,661 | 11,658 | 11,783 | 13,134 | 13,170 | 13,193 | 13,277 | 13,369 | 13,272 | 13,172 | 13,173 | 13,216 | 13,325 | 13,343 | 13,466 | 13,549 | 13,682 | 13,758 | 13,918 | 14,082 | 14,203 | 14,418 | 14,614 | 14,554 | 14,149 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
Immateriële activa
| 0 | 1,096 | 1,080 | 1,059 | 1,010 | 1,079 | 1,012 | 985 | 890 | 827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867 | 893 | 930 | 836 | 826 | 758 | 701 | 534 | 553 | 576 | 610 | 549 | 552 | 628 | 523 |
Goodwill en immateriële activa
| 1,073 | 1,096 | 1,080 | 1,059 | 1,010 | 1,079 | 1,012 | 985 | 890 | 827 | 840 | 881 | 867 | 894 | 939 | 946 | 977 | 1,026 | 960 | 963 | 1,349 | 1,445 | 1,424 | 903 | 990 | 1,017 | 1,054 | 1,110 | 1,160 | 1,106 | 1,069 | 1,086 | 1,171 | 1,258 | 987 | 1,009 | 1,007 | 999 | 981 | 1,026 | 1,053 | 1,052 | 1,089 | 1,029 | 949 | 867 | 893 | 930 | 836 | 826 | 758 | 701 | 534 | 553 | 576 | 610 | 549 | 552 | 628 | 573 |
Langetermijnbeleggingen
| 4,113 | 4,184 | 4,990 | 3,474 | 3,308 | 3,021 | 4,167 | 4,102 | 5,260 | 5,594 | 3,383 | 3,587 | 3,868 | 3,239 | 3,291 | 3,517 | 4,481 | 3,873 | 3,776 | 4,043 | 3,609 | 4,458 | 4,666 | 5,310 | 5,492 | 2,931 | 2,468 | 4,683 | 1,227 | 1,172 | 562 | 4,335 | -5,005 | -1,380 | -4,707 | 5,014 | -5,189 | -5,090 | -5,531 | 4,024 | -1,769 | 730 | -6,451 | 3,286 | -7,000 | 2,766 | -3,140 | 3,084 | 2,770 | 2,858 | -6,921 | 3,156 | -6,758 | -5,037 | -6,863 | 3,492 | -6,695 | -1,610 | 2,890 | 948 |
Belastingvorderingen
| 522 | 386 | 421 | 398 | 392 | 365 | 369 | 295 | 248 | 313 | 318 | 330 | 313 | 305 | 314 | 340 | 343 | 307 | 238 | 205 | 302 | 295 | 299 | 197 | 188 | 163 | 163 | 163 | 154 | 145 | 142 | 141 | 142 | 109 | 110 | 109 | 114 | 98 | 139 | 309 | 662 | 966 | 870 | 947 | 993 | 1,058 | 1,044 | 958 | 1,358 | 1,656 | 1,600 | 1,571 | 1,562 | 1,705 | 1,665 | 1,597 | 1,692 | 1,658 | 2,153 | 2,420 |
Overige niet-vlottende activa
| 990 | 993 | -1 | 969 | 1,000 | 1,130 | 0 | -1 | -1 | -1 | 2,100 | 2,091 | 2,076 | 2,003 | 2,180 | 1,872 | 2,290 | 2,175 | 2,154 | 2,112 | 2,114 | 2,109 | 2,091 | 2,106 | 2,413 | 4,105 | 4,062 | 2,259 | 4,956 | 4,427 | 5,010 | 1,826 | 11,858 | 7,838 | 12,031 | 1,787 | 11,838 | 11,909 | 11,805 | 1,809 | 7,785 | 4,756 | 11,710 | 1,989 | 11,949 | 1,642 | 10,626 | 4,629 | 4,544 | 4,300 | 14,344 | 4,348 | 14,860 | 12,828 | 14,842 | 4,851 | 14,851 | 9,642 | 4,812 | 6,880 |
Totaal niet-vlottende activa
| 15,343 | 15,401 | 14,812 | 14,264 | 14,057 | 13,859 | 13,843 | 13,719 | 14,783 | 15,361 | 15,277 | 15,596 | 15,835 | 15,544 | 15,837 | 15,946 | 17,446 | 16,890 | 16,920 | 17,257 | 17,333 | 18,300 | 18,507 | 18,606 | 19,277 | 18,778 | 18,264 | 18,740 | 18,069 | 17,452 | 17,453 | 17,824 | 18,627 | 19,211 | 19,893 | 19,580 | 19,428 | 19,699 | 20,528 | 20,338 | 20,924 | 20,781 | 20,587 | 20,523 | 20,063 | 19,506 | 22,639 | 22,926 | 22,851 | 23,106 | 23,330 | 23,458 | 23,956 | 23,967 | 24,302 | 24,753 | 24,815 | 24,856 | 25,037 | 24,970 |
Totaal activa
| 181,546 | 192,204 | 195,830 | 188,188 | 185,369 | 205,332 | 209,584 | 190,548 | 172,832 | 155,525 | 149,138 | 148,087 | 143,108 | 137,870 | 138,665 | 137,746 | 144,336 | 141,409 | 145,319 | 146,588 | 158,469 | 161,352 | 165,806 | 162,866 | 167,361 | 161,712 | 161,187 | 161,620 | 161,663 | 152,975 | 149,827 | 157,011 | 169,337 | 168,153 | 169,424 | 168,865 | 173,219 | 168,564 | 165,663 | 169,247 | 172,019 | 164,356 | 159,064 | 160,220 | 160,583 | 159,990 | 160,786 | 167,079 | 160,975 | 161,308 | 157,237 | 163,479 | 161,023 | 161,758 | 156,667 | 161,593 | 158,987 | 154,099 | 148,987 | 161,287 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 38,947 | 42,239 | 44,431 | 39,999 | 40,535 | 44,301 | 47,319 | 42,976 | 39,795 | 36,079 | 33,606 | 32,984 | 29,153 | 26,185 | 28,910 | 28,475 | 31,696 | 30,697 | 30,643 | 29,760 | 36,295 | 36,020 | 38,917 | 36,355 | 40,252 | 38,176 | 35,437 | 34,458 | 32,910 | 28,023 | 24,414 | 24,886 | 30,161 | 28,906 | 29,649 | 27,588 | 29,223 | 27,948 | 25,636 | 30,308 | 32,279 | 29,065 | 25,587 | 25,261 | 26,302 | 28,760 | 28,724 | 35,310 | 30,206 | 29,528 | 26,474 | 31,219 | 30,526 | 30,550 | 30,186 | 33,521 | 33,397 | 28,793 | 21,888 | 33,214 |
Kortlopende schulden
| 28,876 | 33,227 | 38,024 | 33,860 | 35,455 | 50,141 | 57,556 | 43,302 | 34,120 | 21,883 | 19,522 | 18,777 | 21,548 | 20,705 | 19,880 | 18,387 | 19,886 | 18,302 | 21,428 | 23,441 | 28,437 | 28,578 | 27,779 | 24,123 | 24,668 | 20,313 | 15,560 | 11,567 | 13,410 | 9,325 | 9,092 | 10,909 | 14,969 | 12,989 | 12,800 | 13,788 | 16,750 | 14,861 | 16,783 | 15,769 | 16,850 | 13,739 | 13,073 | 12,988 | 12,896 | 10,805 | 12,746 | 11,962 | 10,873 | 9,829 | 9,012 | 7,737 | 7,829 | 6,956 | 4,427 | 3,887 | 4,232 | 3,389 | 4,930 | 5,610 |
Belastingschulden
| 309 | 1,138 | 954 | 2,631 | 1,912 | 2,115 | 882 | 1,798 | 982 | 1,064 | 665 | 844 | 389 | 438 | 282 | 454 | 369 | 593 | 246 | 201 | 298 | 539 | 438 | 1,598 | 1,085 | 997 | 637 | 390 | 130 | 368 | 177 | 951 | 423 | 734 | 484 | 1,179 | 778 | 738 | 352 | 220 | 283 | 442 | 236 | 689 | 314 | 920 | 432 | 338 | 137 | 678 | 129 | 1,402 | 740 | 1,432 | 474 | 1,219 | 300 | 670 | 109 | 278 |
Uitgestelde opbrengsten
| 4,241 | 5,358 | 4,821 | 8,991 | 6,740 | 7,188 | 5,197 | 7,197 | 3,930 | 4,311 | 3,804 | 4,268 | 2,986 | 3,220 | 2,296 | 3,687 | 2,698 | 3,287 | 2,470 | 2,721 | 2,690 | 3,433 | 2,777 | 4,674 | 3,973 | 3,921 | 2,904 | 2,936 | 2,651 | 2,630 | 2,014 | 2,851 | 1,834 | 2,427 | 1,832 | 2,976 | 2,171 | 2,388 | 1,910 | 2,175 | 1,960 | 2,235 | 1,918 | 2,599 | 1,908 | 1,963 | 1,291 | 1,429 | 1,020 | 1,717 | 926 | 2,397 | 1,519 | 2,616 | 1,169 | 2,323 | 970 | 1,508 | 1,133 | 737 |
Overige kortlopende verplichtingen
| 805 | 721 | 1,452 | 486 | 611 | 390 | 812 | 394 | 4,706 | 4,762 | 582 | 207 | 385 | 176 | 462 | 148 | 360 | 196 | 2,261 | 263 | 388 | 321 | 583 | 185 | 448 | 173 | 380 | 134 | 538 | 297 | 590 | 424 | 455 | 242 | 467 | 130 | 344 | 106 | 243 | 51 | 252 | 48 | 276 | 180 | 367 | 190 | 401 | 195 | 1,973 | 2,216 | 1,718 | 1,747 | 1,970 | 1,746 | 1,930 | 1,823 | 1,561 | 2,036 | 1,740 | 1,924 |
Totaal kortlopende verplichtingen
| 72,869 | 81,545 | 88,728 | 83,336 | 83,341 | 102,020 | 110,884 | 93,869 | 78,621 | 62,724 | 57,514 | 56,236 | 54,072 | 50,286 | 51,548 | 50,697 | 54,640 | 52,482 | 56,802 | 56,185 | 67,810 | 68,352 | 70,056 | 65,337 | 69,341 | 62,583 | 54,281 | 49,095 | 49,509 | 40,275 | 36,110 | 39,070 | 47,419 | 44,564 | 44,748 | 44,482 | 48,488 | 45,303 | 44,572 | 48,303 | 51,341 | 45,087 | 40,854 | 41,028 | 41,473 | 41,718 | 43,162 | 48,896 | 44,072 | 43,290 | 38,130 | 43,100 | 41,844 | 41,868 | 37,712 | 41,554 | 40,160 | 35,726 | 29,691 | 41,485 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 584 | 619 | 298 | 318 | 323 | 190 | 189 | 202 | 236 | 250 | 245 | 285 | 255 | 286 | 318 | 369 | 400 | 396 | 437 | 439 | 464 | 468 | 478 | 475 | 502 | 520 | 480 | 450 | 473 | 483 | 525 | 188 | 158 | 175 | 203 | 207 | 222 | 240 | 281 | 248 | 268 | 280 | 292 | 242 | 206 | 203 | 172 | 155 | 134 | 152 | 169 | 194 | 185 | 209 | 236 | 261 | 294 | 322 | 394 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 732 | 742 | 811 | 862 | 875 | 947 | 1,036 | 1,091 | 1,209 | 1,287 | 1,366 | 1,434 | 1,508 | 1,567 | 1,629 | 1,652 | 1,708 | 1,688 | 1,725 | 1,763 | 1,756 | 1,775 | 1,799 | 1,813 | 1,859 | 1,868 | 1,897 | 1,924 | 2,014 | 2,013 | 2,028 | 2,053 | 1,805 | 1,821 | 1,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,446 | 1,359 | 1,088 | 797 | 895 | 835 | 784 | 597 | 647 | 487 | 574 | 485 | 440 | 114 | 131 | 38 | 710 | 318 | 286 | 280 | 239 | 318 | 289 | 856 | 970 | 746 | 623 | 505 | 439 | 208 | 152 | 282 | 556 | 400 | 645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 37 | 36 | 152 | 145 | 67 | 70 | 66 | 66 | 1,245 | 1,322 | 37 | 38 | 56 | 57 | 56 | 56 | 60 | 62 | 60 | 61 | 55 | 55 | 57 | 55 | 131 | 131 | 129 | 128 | 56 | 57 | 57 | 56 | 56 | 56 | 57 | 2,325 | 2,406 | 2,407 | 2,417 | 1,968 | 2,130 | 2,162 | 2,212 | 2,228 | 2,268 | 2,266 | 2,298 | 2,337 | 2,364 | 2,427 | 2,418 | 2,405 | 2,365 | 2,349 | 2,307 | 2,515 | 2,442 | 2,408 | 2,403 | 2,618 |
Totaal niet-vlottende verplichtingen
| 2,799 | 2,756 | 2,349 | 2,122 | 2,160 | 2,042 | 2,075 | 1,956 | 2,128 | 2,059 | 2,222 | 2,242 | 2,259 | 2,024 | 2,134 | 2,115 | 2,878 | 2,464 | 2,508 | 2,543 | 2,514 | 2,616 | 2,623 | 3,199 | 3,462 | 3,265 | 3,129 | 3,007 | 2,982 | 2,761 | 2,762 | 2,579 | 2,575 | 2,452 | 2,733 | 2,532 | 2,628 | 2,647 | 2,698 | 2,216 | 2,398 | 2,442 | 2,504 | 2,470 | 2,474 | 2,469 | 2,470 | 2,492 | 2,498 | 2,579 | 2,587 | 2,599 | 2,550 | 2,558 | 2,543 | 2,776 | 2,736 | 2,730 | 2,797 | 2,618 |
Totaal passiva
| 75,668 | 84,301 | 91,077 | 85,458 | 85,501 | 104,062 | 112,959 | 95,825 | 80,749 | 64,783 | 59,736 | 58,478 | 56,331 | 52,310 | 53,682 | 52,812 | 57,518 | 54,946 | 59,310 | 58,728 | 70,324 | 70,968 | 72,679 | 68,536 | 72,803 | 65,848 | 57,410 | 52,102 | 52,491 | 43,036 | 38,872 | 41,649 | 49,994 | 47,016 | 47,481 | 47,014 | 51,116 | 47,950 | 47,270 | 50,519 | 53,739 | 47,529 | 43,358 | 43,498 | 43,947 | 44,187 | 45,632 | 51,388 | 46,570 | 45,869 | 40,717 | 45,699 | 44,394 | 44,426 | 40,255 | 44,330 | 42,896 | 38,456 | 32,488 | 44,103 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 94,927 | 0 | 0 | 0 | 88,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 |
Ingehouden winsten
| 66,036 | 66,670 | 64,576 | 65,358 | 63,002 | 62,422 | 58,627 | 59,586 | 58,901 | 58,308 | 57,002 | 57,039 | 55,598 | 54,640 | 53,639 | 53,857 | 54,322 | 54,916 | 54,480 | 55,572 | 56,291 | 56,915 | 56,271 | 72,740 | 71,667 | 72,344 | 71,205 | 81,219 | 80,221 | 81,573 | 80,573 | 82,669 | 82,070 | 82,246 | 81,478 | 81,789 | 80,940 | 81,022 | 80,503 | 80,918 | 79,999 | 79,980 | 84,601 | 84,590 | 83,765 | 84,332 | 83,570 | 83,449 | 82,979 | 83,360 | 82,763 | 83,606 | 82,777 | 83,395 | 82,022 | 82,136 | 81,221 | 80,921 | 81,443 | 86,775 |
Overige gereserveerde algehele resultaten
| 9,495 | 10,878 | 9,826 | 7,026 | 6,529 | 8,571 | 7,728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,657 | 12,665 | -82,266 | 12,656 | 12,647 | 12,587 | -76,317 | -77,276 | -76,591 | -75,998 | 14,710 | 14,880 | 13,489 | 13,230 | 13,654 | 13,387 | 14,806 | 13,857 | 13,839 | 14,598 | 14,164 | 15,779 | 19,166 | 3,900 | 5,201 | 5,830 | 14,882 | 10,609 | 11,261 | 10,676 | 12,692 | 15,003 | 19,583 | 21,201 | 22,775 | 22,372 | 23,473 | 21,902 | 20,200 | 20,120 | 20,591 | 19,157 | 13,415 | 14,442 | 15,181 | 13,781 | 13,894 | 14,552 | 13,633 | 14,288 | 15,956 | 16,364 | 16,049 | 16,133 | 16,588 | 17,317 | 17,067 | 16,923 | 17,253 | 12,609 |
Totaal eigen vermogen van aandeelhouders
| 105,878 | 107,903 | 104,753 | 102,730 | 99,868 | 101,270 | 96,625 | 94,723 | 92,083 | 90,742 | 89,402 | 89,609 | 86,777 | 85,560 | 84,983 | 84,934 | 86,818 | 86,463 | 86,009 | 87,860 | 88,145 | 90,384 | 93,127 | 94,330 | 94,558 | 95,864 | 103,777 | 109,518 | 109,172 | 109,939 | 110,955 | 115,362 | 119,343 | 121,137 | 121,943 | 121,851 | 122,103 | 120,614 | 118,393 | 118,728 | 118,280 | 116,827 | 115,706 | 116,722 | 116,636 | 115,803 | 115,154 | 115,691 | 114,302 | 115,338 | 116,409 | 117,660 | 116,516 | 117,218 | 116,300 | 117,143 | 115,978 | 115,534 | 116,386 | 117,074 |
Totaal eigen vermogen
| 105,878 | 107,903 | 104,753 | 102,730 | 99,868 | 101,270 | 96,625 | 94,723 | 92,083 | 90,742 | 89,402 | 89,609 | 86,777 | 85,560 | 84,983 | 84,934 | 86,818 | 86,463 | 86,009 | 87,860 | 88,145 | 90,384 | 93,127 | 94,330 | 94,558 | 95,864 | 103,777 | 109,518 | 109,172 | 109,939 | 110,955 | 115,362 | 119,343 | 121,137 | 121,943 | 121,851 | 122,103 | 120,614 | 118,393 | 118,728 | 118,280 | 116,827 | 115,706 | 116,722 | 116,636 | 115,803 | 115,154 | 115,691 | 114,302 | 115,338 | 116,409 | 117,660 | 116,516 | 117,218 | 116,300 | 117,143 | 115,978 | 115,534 | 116,386 | 117,074 |
Totaal passiva en aandeelhoudersvermogen
| 181,546 | 192,204 | 195,830 | 188,188 | 185,369 | 205,332 | 209,584 | 190,548 | 172,832 | 155,525 | 149,138 | 148,087 | 143,108 | 137,870 | 138,665 | 137,746 | 144,336 | 141,409 | 145,319 | 146,588 | 158,469 | 161,352 | 165,806 | 162,866 | 167,361 | 161,712 | 161,187 | 161,620 | 161,663 | 152,975 | 149,827 | 157,011 | 169,337 | 168,153 | 169,424 | 168,865 | 173,219 | 168,564 | 165,663 | 169,247 | 172,019 | 164,356 | 159,064 | 160,220 | 160,583 | 159,990 | 160,786 | 167,079 | 160,975 | 161,308 | 157,237 | 163,479 | 161,023 | 161,758 | 156,667 | 161,593 | 158,987 | 154,099 | 148,987 | 161,287 |