Sun-Wa Technos Corporation
TSE:8137.T
2170 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 37,578 | 31,848 | 38,007 | 39,264 | 46,605 | 42,262 | 49,883 | 46,774 | 45,248 | 39,108 | 45,222 | 38,214 | 37,489 | 33,489 | 40,585 | 32,371 | 33,893 | 27,920 | 38,077 | 32,258 | 36,316 | 31,292 | 37,231 | 36,015 | 37,872 | 34,292 | 42,707 | 36,704 | 35,993 | 31,355 | 39,804 | 26,801 | 27,352 | 22,654 | 28,537 | 22,754 | 28,979 | 25,478 | 33,567 | 26,925 | 27,466 | 23,318 | 30,625 | 23,179 | 25,451 | 22,123 | 28,211 | 19,418 | 21,698 | 18,937 | 23,179 | 20,439 | 24,483 | 21,605 | 23,066 | 21,418 | 21,619 | 19,179 | 19,277 | 13,467 | 13,377 | 9,263 | 14,491 | 18,491 | 23,685 |
Kosten van de omzet
| 32,727 | 27,358 | 32,747 | 34,071 | 40,871 | 36,817 | 43,604 | 40,747 | 39,383 | 34,240 | 39,826 | 33,587 | 32,818 | 29,411 | 36,332 | 29,120 | 30,272 | 24,821 | 34,003 | 28,895 | 32,521 | 28,102 | 33,453 | 32,084 | 33,357 | 30,198 | 37,883 | 32,589 | 31,736 | 27,667 | 35,204 | 23,478 | 23,884 | 19,790 | 25,002 | 19,780 | 25,433 | 22,276 | 29,506 | 23,498 | 23,922 | 20,361 | 26,820 | 20,200 | 22,192 | 19,485 | 24,972 | 16,964 | 18,811 | 16,548 | 20,132 | 17,776 | 21,295 | 18,719 | 20,221 | 18,648 | 18,781 | 16,765 | 16,943 | 11,766 | 11,799 | 8,057 | 12,930 | 16,482 | 20,904 |
Brutowinst
| 4,851 | 4,490 | 5,260 | 5,193 | 5,734 | 5,445 | 6,279 | 6,027 | 5,865 | 4,868 | 5,396 | 4,627 | 4,671 | 4,078 | 4,253 | 3,251 | 3,621 | 3,099 | 4,074 | 3,363 | 3,795 | 3,190 | 3,778 | 3,931 | 4,515 | 4,094 | 4,824 | 4,115 | 4,257 | 3,688 | 4,600 | 3,323 | 3,468 | 2,864 | 3,535 | 2,974 | 3,546 | 3,202 | 4,061 | 3,427 | 3,544 | 2,957 | 3,805 | 2,979 | 3,259 | 2,638 | 3,239 | 2,454 | 2,887 | 2,389 | 3,047 | 2,663 | 3,188 | 2,886 | 2,845 | 2,770 | 2,838 | 2,414 | 2,334 | 1,701 | 1,578 | 1,206 | 1,561 | 2,009 | 2,781 |
Brutowinstmarge
| 0.129 | 0.141 | 0.138 | 0.132 | 0.123 | 0.129 | 0.126 | 0.129 | 0.13 | 0.124 | 0.119 | 0.121 | 0.125 | 0.122 | 0.105 | 0.1 | 0.107 | 0.111 | 0.107 | 0.104 | 0.104 | 0.102 | 0.101 | 0.109 | 0.119 | 0.119 | 0.113 | 0.112 | 0.118 | 0.118 | 0.116 | 0.124 | 0.127 | 0.126 | 0.124 | 0.131 | 0.122 | 0.126 | 0.121 | 0.127 | 0.129 | 0.127 | 0.124 | 0.129 | 0.128 | 0.119 | 0.115 | 0.126 | 0.133 | 0.126 | 0.131 | 0.13 | 0.13 | 0.134 | 0.123 | 0.129 | 0.131 | 0.126 | 0.121 | 0.126 | 0.118 | 0.13 | 0.108 | 0.109 | 0.117 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,853 | 3,838 | 3,759 | 3,818 | 3,897 | 3,751 | 3,947 | 3,812 | 3,815 | 3,526 | 3,593 | 3,428 | 3,537 | 3,028 | 2,910 | 3,016 | 2,795 | 3,024 | 2,897 | 3,252 | 2,948 | 3,127 | 2,695 | 3,431 | 3,274 | 3,205 | 3,072 | 3,200 | 3,148 | 3,024 | 2,805 | 2,875 | 2,423 | 2,826 | 2,427 | 2,787 | 2,496 | 2,835 | 2,613 | 2,734 | 2,412 | 2,536 | 2,349 | 2,385 | 2,268 | 2,262 | 2,152 | 2,219 | 2,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 188 | 79 | 51 | 99 | 162 | 54 | 65 | 84 | 143 | 56 | 48 | 64 | 93 | 52 | 32 | 76 | 119 | 56 | 41 | 76 | 53 | 99 | 44 | 70 | -22 | 88 | 49 | 93 | 70 | 80 | 76 | 107 | 51 | 135 | 63 | 120 | 137 | 89 | 83 | 96 | 103 | 62 | 80 | 103 | 91 | 71 | 61 | 84 | 95 | 70 | 60 | 73 | 66 | 67 | 101 | 97 | 50 | 30 | 79 | 74 | 52 | 70 | 56 |
Bedrijfskosten
| 3,853 | 3,838 | 3,759 | 3,921 | 3,985 | 3,751 | 4,070 | 3,905 | 3,907 | 3,526 | 3,899 | 3,428 | 3,537 | 3,103 | 3,236 | 3,016 | 2,795 | 3,024 | 3,247 | 3,252 | 2,948 | 3,127 | 2,998 | 3,431 | 3,274 | 3,205 | 3,375 | 3,200 | 3,148 | 3,024 | 3,116 | 2,875 | 2,423 | 2,826 | 2,694 | 2,787 | 2,496 | 2,835 | 2,834 | 2,734 | 2,412 | 2,536 | 2,554 | 2,385 | 2,268 | 2,262 | 2,319 | 2,219 | 2,028 | 2,133 | 2,160 | 2,109 | 2,142 | 2,084 | 2,051 | 2,056 | 1,981 | 1,996 | 1,813 | 1,732 | 1,636 | 1,921 | 1,664 | 2,155 | 2,097 |
Bedrijfsresultaat
| 998 | 652 | 1,501 | 1,272 | 1,749 | 1,693 | 2,209 | 2,122 | 1,958 | 1,341 | 1,497 | 1,199 | 1,134 | 974 | 1,017 | 235 | 826 | 74 | 826 | 111 | 848 | 61 | 781 | 500 | 1,242 | 887 | 1,448 | 914 | 1,110 | 663 | 1,484 | 448 | 1,045 | 37 | 841 | 186 | 1,051 | 366 | 1,226 | 693 | 1,132 | 420 | 1,251 | 594 | 991 | 375 | 920 | 235 | 859 | 255 | 888 | 555 | 1,046 | 800 | 794 | 713 | 856 | 417 | 520 | -31 | -58 | -715 | -103 | -145 | 682 |
Bedrijfsresultaat ratio
| 0.027 | 0.02 | 0.039 | 0.032 | 0.038 | 0.04 | 0.044 | 0.045 | 0.043 | 0.034 | 0.033 | 0.031 | 0.03 | 0.029 | 0.025 | 0.007 | 0.024 | 0.003 | 0.022 | 0.003 | 0.023 | 0.002 | 0.021 | 0.014 | 0.033 | 0.026 | 0.034 | 0.025 | 0.031 | 0.021 | 0.037 | 0.017 | 0.038 | 0.002 | 0.029 | 0.008 | 0.036 | 0.014 | 0.037 | 0.026 | 0.041 | 0.018 | 0.041 | 0.026 | 0.039 | 0.017 | 0.033 | 0.012 | 0.04 | 0.013 | 0.038 | 0.027 | 0.043 | 0.037 | 0.034 | 0.033 | 0.04 | 0.022 | 0.027 | -0.002 | -0.004 | -0.077 | -0.007 | -0.008 | 0.029 |
Totaal overige inkomsten en kosten netto
| -82 | 279 | 206 | 96 | 551 | 271 | -2 | -230 | 56 | 253 | 140 | 193 | 50 | 37 | 159 | 82 | 44 | 75 | -57 | 172 | 37 | 90 | 12 | 12 | -36 | 187 | -36 | 110 | 71 | 107 | -840 | 294 | 50 | -8 | -25 | 2 | 6 | 122 | 54 | 77 | 78 | 79 | 62 | 80 | 40 | 84 | 85 | 141 | 17 | 5 | 55 | 116 | -52 | -5 | 86 | -4 | -30 | 9 | 49 | -3 | 11 | 110 | -854 | -298 | 38 |
Inkomen voor belasting
| 916 | 931 | 1,707 | 1,368 | 2,300 | 1,966 | 2,207 | 1,892 | 2,014 | 1,596 | 1,637 | 1,391 | 1,184 | 1,011 | 1,176 | 318 | 869 | 150 | 770 | 283 | 884 | 152 | 792 | 512 | 1,206 | 1,075 | 1,413 | 1,025 | 1,180 | 771 | 644 | 742 | 1,095 | 30 | 816 | 189 | 1,056 | 489 | 1,281 | 770 | 1,210 | 500 | 1,313 | 674 | 1,031 | 460 | 1,005 | 376 | 876 | 261 | 942 | 670 | 994 | 797 | 880 | 710 | 827 | 427 | 570 | -34 | -47 | -605 | -957 | -444 | 722 |
Inkomen voor belasting ratio
| 0.024 | 0.029 | 0.045 | 0.035 | 0.049 | 0.047 | 0.044 | 0.04 | 0.045 | 0.041 | 0.036 | 0.036 | 0.032 | 0.03 | 0.029 | 0.01 | 0.026 | 0.005 | 0.02 | 0.009 | 0.024 | 0.005 | 0.021 | 0.014 | 0.032 | 0.031 | 0.033 | 0.028 | 0.033 | 0.025 | 0.016 | 0.028 | 0.04 | 0.001 | 0.029 | 0.008 | 0.036 | 0.019 | 0.038 | 0.029 | 0.044 | 0.021 | 0.043 | 0.029 | 0.041 | 0.021 | 0.036 | 0.019 | 0.04 | 0.014 | 0.041 | 0.033 | 0.041 | 0.037 | 0.038 | 0.033 | 0.038 | 0.022 | 0.03 | -0.003 | -0.004 | -0.065 | -0.066 | -0.024 | 0.03 |
Belastingkosten
| 250 | 326 | 611 | 533 | 607 | 583 | 568 | 566 | 620 | 461 | 562 | 441 | 342 | 301 | 324 | 89 | 262 | 51 | 308 | 93 | 317 | 30 | 180 | 147 | 342 | 288 | 413 | 300 | 368 | 223 | 320 | 247 | 340 | 21 | 283 | 64 | 368 | 144 | 430 | 262 | 408 | 194 | 487 | 254 | 395 | 175 | 380 | 183 | 328 | 104 | 437 | 308 | 353 | 329 | 362 | 266 | 330 | 188 | 495 | -10 | 17 | -212 | -274 | -125 | 294 |
Nettowinst
| 666 | 605 | 1,096 | 836 | 1,693 | 1,382 | 1,639 | 1,326 | 1,394 | 1,134 | 1,075 | 951 | 842 | 709 | 852 | 229 | 606 | 99 | 462 | 190 | 568 | 121 | 612 | 365 | 865 | 786 | 1,001 | 725 | 811 | 548 | 325 | 496 | 755 | 8 | 533 | 124 | 689 | 344 | 850 | 508 | 802 | 306 | 825 | 423 | 635 | 285 | 620 | 196 | 546 | 158 | 505 | 364 | 639 | 467 | 517 | 442 | 496 | 238 | 72 | -21 | -66 | -393 | -687 | -316 | 430 |
Nettowinstmarge
| 0.018 | 0.019 | 0.029 | 0.021 | 0.036 | 0.033 | 0.033 | 0.028 | 0.031 | 0.029 | 0.024 | 0.025 | 0.022 | 0.021 | 0.021 | 0.007 | 0.018 | 0.004 | 0.012 | 0.006 | 0.016 | 0.004 | 0.016 | 0.01 | 0.023 | 0.023 | 0.023 | 0.02 | 0.023 | 0.017 | 0.008 | 0.019 | 0.028 | 0 | 0.019 | 0.005 | 0.024 | 0.014 | 0.025 | 0.019 | 0.029 | 0.013 | 0.027 | 0.018 | 0.025 | 0.013 | 0.022 | 0.01 | 0.025 | 0.008 | 0.022 | 0.018 | 0.026 | 0.022 | 0.022 | 0.021 | 0.023 | 0.012 | 0.004 | -0.002 | -0.005 | -0.042 | -0.047 | -0.017 | 0.018 |
WPA (Winst Per Aandeel)
| 43.88 | 40.04 | 72.58 | 55.32 | 111.94 | 89.92 | 105.87 | 85.65 | 90.05 | 73.43 | 69.61 | 60.76 | 53.23 | 44.94 | 54.01 | 14.52 | 38.41 | 6.29 | 29.28 | 12.04 | 35.41 | 7.56 | 38.15 | 22.75 | 54.24 | 49.34 | 62.77 | 45.46 | 58.52 | 39.55 | 23.45 | 35.79 | 53.21 | 0.6 | 37.56 | 8.74 | 47.99 | 24.02 | 59.2 | 35.38 | 55.86 | 21.34 | 57.46 | 29.46 | 49.58 | 22.31 | 48.41 | 15.3 | 42.63 | 12.35 | 39.43 | 28.42 | 49.89 | 36.52 | 40.36 | 34.51 | 38.72 | 18.58 | 5.62 | -1.64 | -5.15 | -30.68 | -53.63 | -24.67 | 33.57 |
Verwaterde WPA
| 43.88 | 40.04 | 72.58 | 55.32 | 111.94 | 89.92 | 105.87 | 85.65 | 90.05 | 73.43 | 69.53 | 60.76 | 53.23 | 44.94 | 54.01 | 14.52 | 38.41 | 6.29 | 29.28 | 12.04 | 35.41 | 7.56 | 38.15 | 22.75 | 54.24 | 49.34 | 62.77 | 45.46 | 58.52 | 39.55 | 23.45 | 35.79 | 53.21 | 0.6 | 37.56 | 8.74 | 47.99 | 24.02 | 59.2 | 35.38 | 55.86 | 21.34 | 57.46 | 29.46 | 49.58 | 22.31 | 48.41 | 15.3 | 42.63 | 12.35 | 39.43 | 28.42 | 49.89 | 36.52 | 40.36 | 34.51 | 38.72 | 18.58 | 5.62 | -1.64 | -5.15 | -30.68 | -53.63 | -24.67 | 33.57 |
EBITDA
| 1,053 | 757.5 | 1,647 | 1,273 | 1,792 | 2,003 | 2,250 | 1,939 | 2,042 | 1,615 | 1,702 | 1,403 | 1,195 | 1,022 | 1,239 | 329 | 889 | 158 | 916 | 301 | 903 | 172 | 813 | 548 | 1,246 | 1,116 | 1,429 | 1,040 | 1,193 | 783 | 1,382 | 752 | 1,106 | 16 | 903 | 265 | 1,131 | 561 | 1,357 | 838 | 1,276 | 565 | 1,382 | 737 | 1,094 | 519 | 1,026 | 403 | 942 | 369 | 983 | 733 | 1,047 | 850 | 935 | 761 | 899 | 480 | 628 | 33 | 16 | -544 | -121 | -110 | 778 |
EBITDA ratio
| 0.028 | 0.024 | 0.043 | 0.032 | 0.038 | 0.047 | 0.045 | 0.041 | 0.045 | 0.041 | 0.038 | 0.037 | 0.032 | 0.031 | 0.031 | 0.01 | 0.026 | 0.006 | 0.024 | 0.009 | 0.025 | 0.005 | 0.022 | 0.015 | 0.033 | 0.033 | 0.033 | 0.028 | 0.033 | 0.025 | 0.035 | 0.028 | 0.04 | 0.001 | 0.032 | 0.012 | 0.039 | 0.022 | 0.04 | 0.031 | 0.046 | 0.024 | 0.045 | 0.032 | 0.043 | 0.023 | 0.036 | 0.021 | 0.043 | 0.019 | 0.042 | 0.036 | 0.043 | 0.039 | 0.041 | 0.036 | 0.042 | 0.025 | 0.033 | 0.002 | 0.001 | -0.059 | -0.008 | -0.006 | 0.033 |