Sun-Wa Technos Corporation
TSE:8137.T
2170 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23,431 | 21,450 | 19,081 | 14,917 | 15,040 | 12,555 | 14,145 | 12,047 | 16,005 | 10,366 | 14,049 | 13,269 | 16,692 | 13,677 | 13,113 | 11,831 | 13,506 | 13,283 | 12,052 | 12,733 | 12,768 | 9,858 | 10,005 | 10,248 | 12,631 | 10,693 | 8,596 | 7,223 | 7,510 | 7,649 | 6,759 | 4,483 | 5,990 | 6,970 | 6,359 | 7,036 | 6,851 | 6,136 | 7,584 | 5,676 | 5,456 | 6,514 | 6,937 | 7,444 | 7,195 | 7,763 | 7,433 | 5,945 | 5,417 | 3,815 | 4,171 | 4,813 | 3,921 | 3,797 | 3,610 | 3,761 | 5,343 | 3,884 | 4,730 | 4,464 | 4,545 | 3,143 | 2,820 |
Kortetermijnbeleggingen
| 0 | 0 | 484 | 0 | 484 | 0 | 484 | 0 | 484 | 0 | -1,160 | 0 | 0 | 8,977 | 0 | -1,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -820 | 0 | 0 | 0 | -785 | 0 | 0 | 0 | -756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23,431 | 21,450 | 19,081 | 14,917 | 15,040 | 12,555 | 14,145 | 12,047 | 16,005 | 10,366 | 14,049 | 13,269 | 16,692 | 13,677 | 13,113 | 11,831 | 13,506 | 13,283 | 12,052 | 12,733 | 12,768 | 9,858 | 10,005 | 10,248 | 12,631 | 10,693 | 8,596 | 7,223 | 7,510 | 7,649 | 6,759 | 4,483 | 5,990 | 6,970 | 6,359 | 7,036 | 6,851 | 6,136 | 7,584 | 5,676 | 5,456 | 6,514 | 6,937 | 7,444 | 7,195 | 7,763 | 7,433 | 5,945 | 5,417 | 3,815 | 4,171 | 4,813 | 3,921 | 3,797 | 3,610 | 3,761 | 5,343 | 3,884 | 4,730 | 4,464 | 4,545 | 3,143 | 2,820 |
Nettovorderingen
| 43,604 | 43,422 | 47,276 | 42,031 | 46,290 | 43,933 | 48,455 | 45,513 | 45,030 | 40,341 | 43,146 | 38,467 | 37,308 | 35,122 | 36,392 | 31,222 | 31,353 | 28,054 | 34,715 | 31,289 | 33,009 | 32,225 | 37,050 | 35,366 | 34,894 | 36,697 | 40,135 | 35,927 | 34,810 | 32,206 | 34,504 | 29,839 | 30,026 | 28,276 | 33,225 | 30,998 | 33,465 | 32,765 | 34,719 | 33,158 | 33,841 | 31,687 | 33,382 | 29,401 | 28,003 | 27,226 | 28,098 | 23,557 | 23,850 | 25,017 | 27,392 | 25,620 | 26,960 | 24,709 | 26,397 | 25,389 | 24,159 | 23,757 | 21,919 | 18,350 | 17,409 | 22,542 | 24,378 |
Voorraad
| 15,316 | 17,825 | 17,421 | 20,498 | 19,208 | 20,715 | 17,491 | 19,944 | 16,411 | 14,457 | 12,006 | 12,369 | 11,062 | 9,292 | 7,935 | 11,202 | 10,669 | 11,853 | 10,019 | 11,075 | 9,976 | 11,999 | 11,087 | 12,520 | 10,948 | 11,961 | 10,152 | 11,294 | 8,980 | 7,514 | 6,096 | 6,992 | 5,362 | 6,596 | 5,170 | 6,929 | 5,933 | 6,522 | 5,466 | 5,760 | 4,963 | 5,365 | 4,404 | 5,163 | 4,130 | 4,406 | 3,925 | 5,065 | 3,815 | 4,671 | 3,959 | 5,394 | 4,718 | 5,135 | 4,099 | 5,023 | 3,457 | 3,690 | 3,088 | 3,214 | 3,044 | 4,286 | 5,229 |
Overige vlottende activa
| 2,420 | 2,392 | 2,572 | 13,490 | 13,701 | 15,008 | 14,172 | 14,287 | 11,450 | 13,993 | 13,008 | 10,898 | 8,751 | 10,000 | 6,990 | 6,862 | 5,892 | 6,876 | 5,927 | 6,890 | 6,087 | 6,362 | 6,067 | 6,450 | 6,685 | 8,065 | 7,348 | 9,201 | 8,648 | 9,016 | 8,148 | 7,036 | 5,139 | 3,928 | 2,103 | 2,251 | 1,606 | 1,596 | 1,470 | 2,446 | 1,894 | 607 | 606 | 564 | 492 | 448 | 302 | 614 | 589 | 530 | 219 | 638 | 624 | 560 | 227 | 598 | 626 | 530 | 199 | 813 | 807 | 763 | 819 |
Totaal vlottende activa
| 84,771 | 85,089 | 86,350 | 90,936 | 94,239 | 92,211 | 94,263 | 91,791 | 88,896 | 79,157 | 82,209 | 75,003 | 73,813 | 68,091 | 64,430 | 61,117 | 61,420 | 60,066 | 62,713 | 61,987 | 61,840 | 60,444 | 64,209 | 64,584 | 65,158 | 67,416 | 66,231 | 63,645 | 59,948 | 56,385 | 55,507 | 48,350 | 46,517 | 45,770 | 46,857 | 47,214 | 47,855 | 47,019 | 49,239 | 47,040 | 46,154 | 44,173 | 45,329 | 42,572 | 39,820 | 39,843 | 39,758 | 35,181 | 33,671 | 34,033 | 35,741 | 36,465 | 36,223 | 34,201 | 34,333 | 34,771 | 33,585 | 31,861 | 29,936 | 26,841 | 25,805 | 30,734 | 33,246 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,232 | 2,232 | 2,256 | 2,150 | 2,170 | 2,095 | 2,272 | 2,183 | 2,237 | 2,249 | 2,230 | 2,120 | 2,552 | 2,582 | 2,590 | 2,669 | 2,687 | 2,728 | 2,759 | 2,770 | 2,799 | 2,810 | 2,861 | 3,036 | 3,022 | 3,066 | 3,004 | 3,095 | 3,132 | 3,115 | 3,056 | 3,674 | 3,683 | 3,734 | 3,788 | 3,803 | 3,806 | 3,841 | 3,879 | 3,880 | 3,920 | 3,950 | 4,037 | 4,058 | 4,098 | 4,081 | 4,074 | 3,947 | 3,977 | 3,981 | 3,809 | 3,796 | 3,817 | 3,842 | 3,854 | 3,853 | 3,872 | 3,899 | 3,920 | 3,944 | 3,979 | 4,033 | 4,055 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 159 | 166 | 188 | 196 | 208 | 221 | 234 | 251 | 250 | 226 | 208 | 173 | 159 | 170 | 170 | 173 | 184 | 193 | 132 | 149 | 167 | 143 | 112 | 127 | 151 | 168 | 180 | 195 | 206 | 222 | 202 | 215 | 229 | 240 | 239 | 240 | 232 | 243 | 74 | 71 | 75 | 76 | 70 | 54 | 55 | 42 | 39 | 36 | 40 | 44 | 48 | 53 | 58 | 61 | 63 | 68 | 72 | 78 | 83 | 90 | 102 | 112 |
Goodwill en immateriële activa
| 153 | 159 | 166 | 188 | 196 | 208 | 221 | 234 | 251 | 250 | 226 | 208 | 173 | 159 | 170 | 170 | 173 | 184 | 193 | 132 | 149 | 167 | 143 | 112 | 127 | 151 | 168 | 180 | 195 | 206 | 222 | 202 | 215 | 229 | 240 | 239 | 240 | 232 | 243 | 74 | 71 | 75 | 76 | 70 | 54 | 55 | 42 | 39 | 36 | 40 | 44 | 48 | 53 | 58 | 61 | 63 | 68 | 72 | 78 | 83 | 90 | 102 | 112 |
Langetermijnbeleggingen
| 0 | 9,260 | 8,463 | 9,261 | 8,582 | 10,849 | 8,324 | 7,996 | 7,381 | 7,757 | 8,375 | 9,398 | 9,385 | 177 | 7,995 | 8,800 | 7,661 | 7,111 | 4,854 | 7,785 | 7,247 | 7,041 | 5,679 | 5,962 | 7,246 | 7,541 | 7,078 | 9,027 | 7,528 | 6,474 | 4,900 | 5,532 | 4,696 | 4,198 | 3,518 | 5,227 | 4,561 | 5,618 | 5,386 | 5,129 | 4,686 | 4,328 | 4,254 | 4,614 | 4,015 | 3,786 | 3,381 | 2,986 | 2,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,400 | 0 |
Belastingvorderingen
| 0 | -9,258 | 37 | -9,261 | -8,582 | 0 | 38 | -7,996 | -7,381 | 0 | 36 | 0 | 0 | -177 | 36 | -8,800 | -7,661 | -7,111 | 12 | -7,785 | -7,247 | -7,041 | 28 | -5,962 | -7,246 | -7,541 | 7 | -9,027 | -7,528 | -6,474 | 4 | -5,532 | -4,696 | -4,198 | 4 | -5,227 | -4,561 | -5,618 | -5,386 | -5,129 | -4,686 | -4,328 | -4,254 | -4,614 | -4,015 | -3,786 | -3,381 | -2,986 | -2,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 509 | 0 |
Overige niet-vlottende activa
| 8,460 | 9,260 | 1,435 | 9,261 | 9,066 | -13,152 | 1,461 | 7,996 | 7,865 | -10,256 | -1 | -11,726 | -12,110 | 9,154 | 1,159 | 8,799 | 7,661 | 7,111 | 1,206 | 7,785 | 7,247 | 7,042 | 1,193 | 5,963 | 7,246 | 7,542 | 1,125 | 9,029 | 7,530 | 6,475 | 1,127 | 5,533 | 4,698 | 4,200 | 1,032 | 5,229 | 4,562 | 5,620 | 5,387 | 5,130 | 4,688 | 4,330 | 4,256 | 4,616 | 4,016 | 3,789 | 3,382 | 2,987 | 2,660 | 2,722 | 2,945 | 2,716 | 2,590 | 2,892 | 3,006 | 2,838 | 2,620 | 2,680 | 2,932 | 2,898 | 2,863 | 637 | 2,627 |
Totaal niet-vlottende activa
| 10,845 | 11,653 | 12,357 | 11,599 | 11,432 | 13,152 | 12,316 | 10,413 | 10,353 | 10,256 | 10,866 | 11,726 | 12,110 | 11,895 | 11,950 | 11,638 | 10,521 | 10,023 | 9,024 | 10,687 | 10,195 | 10,019 | 9,904 | 9,111 | 10,395 | 10,759 | 11,382 | 12,304 | 10,857 | 9,796 | 9,309 | 9,409 | 8,596 | 8,163 | 8,582 | 9,271 | 8,608 | 9,693 | 9,509 | 9,084 | 8,679 | 8,355 | 8,369 | 8,744 | 8,168 | 7,925 | 7,498 | 6,973 | 6,673 | 6,743 | 6,798 | 6,560 | 6,460 | 6,792 | 6,921 | 6,754 | 6,560 | 6,651 | 6,930 | 6,925 | 6,932 | 6,681 | 6,794 |
Totaal activa
| 95,616 | 96,742 | 98,707 | 102,537 | 105,671 | 105,364 | 106,581 | 102,206 | 99,251 | 89,414 | 93,078 | 86,730 | 85,924 | 79,988 | 76,381 | 72,757 | 71,943 | 70,091 | 71,738 | 72,676 | 72,036 | 70,463 | 74,114 | 73,695 | 75,554 | 78,176 | 77,613 | 75,949 | 70,805 | 66,181 | 64,816 | 57,759 | 55,113 | 53,933 | 55,439 | 56,485 | 56,463 | 56,712 | 58,748 | 56,124 | 54,833 | 52,528 | 53,698 | 51,316 | 47,988 | 47,768 | 47,256 | 42,154 | 40,344 | 40,776 | 42,539 | 43,025 | 42,683 | 40,993 | 41,254 | 41,525 | 40,145 | 38,512 | 36,866 | 33,766 | 32,737 | 37,415 | 40,040 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 29,580 | 31,196 | 32,589 | 21,131 | 22,755 | 22,194 | 25,988 | 23,160 | 22,881 | 20,339 | 23,472 | 17,129 | 19,579 | 16,370 | 16,554 | 14,073 | 14,330 | 13,860 | 16,043 | 14,210 | 15,324 | 14,217 | 17,227 | 15,868 | 14,775 | 16,794 | 18,492 | 17,251 | 17,492 | 15,909 | 17,858 | 13,148 | 13,963 | 17,578 | 24,732 | 25,478 | 25,748 | 25,756 | 27,496 | 26,639 | 26,026 | 25,339 | 25,917 | 24,774 | 23,466 | 24,474 | 24,784 | 20,995 | 19,649 | 20,574 | 22,132 | 23,534 | 23,172 | 21,847 | 21,960 | 23,469 | 23,260 | 22,111 | 19,630 | 17,024 | 15,591 | 20,518 | 22,282 |
Kortlopende schulden
| 7,683 | 8,840 | 9,121 | 9,123 | 9,368 | 12,656 | 9,679 | 9,325 | 10,545 | 7,175 | 7,898 | 7,561 | 7,317 | 7,406 | 4,741 | 4,016 | 4,040 | 3,978 | 3,915 | 3,750 | 3,803 | 3,745 | 3,907 | 5,217 | 6,481 | 5,769 | 5,804 | 3,590 | 2,488 | 2,484 | 2,584 | 1,700 | 1,612 | 2,239 | 2,464 | 3,382 | 3,386 | 2,794 | 2,905 | 2,642 | 2,559 | 2,514 | 2,650 | 1,730 | 1,685 | 2,285 | 2,345 | 3,552 | 3,503 | 2,922 | 2,953 | 2,875 | 2,877 | 3,033 | 3,145 | 2,772 | 2,791 | 3,380 | 4,455 | 5,672 | 5,746 | 4,084 | 2,101 |
Belastingschulden
| 0 | 401 | 898 | 617 | 1,174 | 664 | 1,378 | 814 | 991 | 578 | 1,244 | 642 | 571 | 267 | 393 | 56 | 356 | 77 | 521 | 78 | 289 | 37 | 175 | 255 | 569 | 340 | 583 | 213 | 513 | 199 | 675 | 171 | 418 | 145 | 274 | 143 | 574 | 166 | 509 | 251 | 630 | 228 | 921 | 432 | 606 | 247 | 327 | 48 | 479 | 179 | 666 | 457 | 680 | 320 | 1,084 | 766 | 526 | 202 | 41 | 31 | 47 | 14 | 48 |
Uitgestelde opbrengsten
| 599 | 401 | 898 | 663 | 1,203 | 677 | 3,612 | 873 | 1,040 | 599 | 3,050 | 706 | 612 | 303 | 1,662 | 93 | 378 | 95 | 1,686 | 112 | 311 | 57 | 1,319 | 314 | 608 | 364 | 2,179 | 348 | 620 | 280 | 2,026 | 215 | 455 | 163 | 1,080 | 198 | 611 | 184 | 1,535 | 302 | 664 | 245 | 1,898 | 469 | 631 | 259 | 1,170 | 92 | 507 | 193 | 1,541 | 500 | 706 | 330 | 1,930 | 800 | 547 | 209 | 517 | 43 | 57 | 1,090 | 80 |
Overige kortlopende verplichtingen
| 2,983 | 2,583 | 2,516 | 19,539 | 21,155 | 22,285 | 20,591 | 24,134 | 21,348 | 20,047 | 18,377 | 21,411 | 18,695 | 17,353 | 13,415 | 15,342 | 15,101 | 15,213 | 13,758 | 17,104 | 15,179 | 15,500 | 14,746 | 16,872 | 17,133 | 18,667 | 16,602 | 19,462 | 16,928 | 16,179 | 14,128 | 14,956 | 12,367 | 8,516 | 415 | 1,588 | 1,235 | 1,599 | 434 | 1,426 | 1,494 | 1,452 | 270 | 1,156 | 1,122 | 1,325 | 349 | 1,598 | 1,093 | 1,281 | 288 | 1,302 | 1,286 | 1,429 | 154 | 1,088 | 654 | 900 | 180 | 462 | 596 | 201 | 914 |
Totaal kortlopende verplichtingen
| 40,845 | 43,020 | 45,124 | 50,456 | 54,481 | 57,812 | 59,870 | 57,492 | 55,814 | 48,160 | 52,797 | 46,807 | 46,203 | 41,432 | 36,372 | 33,524 | 33,849 | 33,146 | 35,402 | 35,176 | 34,617 | 33,519 | 37,199 | 38,271 | 38,997 | 41,594 | 43,077 | 40,651 | 37,528 | 34,852 | 36,596 | 30,019 | 28,397 | 28,496 | 28,691 | 30,646 | 30,980 | 30,333 | 32,370 | 31,009 | 30,743 | 29,550 | 30,735 | 28,129 | 26,904 | 28,343 | 28,648 | 26,237 | 24,752 | 24,970 | 26,914 | 28,211 | 28,041 | 26,639 | 27,189 | 28,129 | 27,252 | 26,600 | 24,782 | 23,201 | 21,990 | 25,893 | 25,377 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 0 | 228 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 2,491 | 2,900 | 2,900 | 2,900 | 3,042 | 2,900 | 2,900 | 2,900 | 3,102 | 2,900 | 2,900 | 3,500 | 3,686 | 4,700 | 4,700 | 4,700 | 2,429 | 3,000 | 3,000 | 2,400 | 2,585 | 1,500 | 1,500 | 2,100 | 2,288 | 2,209 | 2,201 | 2,202 | 2,479 | 3,097 | 3,098 | 2,486 | 2,788 | 1,200 | 1,200 | 1,800 | 1,844 | 1,800 | 1,800 | 1,800 | 1,842 | 1,800 | 1,800 | 1,200 | 1,251 | 0 | 0 | 687 | 3,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 188 | 0 | 0 | 0 | 951 | 0 | 0 | 0 | 1,246 | 0 | 0 | 0 | 1,281 | 0 | 0 | 0 | 1,241 | 0 | 0 | 0 | 1,198 | 0 | 0 | 0 | 1,561 | 0 | 0 | 0 | 1,549 | 0 | 0 | 0 | 1,694 | 0 | 0 | 0 | 1,510 | 0 | 0 | 0 | 1,420 | 0 | 0 | 0 | 1,353 | 0 | 0 | 0 | 1,186 | 0 | 0 | 0 | 1,114 | 0 | 0 | 0 | 1,062 | 0 | 0 | 1,055 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1,276 | 0 | 0 | 0 | 1,046 | 0 | 0 | 0 | 859 | 0 | 0 | 0 | 1,203 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 667 | 0 | 0 | 0 | 1,292 | 0 | 0 | 0 | 602 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 625 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 112 | 0 | 0 | 5 | 0 |
Overige niet-vlottende verplichtingen
| 2,174 | 2,410 | 1,148 | 2,071 | 2,001 | 2,477 | 3 | 1,960 | 1,958 | 1,998 | 4 | 2,652 | 2,624 | 2,559 | 4 | 2,514 | 2,156 | 1,985 | 4 | 2,294 | 2,134 | 2,066 | 4 | 1,654 | 2,046 | 2,132 | 4 | 3,239 | 2,840 | 2,500 | 3 | 2,371 | 2,076 | 1,946 | 3 | 2,177 | 1,880 | 2,248 | 4 | 2,331 | 2,198 | 2,062 | 2 | 2,247 | 2,041 | 1,939 | 2 | 1,475 | 1,432 | 1,413 | 3 | 1,207 | 1,192 | 1,240 | 3 | 1,195 | 1,137 | 1,127 | 4 | 1,200 | 1,181 | 2 | 1,077 |
Totaal niet-vlottende verplichtingen
| 5,174 | 5,410 | 5,612 | 5,071 | 5,001 | 2,477 | 2,228 | 1,960 | 1,958 | 1,998 | 2,259 | 2,652 | 2,624 | 2,559 | 4,979 | 5,414 | 5,056 | 4,885 | 4,610 | 5,194 | 5,034 | 4,966 | 4,971 | 4,554 | 4,946 | 5,632 | 6,543 | 7,939 | 7,540 | 7,200 | 4,583 | 5,371 | 5,076 | 4,346 | 4,485 | 3,677 | 3,380 | 4,348 | 4,427 | 4,540 | 4,399 | 4,264 | 4,309 | 5,344 | 5,139 | 4,425 | 4,259 | 2,675 | 2,632 | 3,213 | 3,054 | 3,007 | 2,992 | 3,040 | 3,073 | 2,995 | 2,937 | 2,327 | 2,429 | 1,200 | 1,181 | 1,749 | 4,077 |
Totaal passiva
| 46,019 | 48,430 | 50,736 | 55,527 | 59,482 | 60,289 | 62,098 | 59,452 | 57,772 | 50,158 | 55,056 | 49,459 | 48,827 | 43,991 | 41,351 | 38,938 | 38,905 | 38,031 | 40,012 | 40,370 | 39,651 | 38,485 | 42,170 | 42,825 | 43,943 | 47,226 | 49,620 | 48,590 | 45,068 | 42,052 | 41,179 | 35,390 | 33,473 | 32,842 | 33,176 | 34,323 | 34,360 | 34,681 | 36,797 | 35,549 | 35,142 | 33,814 | 35,044 | 33,473 | 32,043 | 32,768 | 32,907 | 28,912 | 27,384 | 28,183 | 29,968 | 31,218 | 31,033 | 29,679 | 30,262 | 31,124 | 30,189 | 28,927 | 27,211 | 24,401 | 23,171 | 27,642 | 29,454 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 37,846 | 0 | 0 | 0 | 34,102 | 33,277 | 32,202 | 32,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
Ingehouden winsten
| 35,502 | 34,836 | 34,986 | 33,890 | 33,735 | 32,042 | 31,742 | 30,103 | 29,086 | 27,693 | 26,867 | 25,792 | 25,110 | 24,268 | 23,827 | 22,975 | 23,015 | 22,408 | 22,577 | 22,115 | 22,198 | 21,630 | 21,781 | 21,170 | 21,077 | 20,213 | 19,647 | 18,647 | 18,116 | 17,304 | 16,950 | 16,625 | 16,324 | 15,568 | 15,761 | 15,228 | 15,304 | 14,616 | 14,472 | 13,621 | 13,286 | 12,484 | 12,350 | 11,524 | 11,230 | 10,595 | 10,437 | 9,817 | 9,750 | 9,203 | 9,173 | 8,669 | 8,432 | 7,794 | 7,454 | 6,936 | 6,621 | 6,125 | 6,015 | 5,943 | 6,093 | 6,681 | 7,369 |
Overige gereserveerde algehele resultaten
| 8,304 | 7,842 | 7,345 | 7,485 | 6,818 | 7,229 | 6,281 | 6,191 | 5,933 | 5,154 | 4,745 | 5,069 | 4,977 | 4,753 | 4,228 | 3,869 | 3,048 | 2,677 | 2,174 | 3,158 | 2,912 | 3,074 | 2,888 | 2,425 | 3,258 | 3,461 | 4,263 | 4,629 | 3,536 | 2,741 | 2,603 | 1,659 | 1,232 | 1,438 | 2,044 | 2,476 | 2,342 | 2,958 | 3,022 | 2,496 | 1,947 | 1,772 | 1,846 | 1,819 | 1,448 | 1,141 | 646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,062 | 1,907 | 1,908 | 1,908 | 1,909 | -35,769 | 2,733 | 2,733 | 2,733 | -31,420 | -30,594 | -29,519 | -28,837 | 3,249 | 3,248 | 3,248 | 3,248 | 3,248 | 3,248 | 3,306 | 3,548 | 3,547 | 3,548 | 3,548 | 3,549 | 3,549 | 1,528 | 1,530 | 1,532 | 1,531 | 1,531 | 1,532 | 1,531 | 1,532 | 1,905 | 1,905 | 1,904 | 1,904 | 1,904 | 1,905 | 1,905 | 1,905 | 1,905 | 1,906 | 1,289 | 1,288 | 1,290 | 1,454 | 1,237 | 1,419 | 1,426 | 1,165 | 1,243 | 1,548 | 1,565 | 1,492 | 1,363 | 1,489 | 1,669 | 1,453 | 1,502 | 1,122 | 1,251 |
Totaal eigen vermogen van aandeelhouders
| 49,595 | 48,312 | 47,966 | 47,010 | 46,189 | 45,075 | 44,483 | 42,754 | 41,479 | 39,256 | 38,022 | 37,271 | 37,097 | 35,997 | 35,030 | 33,819 | 33,038 | 32,060 | 31,726 | 32,306 | 32,385 | 31,978 | 31,944 | 30,870 | 31,611 | 30,950 | 27,991 | 27,359 | 25,737 | 24,129 | 23,637 | 22,369 | 21,640 | 21,091 | 22,263 | 22,162 | 22,103 | 22,031 | 21,951 | 20,575 | 19,691 | 18,714 | 18,654 | 17,802 | 15,902 | 14,959 | 14,308 | 13,206 | 12,922 | 12,557 | 12,534 | 11,769 | 11,610 | 11,277 | 10,954 | 10,363 | 9,919 | 9,549 | 9,619 | 9,331 | 9,530 | 9,738 | 10,555 |
Totaal eigen vermogen
| 49,595 | 48,312 | 47,966 | 47,010 | 46,189 | 45,075 | 44,483 | 42,754 | 41,479 | 39,256 | 38,022 | 37,271 | 37,097 | 35,997 | 35,030 | 33,819 | 33,038 | 32,060 | 31,726 | 32,306 | 32,385 | 31,978 | 31,944 | 30,870 | 31,611 | 30,950 | 27,991 | 27,359 | 25,737 | 24,129 | 23,637 | 22,369 | 21,640 | 21,091 | 22,263 | 22,162 | 22,103 | 22,031 | 21,951 | 20,575 | 19,691 | 18,714 | 18,654 | 17,843 | 15,945 | 15,000 | 14,349 | 13,242 | 12,960 | 12,593 | 12,571 | 11,807 | 11,650 | 11,314 | 10,992 | 10,401 | 9,956 | 9,585 | 9,655 | 9,365 | 9,566 | 9,773 | 10,586 |
Totaal passiva en aandeelhoudersvermogen
| 95,616 | 96,742 | 98,707 | 102,537 | 105,671 | 105,364 | 106,581 | 102,206 | 99,251 | 89,414 | 93,078 | 86,730 | 85,924 | 79,988 | 76,381 | 72,757 | 71,943 | 70,091 | 71,738 | 72,676 | 72,036 | 70,463 | 74,114 | 73,695 | 75,554 | 78,176 | 77,611 | 75,949 | 70,805 | 66,181 | 64,816 | 57,759 | 55,113 | 53,933 | 55,439 | 56,485 | 56,463 | 56,712 | 58,748 | 56,124 | 54,833 | 52,528 | 53,698 | 51,316 | 47,988 | 47,768 | 47,256 | 42,154 | 40,344 | 40,776 | 42,539 | 43,025 | 42,683 | 40,993 | 41,254 | 41,525 | 40,145 | 38,512 | 36,866 | 33,766 | 32,737 | 37,415 | 40,040 |