Sinanen Holdings Co., Ltd.

TSE:8132.T

6410 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,37011,58310,38711,1067,86510,22711,2836,2768,65510,24511,0888,9137,93010,08112,84610,6698,5937,7717,9766,8477,0519,0737,2825,4067,0827,54813,5287,96712,77018,66114,02211,37412,29120,18314,71812,15918,68322,10212,69114,08013,98321,19514,73014,73416,90017,25316,40217,04016,84616,65217,52317,65018,59619,33516,92916,99917,24016,98016,42016,22617,63613,420
Kortetermijnbeleggingen 04580298-4,549-1,4670273-4,181-3,547-4,028-4,0260-1,399-4,379-4,601-4,608-1,624-4,630-4,337-4,384-1,700-4,425-4,389-4,106-1,601-3,5312,999-3,502-1,352-3,445-3,718-3,750-1,675-3,788-4,185-3,065-1,225-3,382-3,375-3,711-1,429-4,579-4,702-4,705-1,422-4,061-3,3830-1,482000-1,416000-1,859010910092
Liquide middelen en kortetermijnbeleggingen 6,37012,04110,38711,1067,86510,22711,2836,2768,65510,24511,0888,9137,93010,08112,84610,6698,5937,7717,9766,8477,0519,0737,2825,4067,0827,54813,52810,96612,77018,66114,02211,37412,29120,18314,71812,15918,68322,10212,69114,08013,98321,19514,73014,73416,90017,25316,40217,04016,84616,65217,52317,65018,59619,33516,92916,99917,24016,98016,42016,33517,73613,512
Nettovorderingen 23,34139,76143,01626,11624,63636,45040,90726,17726,10638,78639,09819,13317,46126,75325,40813,74512,53823,99929,06515,85014,72625,18029,35117,02416,66725,96630,39614,91314,19526,44626,79313,19212,99620,13123,39513,91716,13124,82434,08121,66420,68735,08937,04617,67918,15330,21533,56815,95017,55132,82133,36816,35318,69826,63928,54115,84017,66126,59027,80613,90320,36226,499
Voorraad 7,6887,8687,8878,2398,2648,0629,65910,4349,4619,0019,0478,4839,1079,3808,8118,4249,3479,24910,0559,6928,6037,32110,3379,5899,6689,51110,34811,34210,6469,6738,3527,0495,1887,2437,2507,1266,8005,2435,6155,0524,8474,7175,2974,8364,3174,7344,4183,6673,4634,3763,6983,8933,7363,9573,8603,3383,3403,2343,4812,9052,6453,137
Overige vlottende activa 6,1785,7404,7194,8944,7974,0214,4964,6344,0323,7663,9794,2293,9583,4113,1903,1163,2163,3044,4753,8443,8853,7263,9094,0813,7193,6553,6923,5074,9533,6386,3564,5075,7022,5343,4372,8253,2272,1292,7113,0882,5642,0103,4272,1802,2951,5152,6411,7771,8481,2862,0371,5191,4384731,7519671,4637671,7221,1436041,546
Totaal vlottende activa 43,57765,41066,00950,35545,56258,76066,34547,52148,25461,79863,21240,75838,45649,62550,25535,95433,69444,32351,57136,23334,26545,30050,87936,10037,13646,68057,96440,72842,56458,41855,52336,12236,17750,09148,80036,02744,84154,29855,09843,88442,08163,01160,50039,42941,66553,71757,02938,43439,70855,13556,62639,41542,46850,40451,08137,14439,70447,57149,42934,28641,34744,694
Niet-vlottende activa:
Materiële vaste activa, netto 28,36628,22828,38728,43828,23628,30627,41129,33929,13528,10229,90730,24330,63930,91429,88630,11729,95030,27729,74930,00429,63628,63530,32130,49330,04530,14129,96229,87729,95629,88129,40129,60929,63629,46924,43824,03623,10322,74722,33021,55520,49420,58220,48620,21020,13320,03618,91118,69018,67218,74318,56018,57718,38118,45518,64118,69918,75118,59218,68418,60318,56517,868
Goodwill 1,4111,4461,5151,5831,6511,7321,8181,8222,3242,4073,0313,1773,3093,4283,5203,6753,8294,0123,5873,7683,9513,7974,0553,5253,6663,8073,9773,6323,7543,5831,6701,7431,8161,2104882462853524404913844468028279591,0377908669411,0179529731,0421,1101,2271,3041,3831,4631,5421,6211,7801,642
Immateriële activa 08801,0541,1151,0459339569789419641,1001,1211,1349809971,0041,0761,1391,2011,2401,2551,2981,3161,3371,3611,3541,3591,4211,4971,6181,6951,7411,7841,7322,1261,6241,6411,6951,7201,7761,8481,9321,9212,0062,0752,2071,6591,4901,1851,086974833756716460445464505527566667425
Goodwill en immateriële activa 1,4112,3262,5692,6982,6962,6652,7742,8003,2653,3714,1314,2984,4434,4084,5174,6794,9055,1514,7885,0085,2065,0955,3714,8625,0275,1615,3365,0535,2515,2013,3653,4843,6002,9422,1261,8701,9262,0472,1602,2672,2322,3782,7232,8333,0343,2442,4492,3562,1262,1031,9261,8061,7981,8261,6871,7491,8471,9682,0692,1872,4472,067
Langetermijnbeleggingen 9,3348,8638,6328,27611,9298,8668,3818,35512,12711,14812,08311,6357,2439,25811,44611,27711,0307,84113,92612,73912,1199,37611,41113,53612,4219,47313,7305,94111,5929,34611,0299,7899,8578,14110,99510,76310,9228,27510,1579,91710,3157,55610,90310,40510,2066,7198,6307,46006,1360006,0470006,72004,7444,6784,843
Belastingvorderingen 839499-8,632-8,276-3,142541-8,381-8,355-2,563436-2,612-2,695-7,243513-11,446-11,277-11,030615-13,926-12,739-12,119593-11,411-13,536-12,421221-13,7304,264-11,592272-11,029-9,789-9,857299-10,995-10,763-10,922154-10,157-9,917-10,315198-10,903-10,405-10,206271-8,630-7,460022600017300016802,2261492,973
Overige niet-vlottende activa 3,7563,15412,36312,6233,1422,20812,71912,8682,564512,6122,69511,3372,11411,44611,27811,0292,40013,92512,73812,1202,11011,41213,53712,4221,93713,7312,24611,5931,71811,0319,7909,8602,04310,99710,76510,9241,80110,1599,91910,3162,14510,90610,40710,2082,6818,6327,4627,8321,7347,1857,3237,7561,7758,1987,6727,7001,6138,2621,7783,5701,296
Totaal niet-vlottende activa 43,70643,07043,31943,75942,86142,58642,90445,00744,52843,10846,12146,17646,41947,20745,84946,07445,88446,28448,46247,75046,96245,80947,10448,89247,49446,93349,02947,38146,80046,41843,79742,88343,09642,89437,56136,67135,95335,02434,64933,74133,04232,85934,11533,45033,37532,95129,99228,50828,63028,94227,67127,70627,93528,27628,52628,12028,29829,06129,01529,53829,40929,047
Totaal activa 87,283108,480109,33094,11688,424101,350109,25092,52992,783104,908109,33486,93784,87896,83496,10582,02979,58090,611100,03683,98581,22791,11297,98484,99384,63093,612106,99388,11089,364104,83699,32079,00579,27392,98586,36172,69880,79489,32289,74777,62575,12395,87094,61572,87975,04086,66887,02166,94268,33884,07784,29767,12170,40378,68079,60765,26468,00276,63278,44463,82470,75673,741
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,04930,62136,99118,40716,64827,19638,91119,26019,43132,35439,21016,04413,83223,66325,83111,5579,56817,49230,30213,38613,62620,86628,67515,38514,77920,74031,62913,62011,7931,46626,2947,4497,1501,98520,6288,42310,59419,82227,64116,82315,15231,24932,72913,47312,31625,70428,97311,95712,05228,06228,95312,15114,34623,05124,22511,12512,84721,08624,18210,71915,90920,154
Kortlopende schulden 1,8449,0353,8356,7452,1453,2277571,4551,2441,2499842,3392,2582,6162,7314,9404,0555,9453,1935,3762,6005,1825,2624,3695,2236,13710,6984,0177,02113,0063,4745,3363,0409,3392,2131,8206,8668,5641,9292,5771,8427,1253,9272,8014,6633,7502,6135246368999266137567907466107651,1311,0847061,7681,013
Belastingschulden 6871,0674485746251,3537311,2511,2751,5975057536632,0444036951,2452,0925748255851,2712205104001,5826446354946252102942012,2057648308131,1982433914501,0411594415359911815026101,147996595759211875635921,0522785081,403358
Uitgestelde opbrengsten 5641,0819911,6871,1955,4351,2682,3171,8205,8371,0071,7611,1845,5738911,6601,7605,0241,0861,8511,1234,6628431,6511,0385,0851,2011,6361,05922,0906611,22867616,1791,2801,8081,3442,2296101,0388401,7075321,0929201,6625711,1661,0051,8954301,2729091,5865401,2189471,7296321,1442,092707
Overige kortlopende verplichtingen 8,2155,9867,8227,6127,2503,2137,7396,5136,4702,9377,1615,7256,6283,6557,3675,1145,6232,9736,4235,1705,8152,5187,0355,4165,9043,1905,5807,2837,8185,8828,4295,9279,8563,8665,8005,0235,3472,6525,0733,8843,9001,9264,1952,9034,0951,8633,8763,3423,9731,8163,6742,8083,6061,9793,5272,5333,2871,7643,6242,4571,5853,624
Totaal kortlopende verplichtingen 25,67246,72349,63934,45127,23839,07148,67529,54528,96542,37748,36225,86923,90235,50736,82023,27121,00631,43441,00425,78323,16433,22841,81526,82126,94435,15249,10826,55627,69142,44438,85819,94020,72231,36929,92117,07424,15133,26735,25324,32221,73442,00741,38320,26921,99432,97936,03316,98917,66632,67233,98316,84419,61727,40629,03815,48617,84625,71029,52215,02621,35425,498
Langlopende verplichtingen:
Langetermijnschulden 2,0552,0432,1502,2552,3633,7122,5842,6962,8094,2803,0363,3523,4685,1254,2904,4214,6676,3994,3174,3004,3166,3344,5414,7084,6496,9595,0895,1695,5927,2835,7415,9335,9597,7731,9492,1082,1163,2022,2931,7531,8882,5221,9962,0462,2743,0091,8021,4051,4751,7561,4751,0669931,2829939269831,3059619041,050880
Uitgestelde opbrengsten niet-vlottend 01,1910001,1930001,0660001,0240001,0400009950009240009790003,2040003,7570003,8370003,1730003,0860003,0440002,696002,6590
Uitgestelde belastingverplichtingen niet-vlottend 02,2090001,7450001,0090001,2010008140001,1870001,6060001,214000730000717000438000473000297000553000727005020
Overige niet-vlottende verplichtingen 6,4332,9936,1756,2066,2302,0005,4205,5275,4091,7965,6635,7605,6412,0725,7845,7575,6582,1046,3226,0666,1351,9795,7326,4376,3752,1106,7266,4406,3032,2315,9815,8865,3911,7367,4987,0047,1301,3046,6506,6606,2081,1865,7705,4715,3091,0234,7924,4894,5149274,5254,6274,7108754,9214,6694,7268434,3224,3181,0814,402
Totaal niet-vlottende verplichtingen 8,4888,4368,3258,4618,5938,6508,0048,2238,2188,1518,6999,1129,1099,42210,07410,17810,32510,35710,63910,36610,45110,49510,27311,14511,02411,59911,81511,60911,89511,70711,72211,81911,35013,4439,4479,1129,2468,9808,9438,4138,0967,9837,7667,5177,5837,6786,5945,8945,9896,0666,0005,6935,7035,7545,9145,5955,7095,5715,2835,2225,2925,282
Totaal passiva 34,16055,15957,96442,91235,83147,72156,67937,76837,18350,52857,06134,98133,01144,92946,89433,44931,33141,79151,64336,14933,61543,72352,08837,96637,96846,75160,92338,16539,58654,15150,58031,75932,07244,81239,36826,18633,39742,24744,19632,73529,83049,99049,14927,78629,57740,65742,62722,88323,65538,73839,98322,53725,32033,16034,95221,08123,55531,28134,80520,24826,64630,780
Eigen vermogen:
Preferente aandelen 000050,79000053,02452,20250,20249,78400000000000000000000000000000000000000000000000000
Gewone aandelen 15,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,63015,630
Ingehouden winsten 31,72532,20231,07831,16732,88034,06232,80734,43535,22434,40132,40431,98632,29132,09030,12829,76929,63330,18827,96727,94428,30328,01527,24626,86826,82527,24326,74026,02026,34027,31525,64325,13025,01425,69524,45724,23224,31224,43723,15222,64523,05923,97223,02123,04123,51224,29423,22723,21023,65424,10522,79522,83923,14223,51022,63322,47322,71323,26221,74321,44622,02520,822
Overige gereserveerde algehele resultaten 3,4593,1752,3472,0961,7871,6421,8371,8841,8651,4851,3821,4671,16217,7046814112162422,0781,5361,2361,2978292,4292,1071,8903,2402,4321,9431,8761,6028379321,2371,3081,0661,8941,4671,2371,0961,1127651,3279538826700000000000000000
Overige totale aandeelhoudersvermogen 2,2892,2892,2902,290-48,5102,2802,2802,280-50,854-50,031-48,034-47,6162,074-14,2222,0782,0762,0762,0752,0752,0792,0842,0842,0852,0872,0862,0854475,8505,8525,8515,8535,6375,6135,6005,5875,5735,5505,5315,5225,5095,4825,4615,4485,4305,3995,3775,4975,1805,3945,5725,8356,0766,2726,3416,3546,0426,0666,4206,2286,4626,4176,474
Totaal eigen vermogen van aandeelhouders 53,10353,29651,34551,18352,57753,61452,55454,22954,88953,68751,58451,25151,15751,20248,51747,88647,55548,13547,75047,18947,25347,02645,79047,01446,64846,84846,05749,93249,76550,67248,72847,23447,18948,16246,98246,50147,38647,06545,54144,88045,28345,82845,42645,05445,42345,97144,35444,02044,67845,30744,26044,54545,04445,48144,61744,14544,40945,31243,60143,53844,07242,926
Totaal eigen vermogen 53,12053,31551,36651,20452,59353,62952,57154,76155,60054,38052,27351,95651,86751,90549,21148,58048,24948,82048,39347,83647,61247,38945,89647,02746,66246,86146,07049,94549,77850,68548,74047,24647,20148,17346,99346,51247,39747,07545,55144,89045,29345,88045,46645,09345,46346,01144,39444,05944,68345,33944,31444,58445,08345,52044,65544,18344,44745,35143,63943,57644,11042,961
Totaal passiva en aandeelhoudersvermogen 87,283108,474109,33094,11688,424101,350109,25092,52992,783104,908109,33486,93784,87896,83496,10582,02979,58090,611100,03683,98581,22791,11297,98484,99384,63093,612106,99388,11089,364104,83699,32079,00579,27392,98586,36172,69880,79489,32289,74777,62575,12395,87094,61572,87975,04086,66887,02166,94268,33884,07784,29767,12170,40378,68079,60765,26468,00276,63278,44463,82470,75673,741