Mitsuuroko Group Holdings Co.,Ltd.
TSE:8131.T
1633 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 30,824 | 32,538 | 21,502 | 25,480 | 28,504 | 34,085 | 37,154 | 35,092 | 37,205 | 36,922 | 34,002 | 32,897 | 35,026 | 31,473 | 32,347 | 32,021 | 28,235 | 26,822 | 23,810 | 25,387 |
Kortetermijnbeleggingen
| 2,304 | -6,129 | -6,163 | -6,418 | -5,901 | -12 | -19 | 55 | -36 | -2 | 0 | 0 | 809 | 644 | 694 | 667 | 300 | 100 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 33,128 | 32,538 | 21,502 | 25,480 | 28,504 | 34,085 | 37,154 | 35,092 | 37,205 | 36,922 | 34,002 | 32,897 | 35,026 | 31,473 | 32,347 | 32,021 | 28,535 | 26,922 | 23,810 | 25,387 |
Nettovorderingen
| 33,683 | 33,410 | 30,433 | 19,702 | 19,126 | 21,953 | 19,842 | 21,939 | 19,221 | 21,116 | 24,430 | 20,385 | 20,505 | 15,016 | 0 | 10,625 | 14,131 | 13,136 | 13,413 | 12,156 |
Voorraad
| 6,247 | 6,970 | 5,962 | 5,336 | 4,767 | 4,931 | 5,333 | 4,547 | 4,184 | 5,042 | 6,740 | 4,334 | 3,634 | 3,388 | 3,149 | 2,694 | 3,943 | 2,943 | 3,220 | 2,165 |
Overige vlottende activa
| 8,672 | 7,223 | 5,790 | 5,319 | 4,632 | 4,384 | 5,541 | 3,726 | 2,139 | 2,281 | 2,429 | 2,403 | 2,258 | 1,508 | 1,239 | 2,321 | 2,627 | 2,175 | 1,209 | 1,004 |
Totaal vlottende activa
| 81,730 | 80,141 | 63,687 | 55,837 | 57,029 | 65,353 | 67,870 | 65,304 | 62,749 | 65,361 | 67,601 | 60,019 | 61,423 | 51,385 | 49,822 | 47,661 | 49,236 | 45,176 | 41,652 | 40,712 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 42,931 | 42,150 | 38,264 | 29,468 | 30,411 | 32,011 | 34,694 | 34,761 | 35,805 | 33,614 | 33,574 | 34,125 | 34,521 | 35,554 | 38,522 | 41,170 | 37,350 | 28,819 | 30,546 | 31,594 |
Goodwill
| 1,611 | 1,341 | 3,970 | 1,141 | 1,002 | 2,485 | 2,614 | 1,647 | 1,696 | 1,274 | 1,488 | 1,433 | 1,669 | 2,118 | 2,060 | 3,944 | 3,118 | 2,678 | 3,308 | 2,577 |
Immateriële activa
| 7,944 | 4,100 | 1,159 | 660 | 650 | 816 | 1,136 | 1,582 | 1,761 | 1,784 | 1,928 | 1,755 | 1,418 | 804 | 611 | 721 | 915 | 785 | 878 | 979 |
Goodwill en immateriële activa
| 9,555 | 5,441 | 5,129 | 1,801 | 1,652 | 3,301 | 3,750 | 3,229 | 3,457 | 3,058 | 3,416 | 3,188 | 3,087 | 2,922 | 2,671 | 4,665 | 4,033 | 3,463 | 4,186 | 3,556 |
Langetermijnbeleggingen
| 38,634 | 44,602 | 45,985 | 56,459 | 35,021 | 24,494 | 25,034 | 21,927 | 20,324 | 21,013 | 18,083 | 15,913 | 10,371 | 9,736 | 9,845 | 7,499 | 7,835 | 11,076 | 10,524 | 7,617 |
Belastingvorderingen
| 1,796 | 1,664 | 1,669 | 1,623 | 1,446 | 1,301 | 863 | 756 | 750 | 559 | 633 | 735 | 822 | 724 | 853 | 905 | 572 | 609 | 812 | 859 |
Overige niet-vlottende activa
| 6,096 | -2 | -1 | -3 | 4 | 5,664 | 5,645 | 5,557 | 5,391 | 5,049 | 4,955 | 6,243 | 9,476 | 9,739 | 9,989 | 9,105 | 9,981 | 11,485 | 9,940 | 9,138 |
Totaal niet-vlottende activa
| 99,012 | 93,855 | 91,046 | 89,348 | 68,534 | 66,771 | 69,986 | 66,230 | 65,727 | 63,293 | 60,661 | 60,204 | 58,277 | 58,675 | 61,880 | 63,344 | 59,771 | 55,452 | 56,008 | 52,764 |
Totaal activa
| 180,742 | 173,999 | 154,735 | 145,189 | 125,568 | 132,127 | 137,860 | 131,537 | 128,479 | 128,658 | 128,265 | 120,225 | 119,700 | 110,060 | 111,702 | 111,005 | 109,007 | 100,629 | 97,660 | 93,477 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 24,312 | 24,573 | 25,003 | 17,540 | 16,111 | 17,743 | 19,394 | 16,744 | 12,452 | 14,235 | 19,276 | 15,407 | 16,709 | 11,612 | 9,951 | 8,444 | 10,353 | 10,561 | 9,674 | 8,384 |
Kortlopende schulden
| 6,660 | 7,456 | 6,624 | 4,467 | 5,367 | 5,664 | 7,954 | 7,567 | 6,884 | 9,637 | 10,195 | 8,853 | 12,004 | 9,519 | 7,071 | 7,779 | 7,569 | 5,670 | 5,766 | 6,179 |
Belastingschulden
| 2,075 | 4,797 | 1,589 | 1,492 | 2,318 | 1,864 | 1,567 | 859 | 1,617 | 1,312 | 1,068 | 1,005 | 1,680 | 829 | 1,251 | 1,355 | 778 | 1,390 | 1,261 | 771 |
Uitgestelde opbrengsten
| 2,075 | 6,002 | 2,585 | 2,322 | 3,157 | 2,681 | 2,471 | 1,728 | 2,474 | 2,137 | 1,906 | 1,736 | 2,477 | 1,872 | 2,093 | 2,283 | 1,679 | 2,490 | 2,295 | 1,841 |
Overige kortlopende verplichtingen
| 6,139 | 8,228 | 7,535 | 4,722 | 4,358 | 4,334 | 6,739 | 4,218 | 1,462 | 906 | 1,306 | 3,048 | 2,751 | 3,005 | 3,094 | 3,713 | 4,642 | 5,413 | 7,673 | 4,862 |
Totaal kortlopende verplichtingen
| 41,261 | 45,054 | 40,751 | 28,221 | 28,154 | 29,605 | 35,654 | 29,388 | 24,889 | 28,227 | 33,751 | 28,313 | 33,144 | 24,965 | 21,367 | 21,291 | 23,342 | 23,034 | 24,374 | 20,196 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 22,142 | 18,796 | 10,856 | 6,667 | 8,095 | 10,516 | 10,994 | 15,616 | 19,385 | 18,373 | 16,469 | 16,912 | 14,547 | 14,787 | 18,804 | 19,323 | 16,287 | 6,213 | 1,543 | 8,099 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 6,118 | 4,310 | 3,728 | 3,636 | 3,534 | 3,809 | 3,642 | 3,653 | 3,361 | 3,134 | 2,527 | 2,392 | 2,422 | 2,590 | 2,678 | 2,555 | 2,564 | 1,884 | 2,073 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,577 | 6,654 | 6,595 | 9,344 | 3,408 | 4,878 | 5,281 | 4,376 | 3,882 | 3,612 | 3,477 | 2,997 | 2,257 | 2,139 | 1,895 | 1,564 | 2,059 | 3,195 | 2,644 | 1,817 |
Overige niet-vlottende verplichtingen
| 11,183 | 4,494 | 4,097 | 3,941 | 3,960 | 4,202 | 4,157 | 4,034 | 4,236 | 4,298 | 4,323 | 4,348 | 4,559 | 4,673 | 4,640 | 4,665 | 4,300 | 4,041 | 4,432 | 4,182 |
Totaal niet-vlottende verplichtingen
| 39,902 | 36,062 | 26,296 | 23,680 | 19,099 | 23,130 | 24,241 | 27,668 | 31,156 | 29,644 | 27,403 | 26,784 | 23,755 | 24,021 | 27,929 | 28,230 | 24,763 | 15,472 | 12,387 | 14,839 |
Totaal passiva
| 81,163 | 81,116 | 67,047 | 51,901 | 47,253 | 52,735 | 59,895 | 57,056 | 56,045 | 57,871 | 61,154 | 55,097 | 56,899 | 48,986 | 49,296 | 49,521 | 48,105 | 38,506 | 36,761 | 35,035 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 80,644 | 74,949 | 74,662 | 73,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 | 7,077 |
Ingehouden winsten
| 80,674 | 73,793 | 68,084 | 66,471 | 64,535 | 62,236 | 60,127 | 58,344 | 56,672 | 55,071 | 53,442 | 51,585 | 49,955 | 48,574 | 48,811 | 48,707 | 47,664 | 47,233 | 45,795 | 45,253 |
Overige gereserveerde algehele resultaten
| 13,069 | 12,224 | 12,326 | 18,244 | 4,265 | 7,681 | 8,284 | 6,166 | 4,707 | 4,786 | 3,843 | 2,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,286 | -226 | -213 | 1,114 | 2,056 | 2,042 | 2,093 | 2,545 | 3,661 | 3,629 | 6,471 | 3,803 | 4,139 | 4,240 | 5,265 | 5,272 | 4,555 | 4,833 | 4,760 | 4,223 |
Totaal eigen vermogen van aandeelhouders
| 99,534 | 92,868 | 87,275 | 92,906 | 77,931 | 79,034 | 77,581 | 74,131 | 72,117 | 70,563 | 66,990 | 65,024 | 62,706 | 60,976 | 62,297 | 61,379 | 60,719 | 62,013 | 60,809 | 58,355 |
Totaal eigen vermogen
| 99,571 | 92,883 | 87,688 | 93,288 | 78,315 | 79,392 | 77,965 | 74,481 | 72,434 | 70,787 | 67,111 | 65,128 | 62,801 | 61,074 | 62,406 | 61,484 | 60,902 | 62,123 | 60,899 | 58,442 |
Totaal passiva en aandeelhoudersvermogen
| 180,736 | 173,999 | 154,735 | 145,189 | 125,568 | 132,127 | 137,860 | 131,537 | 128,479 | 128,658 | 128,265 | 120,225 | 119,700 | 110,060 | 111,702 | 111,005 | 109,007 | 100,629 | 97,660 | 93,477 |