
Sangetsu Corporation
TSE:8130.T
2862 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 53,421 | 47,161 | 46,717 | 49,853 | 49,394 | 45,363 | 45,249 | 48,993 | 45,303 | 42,999 | 38,727 | 41,993 | 37,533 | 35,456 | 34,499 | 38,377 | 37,399 | 34,283 | 35,257 | 41,655 | 39,546 | 41,180 | 38,884 | 42,604 | 41,855 | 37,702 | 38,261 | 40,853 | 40,034 | 37,639 | 37,864 | 37,088 | 33,563 | 32,440 | 32,549 | 35,681 | 34,035 | 32,482 | 31,774 | 35,208 | 32,861 | 31,858 | 32,123 | 36,836 | 33,841 | 31,038 | 30,263 | 31,791 | 32,102 | 29,454 | 29,803 | 32,240 | 31,151 | 28,393 | 26,734 | 29,983 | 29,104 | 26,993 | 26,036 | 28,501 | 27,499 | 26,686 | 25,892 | 30,012 | 30,731 | 29,059 |
Kosten van de omzet
| 36,896 | 32,750 | 32,150 | 34,741 | 34,469 | 31,034 | 30,655 | 33,510 | 30,580 | 29,326 | 26,231 | 30,654 | 27,357 | 25,942 | 25,566 | 25,817 | 25,023 | 23,129 | 23,707 | 28,054 | 26,626 | 27,803 | 25,857 | 29,043 | 28,559 | 25,842 | 26,258 | 28,856 | 27,780 | 25,973 | 26,209 | 26,298 | 23,631 | 22,764 | 22,842 | 25,072 | 23,947 | 22,849 | 22,577 | 25,090 | 23,432 | 22,693 | 23,325 | 27,382 | 24,401 | 22,470 | 21,669 | 23,101 | 22,883 | 21,111 | 21,519 | 23,400 | 22,250 | 20,116 | 18,976 | 21,374 | 20,437 | 19,010 | 18,358 | 20,503 | 19,448 | 18,699 | 18,263 | 21,837 | 22,203 | 21,057 |
Brutowinst
| 16,525 | 14,411 | 14,567 | 15,112 | 14,925 | 14,329 | 14,594 | 15,483 | 14,723 | 13,673 | 12,496 | 11,339 | 10,176 | 9,514 | 8,933 | 12,560 | 12,376 | 11,154 | 11,550 | 13,601 | 12,920 | 13,377 | 13,027 | 13,561 | 13,296 | 11,860 | 12,003 | 11,997 | 12,254 | 11,666 | 11,655 | 10,790 | 9,932 | 9,676 | 9,707 | 10,609 | 10,088 | 9,633 | 9,197 | 10,118 | 9,429 | 9,165 | 8,798 | 9,454 | 9,440 | 8,568 | 8,594 | 8,690 | 9,219 | 8,343 | 8,284 | 8,840 | 8,901 | 8,277 | 7,758 | 8,609 | 8,667 | 7,983 | 7,678 | 7,998 | 8,051 | 7,987 | 7,629 | 8,175 | 8,528 | 8,002 |
Brutowinstmarge
| 0.309 | 0.306 | 0.312 | 0.303 | 0.302 | 0.316 | 0.323 | 0.316 | 0.325 | 0.318 | 0.323 | 0.27 | 0.271 | 0.268 | 0.259 | 0.327 | 0.331 | 0.325 | 0.328 | 0.327 | 0.327 | 0.325 | 0.335 | 0.318 | 0.318 | 0.315 | 0.314 | 0.294 | 0.306 | 0.31 | 0.308 | 0.291 | 0.296 | 0.298 | 0.298 | 0.297 | 0.296 | 0.297 | 0.289 | 0.287 | 0.287 | 0.288 | 0.274 | 0.257 | 0.279 | 0.276 | 0.284 | 0.273 | 0.287 | 0.283 | 0.278 | 0.274 | 0.286 | 0.292 | 0.29 | 0.287 | 0.298 | 0.296 | 0.295 | 0.281 | 0.293 | 0.299 | 0.295 | 0.272 | 0.278 | 0.275 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 177 | 148 | 129 | 147 | 78 | 115 | 80 | 94 | 320 | 100 | 68 | 74 | 26 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 7,156 | 0 | 0 | 0 | 6,214 | 0 | 0 | 0 | 3,671 | 0 | 0 | 0 | -995 | 0 | 0 | 0 | -1,141 | 0 | 0 | 0 | -66 | 0 | 0 | 0 | -306 | 0 | 0 | 0 | -425 | 0 | 0 | 0 | -435 | 0 | 0 | 0 | -370 | 0 | 0 | 0 | -963 | 0 | 0 | 0 | -1,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 3,822 | 0 | 0 | 0 | 3,534 | 0 | 0 | 0 | 4,353 | 0 | 0 | 0 | 11,276 | 0 | 0 | 0 | 11,854 | 0 | 0 | 0 | 11,811 | 0 | 0 | 0 | 11,456 | 0 | 0 | 0 | 8,842 | 0 | 0 | 0 | 8,693 | 0 | 0 | 0 | 8,563 | 0 | 0 | 0 | 8,080 | 0 | 0 | 0 | 7,624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,286 | 10,696 | 10,902 | 10,978 | 10,067 | 9,402 | 9,132 | 9,748 | 8,984 | 8,374 | 8,715 | 8,024 | 8,016 | 7,673 | 7,963 | 10,281 | 10,470 | 9,954 | 10,207 | 10,713 | 10,909 | 10,705 | 11,153 | 11,745 | 11,665 | 10,639 | 10,720 | 11,150 | 10,483 | 10,195 | 10,331 | 8,417 | 8,291 | 8,159 | 7,665 | 8,258 | 7,888 | 7,272 | 6,997 | 8,193 | 7,248 | 6,971 | 7,066 | 7,117 | 6,929 | 6,502 | 6,554 | 6,596 | 6,519 | 6,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -28 | 1 | 0 | 590 | 156 | 139 | 121 | 99 | 105 | 146 | 144 | 70 | 43 | 39 | 4 | 37 | 76 | 40 | 76 | 77 | 41 | 24 | 113 | 120 | 50 | 45 | 185 | 30 | 29 | 29 | 47 | 81 | 68 | 84 | 83 | 61 | 62 | 70 | 51 | 70 | 40 | 48 | 176 | 66 | 72 | 74 | 51 | 66 | 20 | 24 | 94 | 62 | 88 | 94 | 81 | 75 | 89 | 94 | 97 | 68 | 89 | 74 | 72 | 30 | 39 | 50 |
Bedrijfskosten
| 11,258 | 10,697 | 10,902 | 10,978 | 10,215 | 9,531 | 9,132 | 9,823 | 9,099 | 8,454 | 8,715 | 8,273 | 8,016 | 7,673 | 8,037 | 10,303 | 10,470 | 9,954 | 10,207 | 10,886 | 10,909 | 10,705 | 11,153 | 11,796 | 11,665 | 10,639 | 10,720 | 11,527 | 10,483 | 10,195 | 10,331 | 8,415 | 8,291 | 8,159 | 7,665 | 8,253 | 7,888 | 7,272 | 6,997 | 8,191 | 7,248 | 6,971 | 7,066 | 7,114 | 6,929 | 6,502 | 6,554 | 6,594 | 6,519 | 6,574 | 6,827 | -2,451 | 6,522 | 6,427 | 6,477 | -3,540 | 6,296 | 6,428 | 6,756 | -3,195 | 6,407 | 6,557 | 6,445 | -3,340 | 6,605 | 6,545 |
Bedrijfsresultaat
| 5,267 | 3,714 | 3,665 | 4,134 | 4,710 | 4,799 | 5,460 | 5,658 | 5,624 | 5,219 | 3,779 | 3,063 | 2,160 | 1,841 | 895 | 2,254 | 1,904 | 1,201 | 1,342 | 2,712 | 2,011 | 2,672 | 1,873 | 1,761 | 1,631 | 1,220 | 1,283 | 468 | 1,771 | 1,471 | 1,323 | 2,373 | 1,641 | 1,517 | 2,041 | 2,352 | 2,201 | 2,360 | 2,199 | 1,925 | 2,182 | 2,193 | 1,731 | 2,335 | 2,512 | 2,066 | 2,039 | 2,095 | 2,700 | 1,769 | 1,456 | 1,587 | 2,378 | 1,850 | 1,280 | 2,294 | 2,370 | 1,554 | 922 | 1,389 | 1,643 | 1,429 | 1,183 | 1,445 | 1,922 | 1,456 |
Bedrijfsresultaat ratio
| 0.099 | 0.079 | 0.078 | 0.083 | 0.095 | 0.106 | 0.121 | 0.115 | 0.124 | 0.121 | 0.098 | 0.073 | 0.058 | 0.052 | 0.026 | 0.059 | 0.051 | 0.035 | 0.038 | 0.065 | 0.051 | 0.065 | 0.048 | 0.041 | 0.039 | 0.032 | 0.034 | 0.011 | 0.044 | 0.039 | 0.035 | 0.064 | 0.049 | 0.047 | 0.063 | 0.066 | 0.065 | 0.073 | 0.069 | 0.055 | 0.066 | 0.069 | 0.054 | 0.063 | 0.074 | 0.067 | 0.067 | 0.066 | 0.084 | 0.06 | 0.049 | 0.049 | 0.076 | 0.065 | 0.048 | 0.077 | 0.081 | 0.058 | 0.035 | 0.049 | 0.06 | 0.054 | 0.046 | 0.048 | 0.063 | 0.05 |
Totaal overige inkomsten en kosten netto
| 105 | 117 | 82 | 152 | 625 | 69 | 167 | -328 | 191 | 102 | 197 | -4,825 | 230 | 46 | 96 | -366 | 278 | 153 | 197 | -5,883 | 91 | 48 | 450 | -1,195 | 206 | 12 | 368 | -11 | 174 | 137 | 242 | 356 | 893 | 55 | 358 | -22 | 96 | 61 | 101 | -100 | -187 | -803 | 217 | 45 | 179 | 100 | 181 | 82 | -199 | 56 | -247 | 248 | -57 | -268 | -3 | -33 | 45 | 124 | -42 | 41 | 34 | 41 | 89 | 9 | -6 | 66 |
Inkomen voor belasting
| 5,372 | 3,831 | 3,747 | 4,285 | 5,336 | 4,868 | 5,627 | 5,330 | 5,815 | 5,321 | 3,976 | -1,762 | 2,390 | 1,887 | 991 | 1,888 | 2,182 | 1,354 | 1,539 | -3,171 | 2,102 | 2,720 | 2,323 | 566 | 1,837 | 1,232 | 1,652 | 457 | 1,945 | 1,608 | 1,565 | 2,729 | 2,534 | 1,572 | 2,399 | 2,330 | 2,298 | 2,421 | 2,300 | 1,825 | 1,995 | 1,390 | 1,948 | 2,381 | 2,691 | 2,166 | 2,220 | 2,177 | 2,501 | 1,825 | 1,209 | 1,835 | 2,321 | 1,582 | 1,277 | 2,261 | 2,415 | 1,678 | 880 | 1,430 | 1,677 | 1,470 | 1,272 | 1,454 | 1,916 | 1,522 |
Inkomen voor belasting ratio
| 0.101 | 0.081 | 0.08 | 0.086 | 0.108 | 0.107 | 0.124 | 0.109 | 0.128 | 0.124 | 0.103 | -0.042 | 0.064 | 0.053 | 0.029 | 0.049 | 0.058 | 0.039 | 0.044 | -0.076 | 0.053 | 0.066 | 0.06 | 0.013 | 0.044 | 0.033 | 0.043 | 0.011 | 0.049 | 0.043 | 0.041 | 0.074 | 0.075 | 0.048 | 0.074 | 0.065 | 0.068 | 0.075 | 0.072 | 0.052 | 0.061 | 0.044 | 0.061 | 0.065 | 0.08 | 0.07 | 0.073 | 0.068 | 0.078 | 0.062 | 0.041 | 0.057 | 0.075 | 0.056 | 0.048 | 0.075 | 0.083 | 0.062 | 0.034 | 0.05 | 0.061 | 0.055 | 0.049 | 0.048 | 0.062 | 0.052 |
Belastingkosten
| 1,580 | 1,275 | 1,307 | 880 | 1,570 | 1,545 | 1,829 | 1,698 | 1,680 | 1,729 | 1,330 | 988 | 932 | 804 | 372 | 579 | 721 | 480 | 500 | 406 | 735 | 902 | 518 | 256 | 640 | 407 | 471 | -702 | 622 | 540 | 600 | 806 | 755 | 518 | 584 | 804 | 656 | 797 | 699 | 774 | 800 | 531 | 650 | 1,229 | 1,074 | 863 | 832 | 888 | 975 | 516 | 526 | 581 | 1,119 | 639 | 525 | 893 | 957 | 714 | 427 | 640 | 785 | 728 | 558 | 159 | 855 | 672 |
Nettowinst
| 3,806 | 2,556 | 2,439 | 3,404 | 3,766 | 3,323 | 3,798 | 3,632 | 4,135 | 3,593 | 2,645 | -2,758 | 1,406 | 1,024 | 604 | 1,334 | 1,471 | 906 | 1,069 | -3,581 | 1,378 | 1,815 | 1,820 | 299 | 1,275 | 826 | 1,179 | 1,158 | 1,323 | 1,068 | 965 | 1,923 | 1,778 | 1,054 | 1,815 | 1,527 | 1,641 | 1,624 | 1,601 | 1,050 | 1,196 | 858 | 1,298 | 1,151 | 1,617 | 1,303 | 1,388 | 1,288 | 1,527 | 1,309 | 682 | 1,255 | 1,202 | 942 | 752 | 1,367 | 1,457 | 963 | 453 | 790 | 891 | 741 | 713 | 1,295 | 1,061 | 853 |
Nettowinstmarge
| 0.071 | 0.054 | 0.052 | 0.068 | 0.076 | 0.073 | 0.084 | 0.074 | 0.091 | 0.084 | 0.068 | -0.066 | 0.037 | 0.029 | 0.018 | 0.035 | 0.039 | 0.026 | 0.03 | -0.086 | 0.035 | 0.044 | 0.047 | 0.007 | 0.03 | 0.022 | 0.031 | 0.028 | 0.033 | 0.028 | 0.025 | 0.052 | 0.053 | 0.032 | 0.056 | 0.043 | 0.048 | 0.05 | 0.05 | 0.03 | 0.036 | 0.027 | 0.04 | 0.031 | 0.048 | 0.042 | 0.046 | 0.041 | 0.048 | 0.044 | 0.023 | 0.039 | 0.039 | 0.033 | 0.028 | 0.046 | 0.05 | 0.036 | 0.017 | 0.028 | 0.032 | 0.028 | 0.028 | 0.043 | 0.035 | 0.029 |
WPA (Winst Per Aandeel)
| 64.76 | 43.49 | 41.51 | 57.97 | 64.14 | 56.61 | 64.72 | 61.89 | 70.47 | 61.23 | 45.1 | -47.03 | 23.72 | 17.12 | 10.03 | 22.15 | 24.43 | 14.96 | 17.65 | -59.13 | 22.75 | 29.66 | 29.76 | 4.89 | 20.84 | 13.02 | 15.83 | 18.25 | 20.85 | 16.04 | 13.73 | 28.88 | 26.71 | 15.56 | 26.79 | 22.54 | 24.22 | 22.4 | 22.08 | 14.48 | 16.5 | 11.26 | 17.04 | 15.11 | 21.22 | 17.1 | 18.22 | 16.9 | 20.04 | 16.31 | 8.51 | 15.64 | 14.98 | 11.74 | 9.38 | 17.04 | 18.16 | 12 | 5.66 | 9.84 | 11.1 | 9.23 | 8.88 | 16.14 | 13.22 | 10.63 |
Verwaterde WPA
| 64.76 | 43.48 | 41.51 | 57.94 | 64.11 | 56.57 | 64.68 | 61.86 | 70.42 | 61.17 | 45.09 | -46.99 | 23.7 | 17.11 | 10.02 | 22.15 | 24.43 | 14.96 | 17.64 | -59.13 | 22.75 | 29.66 | 29.71 | 4.89 | 20.84 | 13.02 | 15.79 | 18.25 | 20.85 | 16.04 | 13.71 | 28.88 | 26.71 | 15.56 | 26.76 | 22.54 | 24.22 | 22.4 | 22.08 | 14.48 | 16.5 | 11.26 | 17.04 | 15.11 | 21.22 | 17.1 | 18.22 | 16.9 | 20.04 | 16.31 | 8.51 | 15.64 | 14.98 | 11.74 | 9.38 | 17.04 | 18.16 | 12 | 5.66 | 9.84 | 11.1 | 9.23 | 8.88 | 16.14 | 13.22 | 10.63 |
EBITDA
| 6,121 | 4,508 | 4,570 | 5,199 | 6,170 | 5,841 | 6,582 | 6,370 | 6,581.5 | 6,148.5 | 4,924 | -751 | 2,912.75 | 2,770.5 | 1,669 | 2,718 | 3,002 | 2,088 | 2,268 | -2,223 | 3,042 | 3,677 | 3,243 | 1,764 | 1,860 | 1,342 | 1,352 | 470 | 1,959 | 1,624 | 1,814.25 | 2,736 | 3,060 | 1,572 | 2,399 | 2,407 | 2,298 | 2,421 | 2,300 | 1,826 | 2,275 | 2,252 | 1,948 | 2,381 | 2,692 | 2,166 | 2,220 | 2,351.75 | 3,035 | 1,826 | 1,209 | 11,631 | 2,387 | 1,537 | 1,329 | 2,601 | 2,747 | 2,047 | 1,297 | 1,844 | 2,088 | 1,870 | 1,671 | 1,898 | 2,344 | 1,543 |
EBITDA ratio
| 0.115 | 0.096 | 0.098 | 0.104 | 0.125 | 0.129 | 0.145 | 0.13 | 0.145 | 0.143 | 0.127 | -0.018 | 0.078 | 0.078 | 0.048 | 0.071 | 0.08 | 0.061 | 0.064 | -0.053 | 0.077 | 0.089 | 0.083 | 0.041 | 0.044 | 0.036 | 0.035 | 0.012 | 0.049 | 0.043 | 0.048 | 0.074 | 0.091 | 0.048 | 0.074 | 0.067 | 0.068 | 0.075 | 0.072 | 0.052 | 0.069 | 0.071 | 0.061 | 0.065 | 0.08 | 0.07 | 0.073 | 0.074 | 0.095 | 0.062 | 0.041 | 0.361 | 0.077 | 0.054 | 0.05 | 0.087 | 0.094 | 0.076 | 0.05 | 0.065 | 0.076 | 0.07 | 0.065 | 0.063 | 0.076 | 0.053 |