Yamato International Inc.

TSE:8127.T

326 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,854.2215,680.1913,830.8214,817.6355,139.2866,573.7344,517.0575,605.9134,755.4025,698.5233,816.6244,850.594,334.4025,788.5333,760.9554,334.3474,669.1386,319.8075,072.9044,768.6364,873.8665,456.7364,529.8784,468.645,916.5537,619.5466,630.3545,922.2945,660.7476,824.4086,393.6659,140.3125,762.3684,929.6784,498.6014,150.4314,813.5665,046.9165,101.2625,054.3055,307.0143,901.234,999.2344,963.0853,799.3033,866.8814,133.0053,750.7773,517.034,194.9643,821.8533,781.8273,612.8023,570.2283,502.9283,417.1014,497.023,887.2523,694.3654,676.0644,354.825
Kortetermijnbeleggingen 2,399.992,399.9872,399.9872,399.9471,499.8471,399.7971,428.7091,028.478999.999999.998999.998999.998999.998999.998999.998999.9981,217.9952,404.9711,534.992,756.9562,436.7862,936.9781,906.7972,756.0662,910.9533,339.9622,255.9673,729.953,258.9563,875.9592,695.97203,543.6636,451.5024,951.0645,650.8065,150.4547,149.9574,547.9665,547.4214,946.4717,545.0824,343.585,442.2865,339.0467,413.8454,065.3065,239.1854,837.4596,120.2113,916.6845,219.365,118.7796,938.7834,334.5955,032.6825,132.4092,632.1183,431.8754,029.0615,227.654
Liquide middelen en kortetermijnbeleggingen 6,254.2118,080.1786,230.8087,217.5826,639.1337,973.5315,945.7666,634.3915,755.4016,698.5214,816.6225,850.5885,334.46,788.5314,760.9535,334.3455,887.1338,724.7786,607.8947,525.5927,310.6528,393.7146,436.6757,224.7068,827.50610,959.5088,886.3219,652.2448,919.70310,700.3679,089.6379,140.3129,306.03111,381.189,449.6659,801.2379,964.0212,196.8739,649.22810,601.72610,253.48511,446.3129,342.81410,405.3719,138.34911,280.7268,198.3118,989.9628,354.48910,315.1757,738.5379,001.1878,731.58110,509.0117,837.5238,449.7839,629.4296,519.377,126.248,705.1259,582.479
Nettovorderingen 1,707.4641,363.6291,991.8311,205.1431,785.7291,352.9181,898.4431,212.8221,704.2081,164.4941,918.8011,038.0791,387.9131,340.6371,848.3651,249.8991,086.9961,431.592,399.8441,603.9841,938.5311,422.7282,517.6051,714.2632,045.1421,663.1132,560.9251,730.1042,451.0981,834.5573,020.4782,069.9592,651.9852,174.3983,142.8582,139.2032,931.5292,309.5763,406.5312,314.1322,909.9212,332.0773,676.1272,346.5692,867.2192,260.9733,622.6322,223.0663,007.0012,355.2623,277.5762,304.7562,992.7682,389.7073,352.7292,983.0492,535.3173,434.782,206.4793,411.8912,896.527
Voorraad 3,164.132,397.6583,318.7861,943.3132,767.9242,170.0133,091.3861,756.6292,554.0022,058.4642,944.0871,965.5922,706.4282,152.4972,915.0992,292.3293,328.9572,181.2183,115.2832,059.9322,912.0992,283.8472,979.5351,991.6172,718.1792,011.4222,789.2581,862.2732,474.6072,395.9273,703.1962,294.2743,433.1922,928.1634,022.5272,598.6423,874.2013,170.1174,084.1012,609.864,047.0433,413.4754,827.6152,773.4633,875.293,217.5424,252.9272,516.9343,520.1862,986.8994,123.1672,374.3963,269.142,526.9132,946.2272,654.7542,458.9822,712.5552,320.9172,936.7992,801.819
Overige vlottende activa 93.10486.51583.488149.17896.076103.217105.916133.93599.612116.811112.205213.901152.091228.408188.092218.77228.69119.641139.563156.042118.558125.116138.886217.467200.227137.173135.498194.927692.241733.484481.565582.698579.134677.269485.185312.778299.099217.378412.275456.427386.093333.297283.12498.619351.428241.351284.368221.073263.697304.32306.475169.352228.147195.558228.921164.351532.066430.904609.49189.293229.484
Totaal vlottende activa 11,218.90911,927.9811,624.91310,515.21611,288.86211,599.67911,041.5119,737.77710,113.22310,038.299,791.7159,068.169,580.83210,510.0739,712.5099,095.34310,531.77612,457.22712,262.58411,345.5512,279.8412,225.40512,072.70111,148.05313,791.05414,771.21614,372.00213,439.54814,537.64915,664.33516,294.87614,087.24315,970.34217,161.0117,100.23514,851.8617,068.84917,893.94417,552.13515,982.14517,596.54217,525.16118,129.67616,024.02216,232.28617,000.59216,358.23813,951.03515,145.37315,961.65615,445.75513,849.69115,221.63615,621.18914,365.414,251.93715,155.79413,097.60912,263.12615,243.10815,510.309
Niet-vlottende activa:
Materiële vaste activa, netto 6,671.1656,582.426,580.4886,568.5186,600.3356,562.1546,566.6166,556.1896,654.2266,633.2596,615.7426,638.8796,672.1556,675.8466,715.4696,748.2486,863.1796,897.3556,913.8116,772.8326,662.8616,669.7636,700.0986,707.9796,715.5276,738.0786,753.0186,778.156,870.2146,999.197,030.6397,144.187,056.53910,031.05310,077.96210,144.50410,238.78210,288.26510,366.31910,327.3910,423.90510,480.77210,617.98410,622.82110,799.55110,628.71110,651.10410,628.17110,718.65410,731.55510,766.96310,799.00110,869.98510,825.33910,922.64310,972.35410,866.18310,933.61510,977.35711,047.07811,182.812
Goodwill 0.2380.230.2670.330.0140.1180.8240.1230.1360.4770.0850.6780.6610.5850.0180.6260.3170.470.1070.3540.0050.3880.5880.5410.0430.12600000000000000000000000000000000000
Immateriële activa 12141618192122252628301920222425112110107111113549570592615635564.664570.272588.654609.426631.373657.315499.86766.84173.82978.02377.181.44586.97113.25121.915127.066133.486127.53136.249132.057135.331138.736140.139134.042138.457143.765144.321146.754146.565141.155144.186130.24587.26985.34583.614
Goodwill en immateriële activa 12.23814.2316.26718.3319.01421.11822.82425.12326.13628.47730.08519.67820.66122.58524.01825.626112.317110.47107.107111.354113.005549.388570.588592.541615.043635.126564.664570.272588.654609.426631.373657.315499.86766.84173.82978.02377.181.44586.97113.25121.915127.066133.486127.53136.249132.057135.331138.736140.139134.042138.457143.765144.321146.754146.565141.155144.186130.24587.26985.34583.614
Langetermijnbeleggingen 6,024.4555,767.0072,878.9212,648.3393,304.5063,357.1363,207.6833,709.9253,740.8783,869.6563,880.723,873.3053,855.6563,845.7983,854.4153,680.1213,537.8192,470.0033,470.5461,954.2472,107.1061,918.5022,940.6352,036.301310.385-305.792876.778-918.929-397.636-1,350.715-226.2712,317.808-1,160.071-4,316.3-2,840.356-3,355.095-2,536.151-4,819.532-2,450.14-3,539.206-2,777.784-5,424.319-2,224.766-3,509.819-3,152.293-5,365.401-2,436.258-3,379.208-2,885.988-3,894.225-1,901.453-3,420.33-3,307.197-4,892.131-2,532.667-3,174.507-3,355.953-952.251-1,482.354-2,126.225-3,698.544
Belastingvorderingen 3.2951.9713.1151.5912.7831.5622.5192.2153.0481.6012.4161.4582.3751.6683.63811.9522.14138.95935.10279.924114.2112.2834.1012,924.2743,057.3473,464.3192,272.7833,729.953,258.9561.40360.479155.129108.65743.6769.89910.31615.35457.15889.278153.108123.296111.55578.8149.41470.571131.909299.289286.992274.881262.539315.661336.354337.927287.967320.971287.851296.398333.357323.28588.662666.312
Overige niet-vlottende activa 364.484329.512,729.1332,724.5851,851.7341,756.4671,771.6921,353.8311,417.1261,410.171,409.2211,411.6781,342.7631,337.0921,346.321,356.3971,645.7072,816.3451,930.1943,131.0192,787.6143,248.8762,192.31895.28698103.247173.867170.383171.9094,051.5912,941.436263.0314,154.0197,047.4685,746.9866,759.2766,280.0178,299.4085,702.2816,686.4936,136.0778,861.6535,758.5616,860.6656,822.5158,867.935,496.6016,654.7246,293.8427,678.3865,475.9776,896.3266,803.5868,575.1685,977.0056,918.846,918.7014,428.5075,254.5235,849.1817,054.046
Totaal niet-vlottende activa 13,075.63712,695.13812,207.92411,961.36311,778.37211,698.43711,571.33411,647.28311,841.41411,943.16311,938.18411,944.99811,893.6111,882.98911,943.8611,822.34412,161.16312,333.13212,456.7612,049.37611,784.79712,388.81212,407.7412,356.38110,796.30210,634.97810,641.1110,329.82610,492.09710,310.89510,437.65610,537.46310,659.01112,872.73813,068.3213,637.02414,075.10213,906.74413,794.70813,741.03514,027.40914,156.72714,364.06514,250.61114,676.59314,395.20614,146.06714,329.41514,541.52814,912.29714,795.60514,755.11614,848.62214,943.09714,834.51715,145.69314,869.51514,873.47315,160.07515,444.04115,288.24
Totaal activa 24,294.54624,623.11823,832.84122,476.58323,067.23823,298.11922,612.84721,385.06321,954.64121,981.45621,729.90221,013.1621,474.44522,393.06521,656.37320,917.6922,692.94224,790.3624,719.34723,394.9324,064.63724,614.21724,480.44123,504.43624,587.35625,406.19425,013.11323,769.37425,029.74625,975.23126,732.53224,624.70626,629.35330,033.74830,168.55528,488.88431,143.95131,800.68831,346.84329,723.1831,623.95131,681.88832,493.74130,274.63330,908.87931,395.79830,504.30528,280.4529,686.90130,873.95330,241.3628,604.80730,070.25830,564.28629,199.91729,397.6330,025.30927,971.08227,423.20130,687.14930,798.549
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,430.535,124.424675.077714.291673.029644.923786.745685.098878.49468.952746.734610.674451.828371.358465.917479.729402.523662.87527.165755.231728.145659.403544.479867.605643.078542.683551.813616.2621,744.5935,354.9035,018.763,601.3484,811.9355,500.1165,167.5163,586.475,652.7846,570.5665,962.6294,807.8136,478.8346,313.0526,644.1134,760.8325,043.7386,110.9075,775.2933,986.3265,062.6626,086.2435,707.8764,057.0555,287.8195,757.0814,623.8934,964.7726,146.7684,264.4623,868.6176,324.3147,011.663
Kortlopende schulden 236.876245.372147.372164.716230.472235.482445.492482.965382.372372.377203.21227.152236.876245.372159.372176.203175.372183.372229.372233.959229.372204.377235.21258.445448.8361,057.3321,167.3321,185.394967.332367.332117.332137.232117.33292.337123.17157.843356.836365.332567.332587.275367.332367.332167.332176.039167.332742.37657.2705.278942.86377.32583.32596.009399.32407.32203.32203.32178.37360.524362.03598.86627.32
Belastingschulden 67.678.97880.20176.77199.035107.86798.389147.043138.347101.14357.10540.59821.74345.790.0511.6570.97268.035114.245155.383237.795175.667137.021138.077166.964147.808120.101108.037131.83761.0636.42213.286130.241195.258218.194101.991204.603199.163229.75314.79642.585194.262259.54324.909360.894346.914311.00898.636176.572325.079208.905402.679390.644464.884314.215336.1554.0735.2556.051277.67220.012
Uitgestelde opbrengsten 67.678.97880.201151.13599.0350000057.105127.91649.028154.00844.491116.19814.358167.203139.166262.236258.478277.281165.601244.293191.275305.418513.295560.992200.392259.25246.364314.311305.455426.577380.672353.365316.658409.905358.62240.933186.498429.603421.732577.073506.655589.02473.877347.532319.903578.359366.48653.72538.924716.425473.724488.395308.563171.309257.47441.818298.407
Overige kortlopende verplichtingen 789.675683.9164,751.0723,328.6324,265.8614,964.2164,503.5283,516.8023,778.614,367.0233,869.0483,119.2473,737.6974,709.6073,920.083,238.2154,803.2715,556.0515,428.0843,774.4834,386.3634,672.0974,855.1333,402.0114,399.6144,543.8314,281.8483,379.3513,599.495923.6792,049.3241,466.641,250.344859.1821,117.5951,052.9221,233.7511,048.2341,335.6961,153.6331,236.93948.9011,257.167989.1321,195.179843.9331,106.442901.2131,124.426860.6931,093.003837.8391,143.262804.7961,187.4171,092.3191,041.6391,054.445952.0411,150.6091,004.623
Totaal kortlopende verplichtingen 5,524.6816,132.695,653.7224,358.7745,268.3975,844.6215,735.7654,684.8655,039.4725,208.3524,876.0974,084.9894,475.4295,480.3454,589.864,010.3455,395.5246,569.4966,323.7875,025.9095,602.3585,813.1585,800.4234,772.3545,682.8036,449.2646,514.2885,741.9996,511.8126,905.1647,431.785,519.5316,485.0666,878.2126,788.9535,150.67,560.0298,394.0378,224.2776,789.6548,269.5948,058.8888,490.3446,503.0766,912.9048,286.238,012.8125,940.3497,449.8517,902.6157,750.6796,144.6237,369.3257,685.6226,488.3546,748.8067,675.345,850.745,440.1588,515.6018,942.013
Langlopende verplichtingen:
Langetermijnschulden 578.26606.607741.45807.795631.836663.669190.502254.181327.308274.15378.16416.178418.18446.527581.37639.916655.056691.899690.742746.829780.428750.27662.28699.833535566.337173.17201.769406.8361,023.6691,290.5021,333.6191,324.1681,2661,1501,185.3950958.337773.17843.1431,006.8361,023.6691,290.5021,327.2531,324.168666600609.8134001,008.37757.2809.7821,042.861,085.691,240.521,342.181,3181,138.9651,152970996.37
Uitgestelde opbrengsten niet-vlottend 0068.72664.09264.0690000050.51950.49838.91533.70733.68833.66946.911000041.61441.58359.6259.57859.53659.49562.197104.37400000261.652298.589422.606000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 501.46415.677268.429251.461268.995221.174194.299192.174210.324244.64251.25299.889270.874276.532257.494209146.9690000101.04696.741154.839224.575177.312182.1424.72826.4630000033.67647.39170.709000000000000000000000000
Overige niet-vlottende verplichtingen 292.003285.44220.594195.532229.701300.526307.186259.449310.956309.153230.365213.99233.854235.779248.022225.2237.399294.144285.763272.449269.361225.685222.454217.022218.308219.533220.912207.698219.106335.133356.834327.815316.621429.101195.287183.033220.776665.131633.267679.157818.274826.848867.491819.978845.403830.605826.294830.042849.782847.876890.149901.421913.01912.28923.331805.585797.653802.305793.553784.622847.998
Totaal niet-vlottende verplichtingen 1,371.7231,307.7241,299.1991,318.881,194.6011,185.369691.987705.804848.588827.943910.294980.555961.823992.5451,120.5741,107.7851,086.335986.043976.5051,019.2781,049.7891,118.6151,023.0581,131.3141,037.4611,022.718635.717496.392756.7791,358.8021,647.3361,661.4341,640.7891,695.1011,640.6151,714.3131,664.0911,623.4681,406.4371,522.31,825.111,850.5172,157.9932,147.2312,169.5711,496.6051,426.2941,439.8551,249.7821,856.2461,647.3491,711.2031,955.871,997.972,163.8512,147.7652,115.6531,941.271,945.5531,754.6221,844.368
Totaal passiva 6,896.4047,440.4146,952.9215,677.6546,462.9987,029.996,427.7525,390.6695,888.066,036.2955,786.3915,065.5445,437.2526,472.895,710.4345,118.136,481.8597,555.5397,300.2926,045.1876,652.1476,931.7736,823.4815,903.6686,720.2647,471.9827,150.0056,238.3917,268.5918,263.9669,079.1167,180.9658,125.8558,573.3138,429.5686,864.9139,224.1210,017.5059,630.7148,311.95410,094.7049,909.40510,648.3378,650.3079,082.4759,782.8359,439.1067,380.2048,699.6339,758.8619,398.0287,855.8269,325.1959,683.5928,652.2058,896.5719,790.9937,792.017,385.71110,270.22310,786.381
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 4,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,9174,9174,9174,917.6524,9174,9174,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.652
Ingehouden winsten 6,510.9426,481.0956,514.4936,538.526,553.626,319.9346,302.1886,098.2916,126.4295,910.165,900.8115,763.7985,903.4615,784.625,880.7425,856.4336,408.1447,343.2527,431.7437,501.2557,607.5627,457.9077,375.4217,362.1737,449.4527,413.3957,344.6327,137.7677,452.7587,314.7267,338.7837,183.178,064.41911,063.14611,042.0510,907.51111,038.20511,147.98811,145.87111,036.70511,139.29911,329.16911,352.70811,277.65211,345.89111,315.2311,180.45511,059.07111,112.711,151.2210,976.92210,929.01210,868.19810,925.50610,690.54810,565.31410,306.1710,309.71810,059.50610,466.40310,254.71
Overige gereserveerde algehele resultaten 1,345.2371,159.594823.3718.233508.43405.941340.611353.786397.82492.654500.306641.388591.2485935234012603484453062636827396968758168146645796415603605344927918119767296644684835375874405730000000000000000
Overige totale aandeelhoudersvermogen 4,624.3094,624.3614,624.4754,624.5244,624.5384,624.6024,624.6444,624.6654,624.684,624.6954,624.7424,624.7784,624.8324,624.9034,624.5454,624.4754,625.2874,625.9174,624.664,624.8364,624.9284,625.5374,625.5384,624.9434,625.644,787.8164,786.8244,811.5644,811.7454,837.8874,836.9814,982.9194,987.4274,987.6374,988.2854,987.8084,987.9744,988.5434,988.6064,988.8694,989.2964,988.6624,988.0444,989.0224,989.8615,380.0814,967.0924,923.5234,956.9165,046.224,948.7584,902.3174,959.2135,037.5364,939.5125,018.0935,010.4944,951.7025,060.3325,032.8714,839.806
Totaal eigen vermogen van aandeelhouders 17,398.1417,182.70216,879.9216,798.92916,604.2416,268.12916,185.09515,994.39416,066.58115,945.16115,943.51115,947.61616,037.19315,920.17515,945.93915,799.5616,211.08317,234.82117,419.05517,349.74317,412.4917,682.44417,656.95917,600.76817,867.09217,934.21117,863.10817,530.98317,761.15517,711.26517,653.41617,443.74118,503.49821,460.43521,738.98721,623.97121,919.83121,783.18321,716.12921,411.22621,529.24721,772.48321,845.40421,624.32621,826.40421,612.96321,065.19920,900.24620,987.26821,115.09220,843.33220,748.98120,745.06320,880.69420,547.71220,501.05920,234.31620,179.07220,037.4920,416.92620,012.168
Totaal eigen vermogen 17,398.1417,182.70216,879.9216,798.92916,604.2416,268.12916,185.09515,994.39416,066.58115,945.16115,943.51115,947.61616,037.19315,920.17515,945.93915,799.5616,211.08317,234.82117,419.05517,349.74317,412.4917,682.44417,656.95917,600.76817,867.09217,934.21117,863.10817,530.98317,761.15517,711.26517,653.41617,443.74118,503.49821,460.43521,738.98721,623.97121,919.83121,783.18321,716.12921,411.22621,529.24721,772.48321,845.40421,624.32621,826.40421,612.96321,065.19920,900.24620,987.26821,115.09220,843.33220,748.98120,745.06320,880.69420,547.71220,501.05920,234.31620,179.07220,037.4920,416.92620,012.168
Totaal passiva en aandeelhoudersvermogen 24,294.54424,623.11623,832.84122,476.58323,067.23823,298.11922,612.84721,385.06321,954.64121,981.45621,729.90221,013.1621,474.44522,393.06521,656.37320,917.6922,692.94224,790.3624,719.34723,394.9324,064.63724,614.21724,480.4423,504.43624,587.35625,406.19325,013.11323,769.37425,029.74625,975.23126,732.53224,624.70626,629.35330,033.74830,168.55528,488.88431,143.95131,800.68831,346.84329,723.1831,623.95131,681.88832,493.74130,274.63330,908.87931,395.79830,504.30528,280.4529,686.90130,873.95330,241.3628,604.80730,070.25830,564.28629,199.91729,397.6330,025.30927,971.08227,423.20130,687.14930,798.549